1977 年伯克希尔完整年报

完整年报 · 原文约 12588 词
译文与英文原文逐段对齐可在本页展开英文,也可打开发布者原址核对上下文。
打开来源正文

[第 1 页]

[PAGE 1]

普渡大学

1978 年 4 月 12 日

克兰纳特图书馆

28

普雷姆·贾因 (Prem Jain)

伯克希尔·哈撒韦公司

1977 年致股东的年报

PURDUE UNIVERSITY APR 1 2 1978 KRANNERT LIBRARY 28 Prem Jain. BERKSHIRE HATHAWAY INC. 1977 ANNUAL REPORT TO THE STOCKHOLDERS

[第 2 页]

[PAGE 2]

[第 3 页]

[PAGE 3]

伯克希尔·哈撒韦公司

普渡大学

1977 年致股东的年报

1978 年 4 月 12 日

克兰纳特图书馆

公司业务

本公司直接并通过子公司在美国从事机织纺织品的制造和销售,并通过一家子公司在加拿大销售纺织品。通过本年报统称为保险集团的子公司,本公司在全美范围内从事火险和意外险的承保业务。1976 年 1 月,本公司收购了一家规模较小的业务资产,该业务从事品牌(K & W)化学制品的制造,产品销往全国,用于汽车售后市场。本公司持有位于伊利诺伊州罗克福德的伊利诺伊国民银行与信托公司约 98% 的股权,该公司从事商业银行业务。本公司及保险集团子公司持有蓝筹印花公司——一家加利福尼亚州公司——的大量股份,其业务在本文中有更全面的描述。

目录

页码

2 – 7

董事长致信

8 – 9

十年摘要

10 – 13

管理层讨论

14

伯克希尔·哈撒韦公司及其合并子公司和保险集团财务报表的会计师证明

15 – 27

财务报表 — 伯克希尔·哈撒韦公司及其合并子公司

28 – 33

财务报表 — 伯克希尔·哈撒韦公司 — 保险集团

34

伊利诺伊国民银行与信托公司财务报表的会计师证明

35 – 43

财务报表 — 伊利诺伊国民银行与信托公司

44

普通股股价

44

董事与高级管理人员

1

Berkshire Hathaway Inc. PURDUE UNIVERSITY 1977 Annual Report to the Stockholders APR 1 2 1978 KRANNERT LIBRARY BUSINESS OF THE COMPANY The Company is engaged directly and through subsidiaries in the manufacture and sale of woven textiles in the United States and through a subsidiary in the sale of textile products in Canada. Through subsidiaries collectively referred to in this annual report as the Insurance Group, the Company is engaged in the underwriting of fire and casualty insurance throughout the United States. In January 1976, the Company acquired the assets comprising a relatively smaller business engaged in the manufacture of branded (K & W) chemical products distributed nationwide for use in the automotive aftermarket. The Company owns approximately 98% of The Illinois National Bank & Trust Co. of Rockford, Illinois which is engaged in the ommercial banking business. The Company and subsidiary members of the Insurance Group have signil described herein. cant holdings in Blue Chip Stamps, a California corporation - the businesses of which are more full CONTENTS Pages 2-7 Chairman's Letter 8-9 Ten Year Summary 10-13 Management's Discussion 14 Accountants' Certificate Regarding Financial Statements of Berkshire Hathaway Inc. and Consolidated Subsidiaries and Insurance Group 15-27 Financial Statements — Berkshire Hathaway Inc. and Consolidated Subsidiaries 28-33 Financial Statements - Berkshire Hathaway Inc. - Insurance Group 34 Accountants' Certificate Regarding Financial Statements of The Illinois National Bank & Trust Co. of Rockford 35-43 Financial Statements - The Illinois National Bank & Trust Co. of Rockford 44 Common Stock Prices 44 Directors and Executive Officers 1

[第 4 页]

[PAGE 4]

伯克希尔·哈撒韦公司

致伯克希尔·哈撒韦公司全体股东:

1977 年的经营利润为 21,904,000 美元,合每股 22.54 美元,略好于一年前的预期。其中,每股 1.43 美元来自我们通过经营或减持股票实现的大额资本利得。我们之所以单独点出这一数字,是因为按照我们一贯的政策,做多状态下实现的股票利得不计入经营利润,经营利润也不计入未实现增值——但这并不意味着伯克希尔·哈撒韦公司或其保险子公司实现的资本利得或亏损被排除在我们的经营利润计算之外。尽管不应过分关注任何单一年度的数据,但长期来看,关于累计资本利得或亏损的记录显然意义重大。

纺织业务的表现远低于预期,而伊利诺伊国民银行的业绩,以及按我们对蓝筹印花公司的持股比例应占的经营利润,则大致符合预期。不过,保险业务——尤其是再次由菲尔·利舍(Phil Liesche)领导下的国民赔偿公司(National Indemnity Company)管理团队贡献的极为出色的业绩——甚至超出了我们最乐观的预期。

大多数公司把“创纪录”的盈利定义为每股收益创出新高。由于企业通常每年都会增加自身的权益基数,我们认为,如果一项管理业绩同时包含——比方说——10% 的权益资本增长和 5% 的每股收益增长,那并没有什么特别值得称道之处。毕竟,即便是一个完全静止的储蓄账户,也会因为复利效应而每年产生稳步上升的利息收入。

除特殊情况外(例如,负债股权比率异常的公司,或资产负债表上以脱离现实的价值列示重要资产的公司),我们倾向于认为,更能恰当地衡量管理层经济绩效的指标是净资产收益率。1977 年,我们以期初权益资本为基数计算的经营利润率达到 19%,较去年略有改善,且高于我们自身的长期平均水平以及美国产业界的整体水平。但是,尽管我们的每股经营利润同比上升了 37%,我们的期初资本也同比上升了 24%,这使得每股收益的增长远不如乍看起来那么令人印象深刻。

我们预计在接下来的一年很难达到 1977 年的回报率水平。期初权益资本较一年前增加了 23%,我们预计保险承保利润率将在年内较早时候便开始明显转向下行。尽管如此,我们仍预计今年将是相当不错的一年,我们目前的估计是,1978 年的每股经营利润将有所改善——当然,这一估计附带关于预测本身脆弱性的常见风险提示。

纺织业务

1977 年,纺织业务再次经历了相当糟糕的一年。过去两年中,我们每次都错误地预测了更好的结果。这一点或许折射出我们的预测能力、纺织行业的特性,或者两者兼而有之。尽管我们付出了艰辛努力,但市场营销和生产制造方面的问题始终挥之不去。营销领域遇到的许多困难主要源自行业大环境,但部分问题也确是我们自己造成的。

曾有少数股东质疑我们继续留在纺织行业是否明智,毕竟从长期来看,该行业不大可能提供足以与许多其他行业相比的资本回报。我们的理由有以下几点:(1)我们在新贝德福德和曼彻斯特的工厂,各自都是所在城镇数一数二的雇主,所使用的劳动力平均年龄偏高,所掌握的技能也相对难以迁移到其他行业。我们的工人和工会展现出了非同寻常的理解与努力,积极配合管理层,以实现一个能使我们在竞争中存活下来的成本结构与产品竞争力。

Berkshire Hathaway Inc. To the Stockholders of Berkshire Hathaway Inc.: Operating earnings in 1977 of $21,904,000, or $22.54 per share, were moderately better than anticipated a year ago. Of these earnings, $1.43 per share resulted from substantial realized capital inin dy our pering an are Capil gains or losses realized. Hathaway Inc. or its insurance subsidiaries are not included in our calculation of operating earnings. While too much attention should not be paid to the figure for any single year, over the longer term the record regarding aggregate capital gains or losses obviously is of significance. Textile operations came in well below forecast, while the results of the Illinois National Bank as well as the operating earnings attributable to our equity interest in Blue Chip Stamps were about as anticipated. However, insurance operations, led again by the truly outstanding results of Phil Liesche's managerial group at National Indemnity Company, were even better than our optimistic expectations. Most companies define "record" earnings as a new high in earnings per share. Since busi- nesses customarily add from year to year to their equity base, we find nothing particularly noteworthy in a management performance combining, say, a 10% increase in equity capital and a 5% increase in earnings per share. After all, even a totally dormant savings account will produce steadily rising interest earnings each year because of compounding Except for special cases (for example, companies with unusual debt-equity ratios or those with important assets carried at unrealistic balance sheet values), we believe a more appropriate measure of managerial economic performance to be return on equity capital. In 1977 our operating earnings on beginning equity capital amounted to 19%, slightly better than last year and above both our own long-term average and that of American industry in aggregate. But, while our operating earnings per share were up 37% from the year before, our beginning capital was up 24%, making the gain in earnings per share considerably less impressive than it might appear at first glance. We expect difficulty in matching our 1977 rate of return during the forthcoming year. Begin- ning equity capital is up 23% from a year ago, and we expect the trend of insurance underwriting profit margins to turn down well before the end of the year. Nevertheless, we expect a reasonably good year and our present estimate, subject to the usual caveats regarding the frailties of forecasts, is that operating earnings will improve somewhat on a per share basis during 1978. Textile Operations The textile business again had a very poor year in 1977. We have mistakenly predicted better results in each of the last two years. This may say something about our forecasting abilities, the nature of the textile industry, or both. Despite strenuous efforts, problems in marketing and manufacturing have persisted. Many difficulties experienced in the marketing area are due pri- marily to industry conditions, but some of the problems have been of our own making. A few shareholders have questioned the wisdom of remaining in the textile business which, over the longer term, is unlikely to produce returns on capital comparable to those available in many other businesses. Our reasons are several: (1) Our mills in both New Bedford and Manches- possessing relatively non-transferable skills. Our workers and unions have exhibited unusual ter are among the largest employers in each town, utilizing a labor force of high average age understanding and effort in cooperating with management to achieve a cost structure and product 2

[第 5 页]

[PAGE 5]

这种混合或许能让我们维持可行的运营。(2)管理层在应对我们的纺织问题时,也一直充满活力且直截了当。尤其值得一提的是,肯·蔡斯在 1965 年公司控制权变更后所做的努力,从纺织部门生成了所需资本,以资助我们盈利保险业务的收购与扩张。(3)通过努力以及在生产和营销配置上的些许想象力,未来让纺织部门至少实现适度利润,似乎是合理的。

保险承保

1977 年,我们的保险业务持续显著增长。我们是在 1967 年初进入这个行业的,当时以约 860 万美元收购了国民赔偿公司以及国民火灾与海事保险公司(姊妹公司)。那一年,它们的保费收入总额为 2200 万美元。到了 1977 年,我们的保险总保费收入达到 1.51 亿美元。为实现所有这些增长,我们没有增发任何伯克希尔·哈撒韦的股票。

相反,这近 600% 的增长是通过以下方式实现的:国民赔偿公司在传统责任险领域的大幅增长;新设公司(1970 年的康瑟斯凯瑟尔事故保险公司、1971 年的莱克兰火灾与事故保险公司、1972 年的德克萨斯联合保险公司、1973 年的爱荷华保险公司,以及 1977 年末的堪萨斯火灾与事故保险公司);现金收购其他保险公司(1971 年的家庭与汽车保险公司、1976 年的柯克林再保险公司,现更名为中央火灾与事故保险公司,以及 1977 年底的赛普拉斯保险公司);最后,还有在国民赔偿公司体系内营销新产品,其中最重要的是再保险。

总体而言,保险业务进展得非常顺利。但这并非一帆风顺。在这十年间,无论是在产品还是人员方面,都犯过一些重大错误。我们曾遇到来自以下方面的显著问题:(1)1969 年开始的保证保险业务;(2)1973 年家庭与汽车保险公司向佛罗里达州迈阿密地区扩张城市汽车保险业务;(3)一项尚未解决的航空“出单”安排;(4)我们在加州的工伤保险业务——在完成重组后,我们相信该业务仍具备有趣的潜力——这和我们的纺织业务颇为相似,即使在非常优秀的管理下,可能也平均只有微薄的回报。管理层学到的教训之一——不幸的是,有时是重新学会——是置身于顺风而非逆风行业的重要性。

1977 年,保险承保领域的风向完全对我们有利。1976 年,整个行业为了抵消 1974 和 1975 年灾难性的承保业绩,大幅提高了费率。但是,由于保单通常以一年为期,定价错误只能在续期时纠正,因此直到 1977 年,那些早些时候的费率上调的全面影响才在收益中体现出来。

如今,钟摆开始向另一个方向摆动。我们估计,在我们所经营的保险领域内,成本正以每月接近 1% 的速度上升。这是由于持续不断的货币通胀影响了修复人力和财产的成本,以及“社会通胀”——即社会和陪审团对保单承保范围的界定越来越宽泛。除非费率以同样每月 1% 的速度上升,否则承保利润必然萎缩。最近,费率上涨的节奏已显著放缓,我们预计承保利润率将在今年下半年普遍下降。

mix which might allow us to maintain a viable operation. (2) Management also has been energetic and straightforward in its approach to our textile problems. In particular, Ken Chace's efforts after the change in corporate control took place in 1965 generated capital from the textile division needed to finance the acquisition and expansion of our profitable insurance operation. (3) With hard work and some imagination regarding manufacturing and marketing configurations, it seems reasonable that at least modest profits in the textile division can be achieved in the future. Insurance Underwriting Our insurance operation continued to grow significantly in 1977. It was early in 1967 that we made our entry into this industry through the purchase of National Indemnity Company and National Fire and Marine Insurance Company (sister companies) for approximately $8.6 million. In that year their premium volume amounted to $22 million. In 1977 our aggregate insurance premium volume was $151 million. No additional shares of Berkshire Hathaway stock have been issued to achieve any of this growth. Rather, this almost 600% increase has been achieved through large gains in National Indem- nity's traditional liability areas plus the starting of new companies (Cornhusker Casualty Com- pany in 1970, Lakeland Fire and Casualty Company in 1971, Texas United Insurance Company in 1972, The Insurance Company of Iowa in 1973, and Kansas Fire and Casualty Company in late 1977), the purchase for cash of other insurance companies (Home and Automobile Insurance Company in 1971, Kerkling Reinsurance Corporation, now named Central Fire and Casualty Company, in 1976, and Cypress Insurance Company at yearend 1977), and finally through the marketing of additional products, most significantly reinsurance, within the National Indemnity Company corporate structure. In aggregate, the insurance business has worked out very well. But it hasn't been a one-way street. Some major mistakes have been made during the decade, both in products and personnel. We experienced significant problems from (1) a surety operation initiated in 1969, (2) the 1973 expansion of Home and Automobile's urban auto marketing into the Miami, Florida area, (3) a still unresolved aviation "fronting" arrangement, and (4) our Worker's Compensation operation in California, which we believe retains an interesting potential upon completion of a reorganization our textile business where even very good management probably can average only modest results. One of the lessons your management has learned — and, unfortunately, sometimes re-learned — is the importance of being in businesses where tailwinds prevail rather than headwinds. In 1977 the winds in insurance underwriting were squarely behind us. Very large rate in- creases were effected throughout the industry in 1976 to offset the disastrous underwriting results of 1974 and 1975. But, because insurance policies typically are written for one-year periods, with pricing mistakes capable of correction only upon renewal, it was 1977 before the full impact was felt upon earnings of those earlier rate increases. The pendulum now is beginning to swing the other way. We estimate that costs involved in the insurance areas in which we operate rise at close to 1% per month. This is due to continuous monetary inflation affecting the cost of repairing humans and property, as well as "social infla- tion", , a broadening definition by society and juries of what is covered by insurance policies. Unless rates rise at a comparable 1% per month, underwriting profits must shrink. Recently the pace of rate increases has slowed dramatically, and it is our expectation that underwriting margins generally will be declining by the second half of the year. 3

[第 6 页]

[PAGE 6]

我们必须再次把功劳归于菲尔·利舍(Phil Liesche)——在承保端有罗兰·米勒(Roland Miller)大力协助,在理赔端有比尔·莱昂斯(Bill Lyons)支持——他带领国民赔偿公司(National Indemnity)的传统汽车险和一般责任险业务在 1977 年取得了非凡的承保业绩。在 1974–75 年危机过后,大量竞争对手收缩或退出,我们由此在保费规模大幅增长的同时,还保持了优异的承保利润率。这些有利局面迟早会逆转。在此期间,国民赔偿公司的承保利润大幅攀升,此外还有大笔资金可供投资。待市场再度宽松、费率重新变得不足,我们又要面对从理念上接受业务量收缩的挑战。这需要不寻常的管理纪律,因为眼看别人把生意抢走——哪怕是用愚蠢的价格——本身就与机构惯常行为相悖。

我们的再保险部门由乔治·扬(George Young)管理,1977 年承保业绩有所改善。尽管全年综合成本率(定义见第 12 页)为 107.1,无法令人满意,但其走势在整个年度中持续下行。此外,再保险业务产生的可投资资金占保费收入的比例极高。

在家园汽车保险公司(Home and Auto),约翰·西沃德(John Seward)在各个条线上都不断取得进展。几年前,家园汽车的承保业务深陷亏损、公司面临生死存亡之际,约翰是战场上火线提拔上来的。在他的管理下,公司目前经营扎实、盈利,并在持续成长。

约翰·林沃尔特(John Ringwalt)掌管的"本州"业务现已包含五家公司,其中堪萨斯火灾与意外保险公司(Kansas Fire and Casualty Company)于 1977 年底在弗洛伊德·泰勒(Floyd Taylor)的领导下开始运营。这些本州公司合计净保费收入为 2300 万美元,而三年前仅为 550 万美元。全年运营的四家公司综合成本率均低于 100,其中康胡斯克意外保险公司(Cornhusker Casualty Company)以 93.8 位居第一。除积极督导其他四家本州公司之外,约翰·林沃尔特还亲自管理康胡斯克的运营,该公司在成立至今的七个完整年度中有六年综合成本率低于 100,从 1970 年白手起家,已成长为内布拉斯加州采用传统独立代理体系的主要保险公司之一。由吉姆·斯托多尔卡(Jim Stodolka)管理的莱克兰火灾与意外保险公司(Lakeland Fire and Casualty Company)因在本州公司中实现了最低的赔付率而荣获 1977 年度主席杯。总而言之,本州业务仍在不断取得出色进展。

我们保险集团的最新成员是位于加利福尼亚州南帕萨迪纳的赛普拉斯保险公司(Cypress Insurance Company)。这家工伤保险承保商是在 1977 年最后几天以现金完成收购的,因此其当年约 1250 万美元的保费规模并未计入我们的业绩。赛普拉斯与国民赔偿公司目前在加州的工伤保险业务不会合并,而是以略有不同的营销策略独立运营。自 1968 年起担任赛普拉斯总裁的米尔顿·桑顿(Milt Thornton),无论是对投保人、代理人、员工还是股东,都经营得极为一流。我们非常期待与他合作。

保险公司提供的保单是标准化产品,任何人都可以照搬。它们唯一的产品是承诺。拿到牌照并不难,费率也是公开信息。保险业不存在商标、专利、地理位置、公司历史、原材料来源等带来的重要优势,也几乎无法形成能抵御竞争的消费者差异化。在公司年报中,强调"人"的差异是一种惯常说法,有时确实如此,有时则未必。但毋庸置疑的是,保险业的固有特性会放大每一位管理者对公司业绩的影响。我们非常幸运能拥有现在这群与我们共事的管理者。

We must again give credit to Phil Liesche, greatly assisted by Roland Miller in Underwriting and Bill Lyons in Claims, for an extraordinary underwriting achievement in National Indemnity's traditional auto and general liability business during 1977. Large volume gains have been accom- panied by excellent underwriting margins following contraction or withdrawal by many compet- itors in the wake of the 1974-75 crisis period. These conditions will reverse before long. In the meantime, National Indemnity's underwriting profitability has increased dramatically and, in addition, large sums have been made available for investment. As markets loosen and rates become inadequate, we again will face the challenge of philosophically accepting reduced volume. Unusual managerial discipline will be required, as it runs counter to normal institutional behavior to let the other fellow take away business - even at foolish prices. Our reinsurance department, managed by George Young, improved its underwriting perfor- mance during 1977. Although the combined ratio (see definition on page 12) of 107.1 was unsatis- factory, its trend was downward throughoutthe year. In addition, reinsurance generates unusually high funds for investment as a percentage of premium volume. At Home and Auto, John Seward continued to make progress on all tronts. John was a battlefield promotion several years ago when Home and Auto's underwriting was awash in red ink and the company faced possible extinction. Under his management it currently is sound, profit- able, and growing. John Ringwalt's homestate operation now consists of five companies, with Kansas Fire and Casualty Company becoming operational late in 1977 under the direction of Floyd Taylor. The homestate companies had net premium volume of $23 million, up from $5.5 million just three years ago. All four companies that operated throughout the year achieved combined ratios below 100, with Cornhusker Casualty Company, at 93.8, the leader. In addition to actively supervising the other four homestate operations, John Ringwalt manages the operations of Cornhusker which has recorded combined ratios below 100 in six of its seven full years of existence and, from a standing start in 1970, has grown to be one of the leading insurance companies operating in Nebraska utilizing the conventional independent agency system. Lakeland Fire and Casualty Company, managed by Jim Stodolka, was the winner of the Chairman's Cup in 1977 for achieving the lowest loss ratio among the homestate companies. All in all, the homestate operation continues to make excellent progress. The newest addition to our insurance group is Cypress Insurance Company of South Pasadena, California. This Worker's Compensation insurer was purchased for cash in the final days of 1977 and, therefore, its approximate $12.5 million of volume for that year was not included in our results. Cypress and National Indemnity's present California Worker's Compensation operation will not be combined, but will operate independently utilizing somewhat different marketing strategies. Milt Thornton, President of Cypress since 1968, runs a first-class operation for policyholders, agents, employees and owners alike. We look forward to working with him. Insurance companies offer standardized policies which can be copied by anyone. Their only products are promises. It is not difficult to be licensed, and rates are an open book. There are no important advantages from trademarks, patents, location, corporate longevity, raw material sources, etc., and very little consumer differentiation to produce insulation from competition. It is commonplace, in corporate annual reports, to stress the difference that people make. Sometimes this is true and sometimes it isn't. But there is no question that the nature of the insurance business magnifies the effect which individual managers have on company performance. We are very fortunate to have the group of managers that are associated with us.

[第 7 页]

[PAGE 7]

保险投资

过去两年,保险投资按成本计(不含我们对联营公司蓝筹印花的投资)从 1.346 亿美元增长到 2.528 亿美元。保费收入大幅增长带来的保险准备金增加,加上留存收益,共同推动了有价证券的增长。反过来,保险集团的投资净收益从 1975 年的税前 840 万美元提高到 1977 年的税前 1230 万美元。

除了来自股息和利息的这个收入,我们还实现了税前 690 万美元的资本利得,其中约四分之一来自债券,其余来自股票。1977 年底,我们股票上的未实现收益大约有 7400 万美元,但这个数字,就像其他任何一个单一时点的数字一样(1974 年底我们还有 1700 万美元的未实现亏损),不应该被太当真。我们大部分的重仓股票都会持有多年,我们投资决策的记分牌将由那段时间里的经营业绩来提供,而不是任何一天的价格。就像在收购整个公司时过分关注短期前景是愚蠢的一样,我们认为,在购买一家公司的小部分股权(即有价普通股)时,对预期的近期盈利或盈利的近期走势着迷,也是同样不合理的。

稍微跑个题来阐明这一点,可能会很有趣。伯克希尔精纺联合公司和哈撒韦制造公司在 1955 年合并,组成了伯克希尔·哈撒韦公司。在 1948 年,按备考合并口径计算,它们的税后盈利接近 1800 万美元,在新英格兰地区的十几个大工厂雇用了 10000 名员工。在当时的商业世界里,它们是一股经济力量。例如,同年 IBM 的盈利是 2800 万美元(现在是 27 亿美元),西夫韦商店是 1000 万美元,明尼苏达矿业是 1300 万美元,时代公司是 900 万美元。但是,在 1955 年合并后的十年里,5.95 亿美元的总销售额,却为伯克希尔·哈撒韦带来了总计 1000 万美元的亏损。到 1964 年,运营规模缩小到只剩两家工厂,净资产从合并时的 5300 万美元缩水到 2200 万美元。单一年度的快照,对于充分描述一家企业而言,也就只能看到这么多了。

1977 年 12 月 31 日,我们保险公司持有的、市值超过 500 万美元的股权如下:

股份数公司成本市值
220,000大都会通信公司$10,909$13,228
1,986,953政府雇员保险公司(GEICO)可转换优先股19,41719,417
1,294,308政府雇员保险公司(GEICO)普通股4,11633,033
592,650埃培智集团公司4,53110,516
324,580凯撒铝业与化学公司2,88111,218
1,305,800凯撒工业公司77817,187
226,900奈特-里德报业公司7,5349,981
934,300《华盛顿邮报》公司 B 类股6,0398,736
170,800奥美国际公司2,76233,401
总计$71,893$139,081
所有其他持股34,99641,992
股权总计$106,889$181,073

我们选择有价证券的方式,和我们评估一项企业整体收购时几乎一样。我们希望这家企业:(1)是我们能理解的;(2)有长期有利的前景;(3)由诚实和能干的人经营;以及(4)价格非常有吸引力。我们通常不会为了预期中短期股票价格的有利走势而尝试买入股票。事实上,如果它们的经营经验持续令我们满意,我们欢迎所持股票的价格下跌,因为这能让我们有机会以更好的价格买到更多好东西。

Insurance Investments During the past two years insurance investments at cost (excluding the investment in our affiliate, Blue Chip Stamps) have grown from $134.6 million to $252.8 million. Growth in insurance reserves, produced by our large gain in premium volume, plus retained earnings, have accounted for this increase in marketable securities. In turn, net investment income of the Insurance Group has improved from $8.4 million pre-tax in 1975 to $12.3 million pre-tax in 1977. In addition to this income from dividends and interest, we realized capital gains of $6.9 million before tax, about one-quarter from bonds and the balance from stocks. Our unrealized gain in stocks at yearend 1977 was approximately $74 million but this figure, like any other figure of a single date (we had an unrealized loss of $17 million at the end of 1974), should not be taken too seriously. Most of our large stock positions are going to be held for many years and the scorecard on our investment decisions will be provided by business results over that period, and not by prices on any given day. Just as it would be foolish to focus unduly on short-term prospects when acquiring an entire company, we think it equally unsound to become mesmerized by prospective near term earnings or recent trends in earnings when purchasing small pieces of a company; i.e., marketable common stocks. A little digression illustrating this point may be interesting. Berkshire Fine Spinning Asso- ciates and Hathaway Manufacturing were merged in 1955 to form Berkshire Hathaway Inc. In 1948, on a pro forma combined basis, they had earnings after tax of almost $18 million and employed 10,000 people at a dozen large mills throughout New England. In the business world of that period they were an economic powerhouse. For example, in that same year earnings of IBM were $28 million (now $2.7 billion), Safeway Stores, $10 million, Minnesota Mining, $13 million, and Time, Inc., $9 million. But, in the decade following the 1955 merger aggregate sales of $595 million produced an aggregate loss for Berkshire Hathaway of $10 million. By 1964 the operation had been reduced to two mills and net worth had shrunk to $22 million, from $53 million at the time of the merger. So much for single year snapshots as adequate portrayals of a business. Equity holdings of our insurance companies with a market value of over $5 million on December 31, 1977 were as follows: No. of Shares Company Cost Market 220,000 Capital Cities Communications, Inc. $ 10,909 (000's omitted) 1.986,953 Government Employees Insurance Company Convertible Preferred 19,417 $ 13,228 1,294,308 Government Employees Insurance Company Common Stock 33,033 592,650 4,116 10,516 324,580 The Interpublic Group of Companies, Inc. Kaiser Aluminum & Chemical Corporation •• 4,531 • • 11,218 17,187 1,305,800 Kaiser Industries, Inc. 778 9,981 226,900 Knight-Ridder Newspapers, Inc. 7,534 8,736 6,039 934,300 170,800 The Washington Post Company Class B Ogilvy & Mather International, Inc. 10,628 2,762 33,401 6,960 Total $ 71,893 $139,081 All Other Holdings .. 34,996 41,992 Total Equities $106,889 $181,073 We select our marketable equity securities in much the same way we would evaluate a business for acquisition in its entirety. We want the business to be (1) one that we can understand, (2) with favorable long-term prospects, (3) operated by honest and competent people, and (4) available at a very attractive price. We ordinarily make no attempt to buy equities for anticipated favorable stock price behavior in the short term. In fact, if their business experience continues to satisfy us, we welcome lower market prices of stocks we own as an opportunity to acquire even more of a good thing at a better price. 5

[第 8 页]

[PAGE 8]

我们的经验是,真正杰出企业的部分股权有时会在证券市场上以远低于整体企业协议收购价的大幅折扣出售。因此,通过直接收购企业无法获得的商业所有权廉价机会,可以通过持股间接获得。在价格合适时,我们愿意在选定的公司中持有非常大的仓位,并非意图取得控制权,也不预见会被收购或合并,而是期望这些企业出色的经营成果,长期来看能为所有者——无论是少数股东还是多数股东——转化为同样出色的市场价值和股息回报。

此类投资最初可能对我们的经营利润影响甚微。例如,1977 年我们向大都会通信公司投资了 1090 万美元。去年我们购入股份所对应的盈利总计约 130 万美元。但只有现金股息——目前每年提供 4 万美元——反映在我们的经营利润数字中。

大都会通信公司既拥有非凡的资产,也拥有非凡的管理层。这些管理技能同样适用于运营和公司资本的运用。若直接购买大都会通信公司所拥有的这类资产,成本大约是我们通过股市购买成本的两倍,而直接拥有对我们来说并无重要优势。虽然控制权会给我们提供管理运营和公司资源的机会与责任,但我们在这些方面无法提供与现有管理层同等水平的管理。实际上,通过不控制而非控制,我们可以获得更好的管理成果。这是一种非正统的观点,但我们认为它是合理的。

银行业

1977 年,伊利诺伊国民银行继续实现了约为大多数大型银行三倍的资产收益率。与往常一样,这一业绩是在银行向储户支付最高利率、并保持低风险与极高流动性的资产结构下取得的。

吉恩·阿贝格于 1931 年以 25 万美元创立了这家银行。在其第一个完整经营年度,盈利为 8782 美元。自那时起,银行没有注入过新资本;相反,自 1969 年我们收购以来,已支付了 2000 万美元的股息。1977 年的盈利为 360 万美元,超过了许多规模为其两到三倍的银行。

去年年底,现年 80 岁、仍在经营这家无与伦比的银行的吉恩,要求引入一位继任者。因此,前奥马哈美国国民银行总裁兼首席执行官彼得·杰弗里于 3 月 1 日加入伊利诺伊国民银行,担任总裁兼首席执行官。

罗克福德领先的银行。

吉恩继续以良好的健康状况担任董事长。我们预计该行将继续成功运营。

蓝筹印花

我们再次增加了在蓝筹印花的持股比例,到 1977 年末拥有约 362% 的权益。蓝筹印花度过了很好的一年,经营利润约 1290 万美元,此外还有已实现的证券收益 410 万美元。

蓝筹印花持股 80% 的子公司西科金融公司,由路易斯·文森蒂管理,以及持股 99% 的子公司喜诗糖果,由查克·哈金斯管理,两者在 1977 年都取得了良好进展。自喜诗糖果于 1972 年初被蓝筹印花收购以来,其税前经营利润已从 420 万美元增长至 1260 万美元,而额外投入的资本很少。

Our experience has been that pro-rata portions of truly outstanding businesses sometimes sell in the securities markets at very large discounts from the prices they would command in negotiated transactions involving entire companies. Consequently, bargains in business ownership, which simply are not available directly through corporate acquisition, can be obtained indirectly through stock ownership. When prices are appropriate, we are willing to take very large positions in selected companies, not with any intention of taking control and not foreseeing sell-out or merger, but with the expectation that excellent business results by corporations will translate over the long term into correspondingly excellent market value and dividend results for owners, minority as well as majority. Such investments initially may have negligible impact on our operating earnings. For exam- ple, we invested $10.9 million in Capital Cities Communications during 1977. Earnings attributable to the shares we purchased totaled about $1.3 million last year. But only the cash dividend, which currently provides $40,000 annually, is reflected in our operating earnings figure. Capital Cities possesses both extraordinary properties and extraordinary management. And these management skills extend equally to operations and employment of corporate capital. To purchase, directly, properties such as Capital Cities owns would cost in the area of twice our cost of purchase via the stock market, and direct ownership would offer no important advantages to us. While control would give us the opportunity - and the responsibility - to manage operations and corporate resources, we would not be able to provide management in either of those respects equal to that now in place. In effect, we can obtain a better management result through non-control than control. This is an unorthodox view, but one we believe to be sound. Banking In 1977 the Illinois National Bank continued to achieve a rate of earnings on assets about three times that of most large banks. As usual, this record was achieved while the bank paid maximum rates to savers and maintained an asset position combining low risk and exceptional liquidity. Gene Abegg formed the bank in 1931 with $250,000. In its first full year of operation, earnings amounted to $8,782. Since that time, no new capital has been contributed to the bank; on the contrary, since our purchase in 1969, dividends of $20 million have been paid. Earnings in 1977 amounted to $3.6 million, more than achieved by many banks two or three times its size. Late last year Gene, now 80 and still running a banking operation without peer, asked that a successor be brought in. Accordingly, Peter Jeffrey, formerly President and Chief Executive Officer of American National Bank of Omaha, has joined the Illinois National Bank effective March 1st as President and Chief Executive Officer. Rockford's leading bank. Gene continues in good health as Chairman. We expect a continued successful operation at Blue Chip Stamps We again increased our equity interest in Blue Chip Stamps, and owned approximately 362% at the end of 1977. Blue Chip had a fine year, earning approximately $12.9 million from operations and, in addition, had realized securities gains of $4.1 million. Both Wesco Financial Corp., an 80% owned subsidiary of Blue Chip Stamps, managed by Louis Vincenti, and See's Candies, a 99% owned subsidiary, managed by Chuck Huggins, made good progress in 1977. Since See's was purchased by Blue Chip Stamps at the beginning of 1972, pre-tax operating earnings have grown from $4.2 million to $12.6 million with little additional 6

[第 11 页]

[PAGE 9]

资本投入。喜诗糖果是在一个几乎零单位增长的行业中实现这一纪录的。伯克希尔·哈撒韦公司的股东,如需获取蓝筹印花的年报,可向罗伯特·H·伯德先生索取,地址:加州洛杉矶市东南大道 5801 号,蓝筹印花公司,邮编 90040。

沃伦·E·巴菲特,董事长

1978 年 3 月 14 日

'capital investment. See's achieved this record while operating in an industry experiencing practi- cally no unit growth. Shareholders of Berkshire Hathaway Inc. may obtain the annual report of Blue Chip Stamps by requesting it from Mr. Robert H. Bird, Blue Chip Stamps, 5801 South Eastern Avenue, Los Angeles, California 90040. Warren E. Buffett, Chairman March 14, 1978 7

[第 12 页]

[PAGE 10]

原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。

伯克希尔·哈撒韦

1968 1969 1970 1971

(除每股数据外,单位均为千美元)

已收保费 $22,620 $28,776 $45,086 $66,455

制造业务净销售额 46,002 52,365 56,252 64,709

利息与股息收入 1,972 2,133 2,942 5,043

保险与制造业务的净利润 2,488 2,699 1,893 4,712

银行子公司净利润中的权益 – 1,165 2,973 2,192

蓝筹印花公司净利润中的权益 – – – 63

实现投资收益前的净利润 2,488 3,864 4,866 6,967

已实现投资收益(亏损)(扣除所得税) 2,174 4,089 (301) 719

净利润 $ 4,662 $ 7,953 $ 4,565 $ 7,686

平均流通股数 985,482 985,000 979,715 979,569

每股:

实现投资收益前的净利润 $ 2.52 $ 3.92 $ 4.97 $ 7.11

已实现投资收益(亏损) 2.21 4.15 (0.31) 0.74

净利润 $ 4.73 $ 8.07 $ 4.66 $ 7.85

年末股东权益 $36.74 $44.83 $49.49 $57.34

Berkshire Hathaway 1968 (Dollars in thousands, except per share amounts) Insurance premiums written $22,620 $28,776 $45,086 $66,455 $1, Net sales of manufactured products 46,002 Interest and dividend income 40,427 24,569 26,011 : 1,972 2,133 2,942 5,043 Net earnings from insurance and manu- facturing operations 2,488 2,699 1,893 4,712 Equity in net earnings of bank subsidiary - 1,165 2,973 2,192 Equity in net earnings of Blue Chip Stamps - - 63 Earnings before realized investment gains or losses 2,488 3,864 4,866 6,967 Realized investment gains (losses) net of income taxes 2,174 4,089 (301) 719 Net earnings $ 4,662 $ 7,953 $ 4,565 $ 7,686 $I Average shares outstanding Per share: 985,482 985,000 979,715 979,569 97 Earnings before realized investment gain or loss $ 2.52 $ 3.92 $ 4.97 $ 7.11 Realized investment gain (loss) Net earnings 2.21 4.15 (.31) $ 8.07 $ 4.66 $ 7.85 174 $ 4.73 $ Stockholders' equity at year end $36.74 $44.83 $49.49 $57.34 $ 8

[第 13 页]

[PAGE 11]

原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。

一年概况

(除每股数据外,单位均为千美元)

1974 年 1975 年 1976 年 1977 年

承保保费 32,592 32,833 47,174 48,189

制造业务净销售额 8,030 8,918 10,820 12,549

利息与股息收入 – – 41 3,239

保险与制造业务经营净收益 1,261 8,957 12,615 4,093

银行子公司权益净收益 – 1,052 2,003 3,366

蓝筹印花权益净收益 5,739 8,383 6,714 16,073

实现投资损益前的收益 8,383 6,714 16,073 21,904

实现投资损益(扣除所得税) 1,340 2,022 6,762 4,820

净收益 $ 7,043 $ 4,692 $22,835 $26,724

平均流通股数 979,569 979,569 975,693 971,600

每股数据:

实现投资损益前的收益 $ 8.56 $ 6.85 $ 16.47 $ 22.54

实现投资损益 $ 1.37 $ 2.06 $ 6.93 $ 4.96

净收益 $ 7.19 $ 4.79 $ 23.40 $ 27.50

年末股东权益 $90.04 $94.83 $118.50 $146.07

1 Year Summary mollurs in thousands, except per share amounts) 1974 1975 1977 $60,997 $58,975 $94,773 $151,083 Insurance premiums written 32,592 32,833 47,174. 48,189 Net sales of manufactured products 8,030 8,918 10,820 12,549 Interest and dividend income

  • - - -

41 3,239 1,261 8,957 12,615 Net earnings from insurance and manu- facturing operations 4,093 3,450 3,750 3,550 Equity in net earnings of bank subsidiary *HI 1,052 2,003 3,366 5,739 Equity in net earnings of Blue Chip Stamps 8,383 6,714 16,073 21,904 Earnings before realized investment gains or losses (1,340) (2,022) 6,762 4,820 Realized investment gains (losses) net of income taxes HMI $ 7,043 $ 4,692 $22,835 $ 26,724 Net earnings Will 979,569 979,569 975,693 971,600 Average shares outstanding Per share: 111 $ 8.56 $ 6.85 $ 16.47 $ 22.54 Earnings before realized investment gain or loss $ 7.19 (1.37) (2.06) 6.93 4.96 Realized investment gain (loss) $ 4.79 $ 23.40 $ 27.50 Net earnings $90.04 $94.83 $118.50 $146.07 Stockholders' equity at year end 9

[第 14 页]

[PAGE 12]

伯克希尔·哈撒韦公司

管理层讨论

过去五年来自保险和制造业务的收益情况如下:

第 8 和第 9 页列示了一份十年摘要。与“净收益”中“保险和制造业务收益”相关的补充数据,以及过去五年年末总资产的额外数据,则在合并财务报表附注 3 中做了说明。该附注应与本评论一同阅读。

以下讨论涉及十年摘要或上表中,1977 年或 1976 年相较前一年变化达 10% 或以上、且未在本文其他部分充分说明的项目。

承保保费

保费量较上年总额有所增长,具体如下:

1975 年 1976 年 1977 年

专业汽车与一般责任险(1) $37,986 $58,337 $87,146

再保险(3) 2,947 5,986 18,467

工伤保险(2) 9,893 15,823 22,252

本州公司(4) 8,150 14,627 23,218

总计 $58,976 $94,773 $151,083

(1)国民赔偿公司及国家消防与海洋保险公司,扣除国民赔偿公司中涉及(a)工伤保险和(b)再保险的部门,加上家庭与汽车保险公司在芝加哥都会区的承保业务。

(2)国民赔偿公司的工伤保险部门。

(3)国民赔偿公司的再保险部门。

(4)在内布拉斯加州、明尼苏达州、得克萨斯州、艾奥瓦州和堪萨斯州注册成立的保险公司,在这些州承保多险种火灾及意外险。

国民赔偿公司和国家消防与海洋保险公司传统的专业汽车与一般责任险业务,历来表现出强烈的周期性。这些业务在行业连年亏损之后,保费量会出现显著增长,而 1976 年和 1977 年不过是这个周期阶段的再次重现。其保费量的增长反映了必要的显著费率上调,但推动保费量增加的一个更大因素,尤其是在 1976 年,是承保风险范围的扩大。在 1974 年和 1975 年行业遭受惨重损失之后,行业竞争显著减弱;国民赔偿公司、国家消防与海洋保险公司,以及规模较小的家庭与汽车保险公司,既有能力也有承保技术,能够在传统承保机构倾向于退出的领域,销售它们的专业化产品。

Berkshire Hathaway Inc. MANAGEMENT'S DISCUSSION earnings from insurance and manufacturing operations" for the past five years is as follows: A ten year summary is presented on pages 8 and 9. Supplementary data relative to elements of "net 1973 1974 1975 (in thousands) 1976 1977 Insurance underwriting gain (loss) Interest expense Gross profit from sales of manufactured products $3,319 $(6,892) $(10,647) 5,105 5,163 4,599 $ 709 $6,184 5,600 Income taxes (credit) applicable to insurance and 1,605 1,718 1,845 2,028 2,075 4,453 manufacturing operations 2,979 (2,010) (4,141) 1,489 2,914 revenue and operating profits plus additional data with respect to total year-end assets for the past five Note (3) to the consolidated financial statements sets forth certain information regarding sources of years. That note should be read in conjunction with these comments. The following discussion deals with items in the ten year summary or in the above table which reflect a change of 10% or more in 1977 or 1976 from the prior year which are not fully dealt with elsewhere herein. Insurance Premium Written volume has increased over the preceding year's total, as follows: In both 1976 and 1977, in each of the separately identifiable areas of our insurance business, premium 1975 1976 1977 Specialized Auto and General Liability (1) Reinsurance (3) Workers Compensation (2) $37,986 $58,337 2,947 5,986 $ 87,146 18,467 Home State Companies (4) 9,893 15,823 22,252 8,150 14,627 23,218 $58,976 $94,773 $151,083 (1) National Indemnity Company and National Fire and Marine Insurance Company less departments of National Indemnity dealing with (a) Workers' Compensation and (b) Reinsurance, plus underwritings by Home and Automobile Insurance Company in the urban Chicago area. (2) Workers' Compensation departments of National Indemnity. (3) Reinsurance department of National Indemnity. (4) Corporations organized in the jurisdictions of Nebraska, Minnesota, Texas, Iowa and Kansas underwriting multiple line fire and casualty insurance in those states. and National Fire & Marine Insurance Company has always tended to be highly cyclical. These operations The traditional specialized automobile and general liability business of National Indemnity Company have reflected significant volume increases following years which have been unprofitable for the industry, and this phase of the cycle simply recurred in 1976 and 1977. Their increased premium volume reflects significant necessary rate increases, but a greater contributing factor to their increased volume, particularly in 1976, was an increased volume of covered risks. Competition in the industry diminished significantly after the horrendous results suffered by the industry in 1974 and 1975; National Indemnity, National Fire, as specialized products in areas from which conventional underwriting organizations tended to withdraw. well as Home & Auto in lesser volume, had both the capacity and the underwriting skills to market their 10

[第 13 页]

[PAGE 13]

管理层讨论,续

工伤保险在 1976 年之前只是我们保险业务中相对次要的一块。那一年,国民赔偿公司在洛杉矶的一家分支机构开始积极推销这种保险,到了 1977 年,该业务产生的业务量已经足以让它被单独列出来,成为保险集团业务中一个独立且独特的部分。我们预计,在承保人的努力下,这一险种未来几年对集团的重要性还会进一步提升。1977 年底,加州工伤保险专业公司 Cypress Insurance Company 加入集团,进一步强化了这块业务。国民赔偿公司再保险部门的保费收入增长,反映了必要的费率上调与承保风险数量增加的双重因素。Home State 公司在它获准经营的每个州都继续扩大市场渗透。堪萨斯的新业务是 1977 年底才成立的,所以到年底时业务量几乎为零。

制造产品的净销售额

公司制造业务板块的销售额在过去三年中如下表所示。

1975 年 1976 年 1977 年

伯克希尔纺织业务 $23,521 $30,887 $35,554

Waumbec 纺织业务 9,312 13,757 9,944

K & W 汽车化学品 2,530 2,691 —

合计 $32,833 $47,174 $48,189

上述变化综合起来,使伯克希尔业务的销售额在 1976 年比 1975 年增长了约 30%。价格有所上涨,产品结构发生变化,单位销量和产量增长了 15%。1977 年,单位销量和销售额均比上年增长约 15%。1977 年,我们购买并转售了其他厂家生产的产品,从而实现了单位销量的增长;新贝德福德工厂的总产量在 1977 年和 1976 年都接近满产。上表中反映的 Waumbec 纺织业务销售额,只是从公司 1975 年 4 月 28 日收购该业务之日起计算的。Waumbec 纺织业务 1975 年全年的销售额为 12,444,000 美元。1977 年,该业务的销售额显著下降,远低于维持合理生产计划所需的水平。

利息和股息收入

在下表中,利息和股息收入与过去三年的平均投资额挂钩:投资按每年年初和年末的账面价值平均值列示(单位:千美元)

平均投资(按成本)

债券、国库券 优先股与 总计 利息与 平均投资 收益率

及其他短期债务 普通股 股息收入 收益率

1975 $88,787 $47,713 $136,500 $8,918 6.53%

1976 $99,821 $58,647 $158,468 $10,820 6.83%

1977 $117,512 $90,706 $208,218 $12,549 6.03%

MANAGEMENT'S DISCUSSION, Continued Workers' compensation insurance was a relatively insignificant element of our insurance business prior to 1976. In that year, a branch office of National Indemnity in Los Angeles began aggressively called out as a separate and distinct aspect of the business of our Insurance Group. We expect that the marketing this coverage, and in 1977 that operation produced a volume of business that merits its being • underwriter, will make this line of insurance even more significant to the Group in coming years. addition to the Group at the end of 1977 of Cypress Insurance Company, a California workers' compensation The increased premium volume of the Reinsurance Department of National Indemnity is reflective of a combination of necessary increased rates plus an increased volume of insured risks. The Home State Company operations continued to increase their market penetration in each of the states in which they are licensed. The new Kansas operation was formed late in 1977 and therefore its production by year-end was virtually nil. Net Sales of Manufactured Products Sales from the businesses comprising the manufacturing segments of the Company were as follows for the past three years. 1975 1976 1977 Berkshire textile operation Waumbec textile operation : : $23,521 $30,887 $35,554 9,312 13,757 9,944 K & W automotive chemicals . . •.. 2,530 2,691 $32,833 $47,174 $48,189 combined to result in an increase in dollar sales from the Berkshire operation of about 30% in 1976 over 1975. Some increases in prices, changes in product mix and a 15% increase in unit sales and production In 1977, both unit sales and dollar sales increased about 15% from the prior year. Goods manufactured by others were purchased and resold in 1977 to account for the increased unit sales; total production at the New Bedford mill was near capacity level in both 1977 and 1976. reflected in the above table reflect only those from the April 28, 1975 date of the Company's purchase of the Sales from Waum bec textile operation for the full year 1975 were $12,444,000. Sales from that operation business. In 1977, sales were significantly depressed and well below levels necessary to maintain reasonable production schedules. Interest and Dividend Income years. Investments are shown at the average of their carrying values at the beginning and end of each year: In the following table, interest and dividend income is related to average investments for the past three (thousands of dollars) Average Investments, at cost Bonds, Treasury - bills and other hort terr referred an Interest and bligation Stocks Total Dividend Average Income Earned Percent 1975 $ 88,787 $47,713 $136,500 $ 8,918 6.53 1976 99,821 58,647 158,468 10,820 6.83 1977 117,512 90,706 208,218 12,549 6.03 11

[第 14 页]

[PAGE 14]

管理层讨论,续

利息与股息收入几乎全部来自保险集团。该项收入在 1976 年大幅高于 1975 年和 1977 年,根本原因是保险集团可投资资金大幅增加。应税债券和短期投资的收益率在 1977 年有所下行;同时,由于股票投资产生的收益率通常低于债券,1977 年加大股票投资力度进一步拉低了当年平均收益率。

保险承保利润(亏损)最常用的衡量指标是“综合成本率”。该比率由已赚保费对应的损失及损失调整费用比率,加上签单保费对应的承保费用比率相加得出。计算中,承保费用采用法定口径,即未按公认会计准则的要求对递延获取成本进行调整。综合成本率低于 100 意味着承保盈利,高于 100 则意味着承保亏损。保险集团过去三年的综合成本率如下:

年份签单保费(千美元)已赚保费(千美元)损失及损失调整费用/已赚保费承保费用/签单保费综合成本率
197558,97558,33681.030.1115.4
197694,77380,78068.634.498.7
1977151,083136,89066.927.994.8

基于公认会计准则计算的保险集团过去三年承保利润(亏损)金额如下(单位:千美元):

业务线1977 年1976 年1975 年
工伤保险$ (7,443)$5,077$8,240
专业汽车及综合责任险(133)(1,182)(1,369)
再保险(2,194)(2,585)(877)
Home State 公司(877)(601)755
合计$(10,647)$ 709$6,184

工伤保险业务(不含 Home State 综合险公司的该险种)1977 年的综合成本率为 107.1。我们之前已提及 1976 年和 1977 年在加州激进营销工伤保险的情况。对保费规模的狂热导致以不足费率承保;部分此类保单仍存续,预计短期内会继续亏损。我们认为,该业务若管理得当,最终可以在产生可观投资资金的同时消除承保亏损,尽管 1978 年可能还做不到。

再保险业务的亏损正在缩小;管理层谨慎乐观地认为,亏损将在近期内进一步减少,甚至可能被消除。

MANAGEMENT'S DISCUSSION, Continued Interest and dividend income is earned almost entirely bythe Insurance Group. The basic reason for the term obligations were significantly higher in 1976 than in either 1975 or 1977. The greater proportionate increase in this category of income is increased invested funds. Rates earned on taxable bonds and short increase in 1977 in investments in stocks further reduced the average yield earned in this most recent year, since the income vield on such investments tends to be less than on bonds. Insurance underwriting gain (loss) represents the sum of the ratio of losses and loss adjustment expenses to premiums earned plus the ratio of Insurance underwriting results are most commonly measured by the "combined ratio". Such term basis are used, that is, no adjustment is made for the change in deferred acquisition costs as is required under underwriting expenses to premiums written. In the computation, underwriting expenses on a statutory generally accepted accounting principles. A combined ratio below 100 indicates an underwriting profit; above 100 indicates an underwriting loss. The combined ratio for the Insurance Group for the past three years has been as follows: NET PREMIUMS RATIOS Written (in thousands) Earned Loss Adj. Exp./ Losses and Underwriting Combined Earned Prem. Expenses/ Loss and 1975 Written Prem. Expense Ratio 1976 58,975 1977 94,773 58,336 151,083 136,890 80,780 81.0 68.6 30.1 34.4 115.4 66.9 98.7 27.9 94.8 principles have resulted as follows for the Insurance Group for the past 3 years. Insurance underwriting profit (loss) stated in dollars on the basis of generally accepted accounting 1977 Workers Compensation Specialized auto and general liability • $ (7,443) (in thousands) $5,077 Reinsurance (133) $8,240 (1,182) Home State Companies .... (2,194) (2,585) (1,369) (877) (601) (1,442) 755 $(10,647) $ 709 $6,184 written by the multiple line Home State Companies) was 107.1 in 1977. We referred previously to our The combined ratio for the Workers Compensation business (which excludes volume in that line led to the writing of coverages at inadequate rates; some of this business is still on the books and we expect aggressive marketing of Workers Compensation in California in 1976 and 1977. The enthusiasm for volume ultimately eliminate underwriting losses, although probably not in 1978, while generating significant sums continuing losses therefrom over the near term. We believe that this business if properly managed can for investment. further diminished and possibly eliminated in the near future. The losses in reinsurance are diminishing; management is cautiously optimistic that they will be 12

[第 15 页]

[PAGE 15]

管理层讨论,续

制造业毛利润

制造业业务过去三年的毛利润汇总如下:

(单位:千美元)

1975 年1976 年1977 年
Waumbec 纺织业务$2,972$3,583$2,951
伯克希尔纺织业务1,627579(48)
K & W 汽车化工1,4381,5501,550
总计$4,599$5,600$4,453

伯克希尔纺织业务:1976 年销量和价格上升使毛利润较 1975 年有所改善,但 1976 年实现的总额并不令人满意。1977 年价格从并不令人满意的 1976 年水平进一步恶化,而制造成本继续上升;二者叠加,导致 1977 年的毛利润比 1976 年减少了 63.2 万美元,尽管销售额有所增长。

Waumbec 纺织业务:Waumbec 业务在 1976 年出现了不利的制造成本差异,这种情况在 1977 年仍然持续。此外,1977 年该业务削减了产量,大约 50% 的产能未被利用。在 1977 年最后一个季度,订单率有所增加,价格也略有改善。管理层预计 1978 年 Waumbec 的产能利用率会提高,至少能贡献一些毛利润,甚至可能贡献净利润。

蓝筹印花的净收益权益

伯克希尔按权益法计算的蓝筹印花公司(“蓝筹”)净收益权益在过去三年中如下所示:

(单位:千美元)

1975 年1976 年1977 年
净收益权益$2,346$3,733$5,977
适用所得税(169)(269)(430)
成本与净资产权益差额摊销(174)(98)192
合计$2,003$3,366$5,739

1977 年蓝筹净收益权益中包含 1,494,000 美元,代表蓝筹已实现证券收益中的权益份额。伯克希尔就该金额适用的所得税约为 108,000 美元,因此,伯克希尔 1977 年的净收益因蓝筹的这些证券收益而增加了 1,386,000 美元,即每股已发行伯克希尔股份 1.43 美元。

伯克希尔持有的蓝筹股份平均数量较前一年度有所增加,过去三年平均持股数分别为 1,325,233 股、1,579,090 股和 1,781,033 股。到 1977 年底,伯克希尔持有的蓝筹股份已增至 1,889,903 股,约占蓝筹已发行股份的 36.5%。

MANAGEMENT'S DISCUSSION, Continued Manufacturing business gross profits Gross profits of the manufacturing businesses are summarized for the past three years as follows: (in thousands of dollars) Waumbec textile operation Berkshire textile operation $2,972 $3,583 K & W automotive chemicals 1,627 579 $2,951 (48) 1,438 1,550 $4,599 $5,600 $4,453 1975; the total achieved in 1976 was, however, less than satisfactory. Prices deteriorated somewhat in 1977 Berkshire textile operation: Volume and price increases in 1976 resulted in improved gross profits over from the less than satisfactory 1976 level, while manufacturing costs continued to increase; this combina- tion resulted in $632,000 less gross profits in 1977 than in 1976 on increased sales. Waumbec textile operation: Unfavorable manufacturing cost variances were experienced in the Waumbec operation in 1976 and these persisted in 1977. Further, in 1977, production curtailments were made at this operation to the extent that approximately 50% of capacity was not utilized. In the last quarter of 1977, an increased order rate and slightly improved prices were noted. Management expects greater utilization of Waumbec capacity for 1978, at least some gross profit contribution, and possibly a net profit contribution. Equity in Net Earnings of Blue Chip Stamps for each of the past three years has been as follows: Berkshire's equity in net earnings of Blue Chip Stamps ("Blue Chip") computed by the equity method 1975 1976 1977 Equity in net earnings Applicable income taxes $2,346 $3,733 $5,977 Amortization of difference between cost and • • (169) (269) (430) equity in net asets ... (174) (98) 192 $2,003 $3,366 $5,739 Equity in 1977 net earnings of Blue Chip includes $1,494,000 representing equity in Blue Chip's realized ecurities gains. Applicable Berkshire income taxes on such amount were approximately $108,000, so tha Berkshire's 1977 net earnings were enhanced $1,386,000, or $1.43 per outstanding Berkshire share, as a resul of such securities gains of Blue Chip. each of the past three years. Average shares owned in 1975, 1976, and 1977 were, respectively, 1,325,233, The average number of shares of Blue Chip owned by Berkshire has increased from the prior year in 1,579,090, and 1,781,033. At 1977 year end, Berkshire's ownership of Blue Chip shares had increased to 1,889,903, representing approximately 36.5% of Blue Chip's outstanding shares. 13

[第 16 页]

[PAGE 16]

毕马威会计师事务所(PEAT, MARWICK, MITCHELL & Co.)

执业会计师

利维特广场

内布拉斯加州奥马哈 68131

伯克希尔·哈撒韦公司董事会及股东:

我们已审计伯克希尔·哈撒韦公司及其合并子公司截至 1977 年 12 月 31 日和 1977 年 1 月 1 日的合并资产负债表、伯克希尔·哈撒韦公司-保险集团截至 1977 年 12 月 31 日和 1976 年 12 月 31 日的资产负债表,以及相关的伯克希尔·哈撒韦公司截至 1977 年 12 月 31 日止 52 周的合并收益与留存收益表及财务状况变动表、伯克希尔·哈撒韦公司-保险集团截至 1977 年 12 月 31 日和 1976 年 12 月 31 日止年度的收益与未分配盈余表及财务状况变动表。我们的审计依据公认审计准则进行,因此包括我们认为在具体情况下必要的会计记录测试及其他审计程序。

我们未审计公司被投资方蓝筹印花的财务报表。公司截至 1977 年 12 月 31 日和 1977 年 1 月 1 日对蓝筹印花的投资额分别为 35,773,558 美元和 27,304,491 美元,公司 1977 年和 1976 年确认的蓝筹印花净收益权益分别为 5,738,694 美元和 3,365,946 美元。蓝筹印花的财务报表由其他审计师审计,其审计报告已提供给我们。本意见中涉及蓝筹印花所列金额的部分,系基于其他审计师的报告。

我们认为,基于我们的审计及与其他审计师报告的结合,上述合并财务报表在所有重大方面公允地反映了伯克希尔·哈撒韦公司及其合并子公司截至 1977 年 12 月 31 日和 1977 年 1 月 1 日的财务状况、伯克希尔·哈撒韦公司-保险集团截至 1977 年 12 月 31 日和 1976 年 12 月 31 日的财务状况,以及各自报告期内经营成果和财务状况变动情况,符合一贯应用的公认会计原则。

毕马威会计师事务所(PEAT, MARWICK, MITCHELL & Co.)

1978 年 3 月 17 日

PEAT, MARWICK, MITCHELL & Co. CERTIFIED PUBLIC ACCOUNTANTS RIEWIT PLAZA OMAFA, NEBRASKA 68131 The Board of Directors and Stockholders Berkshire Hathaway Inc.: We have examined the consolidated balance sheets of Berkshire Hathaway 1977, the balance sheets of the Berkshire Hathaway Inc. - Insuranc Inc. and consolidated subsidiaries as of December 31, 1977 and January 1 Group as of December 31, 1977 and 1976, and the related consolidated statements of earnings and retained earnings and changes in financial position of Berkshire Hathaway Inc. for the 52 weeks ended December 31, surplus and changes in financial position of the Berkshire Hathaway Inc. - 1977 and January 1, 1977 and the statements of income and unassigned examinations were made in accordance with generally accepted auditing Insurance Group for the years ended December 31, 1977 and 1976. standards, and accordingly included such tests of the accounting records circumstances. and such other auditing procedures as we considered necessary in the We did not examine the financial statements of Blue Chip Stamps, an investee of the Company. The Company's investment in and 921,304,491, respectively, and its equity in net earnings of Blue Chip blue chip stamps at December 31, 1977 and January 1, 1977 was $35, 773,558 Stamps was $5, 738, 694 and $3,365,946 for the years 1977 and 1976, respectively. by other auditors whose report thereon has been furnished to us and our l'he financial statements of Blue Chip Stamps were examined opinion expressed herein, insofar as it relates to the amounts included for Blue Chip Stamps, is based upon the report of the other auditors. In our opinion, based upon our examinations and the report of other fairly the financial position of Berkshire Hathaway Inc. and consolidated auditors, the aforementioned consolidated financial statements present subsidiaries at December 31, 1977 and January 1, 1977 and the Berkshire Hathaway Inc. - Insurance Group at December 31, 1977 and 1976 and the for the respective years then ended, in conformity with generally accepted results of their operations and the changes in accounting principles applied on a consistent basis. PeAT, MaRwicK, Merchen A Co. March 17, 1978 14

[第 17 页]

[PAGE 17]

伯克希尔·哈撒韦公司

及合并子公司

合并资产负债表

资产

1977 年 12 月 31 日

1977 年 1 月 1 日

现金

4,920,576 美元

3,436,996 美元

除关联公司外的投资(附注 5):

短期美国国库券及其他短期债务工具,按成本(近似市场价值)

127,324,424 美元

89,215,773 美元

债券,按摊销成本

18,635,379 美元

15,489,052 美元

优先股,按成本

23,231,882 美元

22,286,948 美元

非关联公司普通股,按成本

83,656,835 美元

53,108,266 美元

除关联公司外的投资总额

252,848,520 美元

130,100,039 美元

关联公司投资(附注 4 和 6):

蓝筹印花公司普通股

35,773,558 美元

27,304,491 美元

未合并银行子公司

25,839,229 美元

24,731,779 美元

其他未合并子公司

1,612,102 美元

879,602 美元

关联公司投资总额

63,224,889 美元

52,915,872 美元

存货(附注 8)

31,203,596 美元

23,730,027 美元

应收客户、代理人及其他款项,净额(附注 7)

10,008,048 美元

9,301,321 美元

不动产、设备、家具及租赁改良,按成本减折旧及摊销准备(附注 9)

9,810,000 美元

6,820,000 美元

递延保险购置成本

5,580,507 美元

5,051,699 美元

其他资产

1,644,746 美元

1,685,315 美元

资产总计

379,240,882 美元

283,041,269 美元

负债及股东权益

损失及损失调整费用

133,591,629 美元

85,152,259 美元

未赚保费

52,190,714 美元

36,736,618 美元

应付银行票据(附注 17)

20,000,000 美元

20,000,000 美元

8% 优先票据,1993 年到期(附注 11)

4,342,647 美元

4,986,586 美元

本票及信用债券(附注 10)

2,000,000 美元

2,000,000 美元

应付账款、应计费用及其他负债

17,215,634 美元

12,849,261 美元

所得税:

当前

1,524,036 美元

3,346,111 美元

递延

6,587,819 美元

4,677,301 美元

负债合计

237,452,479 美元

167,748,136 美元

股东权益(附注 11):

普通股,面值 5 美元。授权 1,100,000 股;已发行 979,569 股

4,897,845 美元

4,897,845 美元

留存收益

137,551,775 美元

110,827,343 美元

合计

142,449,620 美元

115,725,188 美元

减:库存股成本(1977 年 12 月 31 日 8,891 股;1977 年 1 月 1 日 6,647 股)

661,217 美元

432,055 美元

股东权益合计

141,788,403 美元

115,293,133 美元

承诺及或有负债(附注 13 和 16)

负债及股东权益总计

379,240,882 美元

283,041,269 美元

附注为合并财务报表的组成部分。

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED BALANCE SHEETS ASSETS Dec. 31, 1977 Jan. 1, 1977 Cash $ 4,920,576 $ 3,436,996 Investments, other than affiliates (note 5): U. S. Treasury Bills and other short-term obligations, at cost which approx- Bonds, at amortized cost imates market 127,324,424 18,635,379 89,215,773 15,489,052 Preferred stocks, at cost 23,231,882 22,286,948 Common stocks of unaffiliated companies, at cost 83,656,835 Total investments, other than affiliates 252,848,520 _53,108,266 130,100,039 Investments in affiliates (notes 4 and 6): Common stock of Blue Chip Stamps 35,773,558 Unconsolidated bank subsidiary 25,839,229 27,304,491 24,731,779 Other unconsolidated subsidiaries 1,612,102 879,602 Total investments in affiliates 63,224,889 52,915,872 Inventories (note 8) Accounts receivable from customers, agents and others, net (note 7) 31,203,596 10,008,048 23,730,027 1 9,301,321 Real estate, equipment, furniture and leasehold improvements, at cost less Deferred insurance premium acquisition costs allowance for depreciation and amortization (note 9) 9,810,000 5,580,507 6,820,000 5,051,699 Other assets $379,240,882 1,644,746 $283,041,269 1.685,315 LIABILITIES AND STOCKHOLDERS' EQUITY Losses and loss adjustment expenses $133,591,629 $ 85,152,259 8% Senior Notes due 1993 (note 11) Unearned premiums 52,190,714 20,000,000 36,736,618 20,000,000 Notes payable to bank (note 17) Promissory notes and debentures (note 10) 4,342,647 2,000,000 4,986,586 Income Taxes: Accounts payable, accrued expenses, and other liabilities 17,215,634 12,849,261 Deferred Current 1,524,036 237,452,479 6,587,819 3,346,111 167.748,136 4,677,301 Stockholders' equity (note 11): Common stock of $5 par value. Authorized 1,100,000 shares; issued 979,569 Retained earnings shares 4,897,845 4,897,845 . • 137,551,775 110,827,343 142,449,620 115,725,188 Less common stock in treasury at cost (8,891 shares December 31, 1977; 6,647 shares January 1, 1977) Total stockholders' equity :: 661,217 141,788,403 115,293,133 432,055 Commitment and contingent liability (notes 13 and 16) $379,240,882 $283,041,269 See accompanying notes to consolidated financial statements. 15

[第 18 页]

[PAGE 18]

伯克希尔·哈撒韦公司

及合并子公司

合并收益及留存收益表

截至 12 月 31 日终了年度

1977 年

1977 年 1 月 1 日

收益项目:

保费收入

136,890,470 美元

80,780,074 美元

利息和股息收入

48,189,227 美元

47,173,989 美元

制造品销售收入净额

12,548,889 美元

10,820,148 美元

房地产收入

287,927 美元

293,693 美元

总计

197,916,513 美元

139,067,904 美元

成本和费用项目:

保险损失及损失调整费用

91,585,058 美元

55,376,421 美元

制造品销售成本

39,121,500 美元

43,736,247 美元

保险承保费用

41,573,438 美元

24,694,390 美元

销售、一般及管理费用

5,868,864 美元

4,949,424 美元

利息费用

2,075,158 美元

2,028,106 美元

总计

182,386,827 美元

128,621,779 美元

适用所得税前保险及制造业务收益

15,529,686 美元

10,446,125 美元

适用经营收益的所得税费用(附注 12)

2,914,432 美元

1,488,659 美元

扣除在其他公司股权净收益及已实现投资利得前收益

12,615,254 美元

8,957,466 美元

银行子公司的股权净收益

3,550,000 美元

3,750,000 美元

蓝筹印花的股权净收益(附注 4)

5,738,694 美元

3,365,946 美元

已实现投资利得前收益

21,903,948 美元

16,073,412 美元

已实现投资利得

6,870,484 美元

9,961,584 美元

适用所得税费用

2,050,000 美元

3,200,000 美元

已实现投资利得净额

4,820,484 美元

6,761,584 美元

非关联公司优先股和普通股市值的未实现增值净额 1977 年 28,528,000 美元及 1976 年 45,388,000 美元未计入净收益的确定。

净收益

26,724,432 美元

22,834,996 美元

年初留存收益

110,827,343 美元

87,992,347 美元

年末留存收益

137,551,775 美元

110,827,343 美元

基于加权平均发行在外股数的普通股每股收益:

已实现投资利得前收益

22.54 美元

16.47 美元

已实现投资利得

4.96 美元

6.93 美元

净收益

27.50 美元

23.40 美元

附注为合并财务报表的组成部分。

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED STATEMENTS OF EARNINGS AND RETAINED EARNINGS Year ended Dec. 31, 1977 Jan. 1, 1977 Income items: Insurance premiums earned $136,890,470 $ 80,780,074 Interest and dividend income Net sales of manufactured products 48,189,227 47,173,989 12,548,889 10,820,148 Real estate income .... 287,927 293,693 197,916,513 139,067,904 Cost and expense items: Insurance losses and loss adjustment expenses 91,585,058 55,376,421 Cost of manufactured products sold Insurance underwriting expenses • • • 39,121,500 43,736,247 41,573,438 Selling, administrative and other expenses • . . . ... 24,694,390 5,868,864 4,949,424 Interest expense ... • 2,075,158 2,028,106 182,386,827 128,621,779 Earnings from insurance and manufacturing operations before appli- cable income taxes 15,529,686 10,446,125 Income tax expense applicable to operating earnings (note 12) 2,914,432 1,488,659 Earnings before equity in net earnings of other companies and realized Equity in net earnings of bank subsidiary investment gains 12,615,254 8,957,466 3,550,000 3,750,000 Equity in net earnings of Blue Chip Stamps (note 4) 5,738,694 3,365,946 Earnings before realized investment gains 21,903,948 16,073,412 Realized investment gains 6,870,484 9,961,584 Applicable income tax expense • • • • 2,050,000 3,200,000 Net realized investment gains 4,820,484 6,761,584 Net unrealized appreciation in market value of preferred and common stocks of unaffiliated companies of $28,528,000 in 1977 and $45,388,000 in 1976 has not been included in the determination of net earnings. Net earnings 26,724,432 22,834,996 Retained earnings at beginning of year 110,827,343 87,992,347 Retained earnings at end of year $137,551,775 $110,827,343 Earnings per share of common stock, based on weighted average outstanding shares: Earnings before realized investment gains $22.54 $16.47 Realized investment gains • • • • . 4.96 6.93 Net earnings . . . . $27.50 $23.40 See accompanying notes to consolidated financial statements. • 16

[第 19 页]

[PAGE 19]

伯克希尔·哈撒韦股份有限公司

及其合并附属子公司

合并财务状况变动表

截至 1977 年 12 月 31 日 1977 年 1 月 1 日

资金提供:

来自经营:

净利润 $26,724,432 $22,834,996

不要求(提供)资金的收益中的费用(贷项):

银行子公司未分配盈余权益 (5,740,739) (1,107,450)

(3,255,762) (1,307,450)

蓝筹印花公司未分配盈余权益

债券折价摊销 (890,266)

折旧与摊销

保险费用递延收购成本增加 (2,990,000) 734,463

(1,033,805) (3,832,608)

客户、代理人及其他方应收账款增加 618,024

可回收所得税减少

存货增加 (5,371,423) (3,589,461)

未赔付损失及损失调整费用增加 4,400,000 (706,727)

所得税负债增加 (892,738)

未赚保费增加 35,632,125 14,192,666

10,970,214 10,130

其他(净额) 13,992,841 5,305,080

来自未合并子公司股息 36,731,483 2,968,704

经营活动提供的资金 1,570,552

债务发行收入 63,455,915 45,779,883

现金减少 22,944,887 2,000,000

1,218,473 50,000

224,000

2,885,944

$65,505,915 $50,108,300

资金使用:

收购企业的净资产:

现金 $ $

投资 15,526,994 462,140

存货 3,734,736

应收账款 2,102,146 430,461

其他资产 186,346 626,600

房地产及设备 272,968

未赚保费 (12,807,245) (1,148,553)

损失及损失调整费用 646,822

其他负债 (1,516,551) (1,261,430)

债务偿还 (399,487) (177,181)

房地产、设备、家具及租赁改良增加 1,076,925 2,692,400

库存股购买 4,264,780 643,939

投资(净买入)/卖出成本: 1,320,881 229,162

债券 340,187

美国国库券 432,055

优先股 22,562,607 3,146,327

蓝筹印花公司普通股 (1,773,574)

非关联公司普通股 30,548,569 73,718

未合并子公司普通股 19,728,673 8,685,226

投资净买入 2,728,328 11,855,553

现金增加 5,271,250 782,500

59,812,049

(16,731)

1,021,440

43,750,397

$50,108,300

$65,505,915

参见合并财务报表附注。

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION Year ended Dec. 31, 1977 Jan. 1, 1977 Funds provided: From operations: Net earnings Charges (credits) to earnings not requiring (providing) funds: $26,724,432 $22,834,996 Equity in undistributed earnings of bank subsidiary (5,740,739) (1,107,450) (3.255,762) (1,307,450) Equity in undistributed earnings of Blue Chip Stamps Accretion of discount on bonds (890,266) Depreciation and amortization Increase in deferred insurance premium acquisition costs (2,990,000) 734,463 (1,033,805) (3,832,608) 618,024 Increase in accounts receivable from customers, agents and others Decrease in recoverable income taxes Increase in inventories (5,371,423) (3,589,461) 4,400,000 (706,727) (892,738) Increase in unpaid losses and loss adjustment expenses Increase in liability for income taxes Increase in unearned premiums 35,632,125 14,192,666 10,970,214 10,130 13,992,841 5,305,080 Other, net 36,731,483 2,968,704 1,570,552 Dividends received from unconsolidated subsidiaries Funds provided from operations .... 63,455,915 45,779,883 22,944,887 Proceeds from issuance of debt 2,000,000 50,000 1,218,473 224,000 Decrease in cash 2,885,944 $65,505,915 $50,108,300 Funds used: Net assets of acquired businesses: Cash $ Investments 15,526,994 462,140 $ 3,734,736 278,414 Inventories Accounts receivable 2,102,146 430,461 186,346 626,600 272,968 Other assets Real estate and equipment (12,807,245) (1,148,553) 646,822 Unearned premium Loss and loss adjustment expenses Other liabilities (1,516,551) (1,261,430) (399,487) (177,181) 1,076,925 2,692,400 4,264,780 Repayment of debt Additions to real estate, equipment, furniture and leasehold improvements 643,939 1,320,881 Purchase of treasury stock •... 229,162 340,187 Cost of net purchase (sale) of investments: 432,055 Bonds U.S. Treasury bills ...... . :: 22,562,607 3,146,327 (1,773,574) Preferred stocks 30,548,569 73,718 19,728,673 8,685,226 Common stock of Blue Chip Stamps Common stocks of unaffiliated companies 2,728,328 11,855,553 Unconsolidated subsidiaries 5,271,250 Net purchase of investments 59,812,049 782,500 (16,731) Increase in cash $65,505,915 1,021,440 43,750,397 $50,108,300 See accompanying notes to consolidated financial statements. 17

[第 20 页]

[PAGE 20]

伯克希尔·哈撒韦公司

及合并子公司

合并财务报表附注

1977 年 12 月 31 日 与 1977 年 1 月 1 日

(1)

重要会计政策与实务概要

(a) 列报基础

母公司伯克希尔·哈撒韦公司(Berkshire Hathaway Inc.)的账目,与其全资持有的从事制造业务的子公司的账目,以及其全资持有的保险子公司(“保险集团”)的账目进行合并。

母公司对罗克福德伊利诺伊国家银行信托公司(The Illinois National Bank & Trust Co. of Rockford)的投资按权益法核算。

非重要子公司未纳入合并范围,相关投资按成本减去从这些子公司收到的股息后的金额列报。

母公司及其合并制造子公司的账目,以截至 12 月 31 日最近一个周六的财政年度为基础列报;而其他子公司(主要是保险集团)的账目,则以日历年度为基础列报。

(b) 证券投资(关联公司除外)

债券投资按摊余成本列报;优先股与普通股投资(关联公司除外)按总成本与市价孰低法列报。

(c) 对蓝筹印花(Blue Chip Stamps)的投资

对蓝筹印花公司(“蓝筹印花”)的投资按权益法核算。基于未分配收益将以应税股息形式分配的假设,对蓝筹印花的未分配收益计提了递延所得税。

(d) 保险费

保险费在保单期限内按时间比例确认为收入。未到期保费按月比例法计算,列报时已扣除分保给再保险公司的部分,该项扣除金额在 1977 年 12 月 31 日为 5,268,090 美元,在 1976 年 12 月 31 日为 4,281,000 美元。根据法定保险会计规则,展业成本(如佣金、保费税及某些其他承保费用)在发生时即计入当期损益。但是,出于财务报表目的,此类成本中的一部分予以递延,并在相关保费被赚取时计入当期损益。

(e) 损失及损失理算费用

保险集团基于以下各项计提损失及损失理算费用准备金:(1)就已报告损失按逐案估计的总额(针对直接承保保费);(2)基于过往经验对未报告损失的估计;(3)就承接的分入再保险业务收到的估计金额;以及(4)扣除分保给再保险公司的金额,该项扣除额在 1977 年 12 月 31 日为 8,532,954 美元,在 1976 年 12 月 31 日为 8,619,481 美元。

(f) 不动产、机器设备、家具及租赁物改良

此类财产项目(含重大改良与更新)按成本列示,并在估计的获取时使用年限内计提折旧。对 1965 年后购置的新的纺织业财产项目,采用双倍余额递减法计算折旧;其他项目采用直线法。日常维修、修理及零星更新通常在发生时计入当期费用。

(g) 存货

存货与制造业务相关,按成本列报;母公司采用后进先出法确定成本。各制造子公司之存货按成本与市价孰低法列报,采用先进先出法确定成本。

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 1977 and January 1, 1977 (1) Summary of Significant Accounting Policies and Practices (a) Basis of Presentation The accounts of Berkshire Hathaway Inc., the parent Company, are consolidated with the accounts of companies (The "Insurance Group"), wholly-owned by Berkshire Hathaway Inc. wholly-owned subsidiaries engaged in manufacturing businesses, and the accounts of subsidiary insurance The parent Company's investment in The Illinois National Bank & Trust Co. of Rockford is accounted for on the Insignificant subsidiaries are not consolidated and investments therein are carried at cost less dividends equity basis. The accounts of the parent Company and its consolidated manufacturing subsidiaries are maintained on the received from such subsidiaries. basis of a fiscal year ending on the Saturday nearest to December 31, while the accounts of other subsidiaries, primarily the Insurance Group, are maintained on the basis of the calendar year. (b) Investment in Securities, Other than Affiliates Investments in bonds are stated at amortized cost; investments in preferred and common stocks other than affiliates are carried at the lower of aggregate cost or market value. (c) Investment in Blue Chip Stamps The investment in Blue Chip Stamps ("Blue Chip") is accounted for on the equity basis. Deferred income taxes are provided for with respect to undistributed earnings of Blue Chip under the assumption that such earnings will be distributed as taxable dividends. (d) Insurance Premiums Insurance premiums are recognized as revenues ratably over the term of the policies. Unearned premiums are computed on the monthly pro rata basis and are stated after deduction for reinsurance placed with acquisition costs such as commissions, premium taxes and certain other underwriting expenses are, reinsurers in the amount of $5,268,090 at December 31, 1977 and $4,281,000 at December 31, 1976. Premium pursuant to statutory insurance accounting rules, charged against income when incurred. However, for financial statement purposes, a portion of such costs are deferred and charged against income as the related premiums are earned. (e) Losses and Loss Adjustment Expenses The Insurance Group provides for losses and loss adjustment expenses based upon (1) aggregate case basis estimates for losses reported, in respect to direct premiums written, (2) estimates of unreported losses based upon past experience, (3) estimates received relating to assumed reinsurance, and (4) deduction of amounts for reinsurance placed with reinsurers in the amount of $8,532,954 at December 31, 1977 and $8,619,481 at December 31, 1976. (f) Real Estate, Equipment, Furniture and Leasehold Improvements These items of property (including significant betterments and renewals) are carried at cost depreciated over their useful lives estimated at the date of acquisition. The double-declining balance method is used to calculate depreciation of new items of textile properties acquired after 1965; the straight-line method is applied for other items. Maintenance, repairs and renewals of a minor nature are generally charged to operations as incurred. (g) Inventories Inventories relate to manufacturing operations and are stated at cost, determined for the parent Company under the last-in, first-out method. Inventories of manufacturing subsidiaries are stated at the lower of cost or market, determined under the first-in, first-out method. 18

[第 21 页]

[PAGE 21]

1 g

伯克希尔·哈撒韦公司

及合并子公司

合并财务报表附注(续)

(h) 所得税

母公司及其符合条件的子公司合并申报联邦所得税。合并资产负债表中列示的应付或可收回联邦所得税金额,包含合并范围内各公司分摊的联邦税款部分。

递延所得税准备金的计提,是为了确认因保险集团出于财务报告目的处理某些收入和费用项目的方式,与这些项目在税务处理中的会计方式不同而产生的时间性差异。对符合条件的财产和设备购置产生的投资税收抵免,在实现年度作为所得税费用的减项处理。

(2) 收购业务

1977 年 12 月 23 日,公司的一家保险子公司以约 270 万美元现金,收购了位于加利福尼亚州南帕萨迪纳的赛普拉斯保险公司(Cypress Insurance Company)的全部已发行股本。该公司在加利福尼亚州从事工伤保险的承保业务。收购的资产已纳入保险集团 1977 年 12 月 31 日的资产负债表,而该保险集团的资产负债表已包含在公司年末合并资产负债表中。赛普拉斯公司的经营成果未反映在收益表中。假设赛普拉斯公司全年都被持有,此项收购对 1977 年收益的备考影响(虽被认为不重大)将会使合并净利润增加约每股 50 美分。

1976 年 1 月,公司收购了一项估值约 210 万美元的净资产,该业务从事汽车后市场品牌化学产品的制造和销售。该业务的制造设施位于加利福尼亚州洛杉矶和印第安纳州布卢明顿。此次收购按购买法核算,其经营成果已纳入 1976 年和 1977 年的合并收益表。在同一天的另一项关联交易中,公司的一家保险子公司以约 220 万美元收购了一家小型再保险公司的全部已发行股本,该业务的再保险往来此前一直通过公司保险集团进行。此项收购业务的 1976 年和 1977 年经营成果已纳入合并报表中。

(3) 业务分部

美国财务会计准则委员会(FASB)第 14 号公告要求本附注纳入 1977 年度的相关数据。提供较早年份的信息是为了满足美国证券交易委员会的某些披露要求。

公司的主要业务分部是机织纺织品的制造与销售,以及财产与意外保险的承保。纺织业务的产品主要为合成材料制成的薄纱窗帘面料。在较小程度上,公司也经营较厚重的纺织面料,部分销售给家居用品行业,部分销售给女装行业,以及用作男装衬里材料的面料。保险业务 (a) 承保汽车和一般责任风险,(b)提供工伤保险保障,(c)对从其他保险公司承接的风险进行再保险,以及 (d) 在其“本州”公司注册地所在州承保多种险种的火灾和意外险保障。

在下表中,保险业务的收入包括构成保险集团的子公司的投资收益。经营利润为总收入减去与每个分部对应的总费用。在计算与分部对应的经营利润时,以下任何项目均未加回或扣除:来自未合并子公司和投资对象的权益收益、已实现投资收益、一般公司费用和利息费用。折旧和资本支出对两大主要业务分部均不重大。

按行业划分的可辨认资产是指在各行业内用于经营的资产,但保险业务除外,该业务持有对蓝筹印花公司(Blue Chip Stamps)的重大投资,此项投资已从保险业务所对应的可辨认资产中剔除;这一剔除与保险业务收入和经营利润中剔除此项投资相关收益的做法一致。

1 g Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued (h) Income Taxes A consolidated Federal income tax return is filed by the parent Company and its eligible subsidiaries. Amounts included in the consolidated balance sheets for Federal income taxes payable or recoverable include the apportioned Federal tax amounts of the companies whose accounts are consolidated. A provision for deferred taxes is made in recognition of timing differences created by the manner in which the Insurance Group accounts for certain income and expense items for financial reporting purposes and the Investment tax credits on qualifying property and equipment acquisitions are applied as a reduction of accounting treatment of these items for income tax purposes. income tax expense in the 'year realized. (2) Acquired Businesses On December 23, 1977, an insurance subsidiary of the Company purchased for approximately $2.7 million cash all in the underwriting of Workers' Compensation insurance in the state of California. The acquired assets are included in of the outstanding capital stock of Cypress Insurance Company, South Pasadena, California. That company is engaged the December 31, 1977 balance sheet of the Insurance Group, which is included in the year-end consolidated balance sheet of the Company. No operations of Cypress are reflected in the statements of earnings. The pro forma effect of this acquisition on 1977 earnings, assuming ownership of Cypress throughout all of the year, while not deemed material, would have been to increase consolidated net earnings by approximately 50c per share. In January 1976, the Company acquired net assets valued at approximately $2.1 million comprising a business engaged in the manufacture and sale of branded chemical products used in the automotive after market. Manufacturing facilities of this business are located in Los Angeles, California and Bloomington, Indiana. The acquisition was accounted for as a purchase and results of the operations are included in the 1976 and 1977 consolidated statements of earnings. In a related transaction on the same date, an insurance subsidiary of the Company purchased for approxi- previously been conducted with and through the Company's Insurance Group. 1976 and 1977 results of this acquired mately $2.2 million all of the outstanding capital stock of a small reinsurance operation, the business of which had caria, as maid a te ales of come of to lane roup and to concild atens of (3) Business Segments FASB Statement No. 14 requires inclusion of the data in this note as to 1977. Information for earlier years is presented to satisfy certain disclosure requirements of the Securities and Exchange Commission. Major business segments of the Company are the manufacturing and sale of woven textiles and the underwriting of property and casualty insurance. Products of the textile business are principally sheer curtain fabrics of synthetic materials. To a lesser degree, the Company deals in heavier textile fabrics marketed in part to the home furnishings trade and in part to the womenswear trade, plus fabrics marketed for use as menswear lining materials. The insurance business (a) underwrites automobile and general liability risks (b) provides Workers' Compensation coverages (c) reinsures risks assumed from other insurers and (d) writes multiple line fire and casualty coverages in domiciliary states of its "Homestate" companies. In the following tables, revenues of the insurance business include investment income of subsidiaries comprising the Insurance Group. Operating profit is total revenue less total expense identified with each segment. In computing operating profit identified with segments, none of the following items has been added or deducted: equity in income expense. Neither depreciation nor capital expenditures are significant to either of the major business segments. from unconsolidated subsidiary and investee, realized investment gains, general corporate expenses and interest has a significant investment in Blue Chip Stamps which has been excluded from assets identified with the insurance Identifiable assets by industry are those used in the operations in each industry except that the insurance business industry; this exclusion is in line with exclusion from income and operating profit of the insurance industry of income relating to such investment. 19

[第 22 页]

[PAGE 22]

伯克希尔·哈撒韦公司

及其合并子公司

合并财务报表附注(续)

收入来源

保险

1972 1976 1975

纺织

$149,710 1974 1973

45,498 $91,617

44,644 $67,116

其他

2,709 2,807

32,833 $68,776

32,592 $60,526

33,410

总收入 …

$197,917 $139,068 $100,375

426 $101,482

114 $94,005

69

经营利润

按板块划分:

纺织

保险

$18,166 (620) $10,970

..

593

1,148 $(2,327)

1,289 $

2,660

892 $10,249

其他

未按板块划分:

板块经营利润(亏损)

18,139 12,914

796 (612)

426 3,666

114 2,837

13,155

69

蓝筹印花公司权益收益

银行子公司权益收益

6,169 3,550

3,750

利息费用

一般公司费用

6,870 3,635

3,450

已实现投资收益(损失)

(534) 9,962

2,172 4,093

(1,908)

1,164

2,782

税前利润(亏损)

$32.119 (2,075) (439) (2,888)

1,124 (2,029) (422) (1,715) (723)

1,331 $27,793 $(1,846) (433) (146)

4,577 (1,602)

年末可识别资产

$16,357

按板块划分:

保险

纺织

$291,534 22,480 $206,644

315,866 1,852

20,621 $158,657

1,973 17,821 $157,967

13,282 $144,121

其他

14,786

未按板块划分:

229,238 176,478

171,249

158,907

公司现金及短期投资

蓝筹印花公司投资

伊利诺伊国民银行及信托公司投资

25,839 150 24,732 887 5,942

27,304 23,424 4,437

63.375

marinara

53,80 880

18,777 22,417 1,171

未合并子公司投资

35,774 1,120 16,924 21,003 1.612

13,717 49,263 __1,187 1,334

合并总资产

$379,241 44,965 $283,041 $225,741 $216,214 $196,132

37,225 (4)

蓝筹印花公司

该公司对蓝筹印花公司的合并投资,于 1976 年 1 月 3 日占比 25.6%,1977 年 1 月 1 日占比 33.2%,并于 1977 年 12 月 31 日增至 36.5%。该投资采用权益法核算。

1977 年末,公司持有的蓝筹印花股份的合并账面价值为 35,773,558 美元,比其基础净资产价值低 1,350,639 美元。就保险集团持有的蓝筹印花股份而言,其基础净资产价值于 1977 年 12 月 31 日比账面价值低 230,343 美元。

蓝筹印花公司是一家加州公司,其子公司从事五项业务:(1) 喜诗糖果公司(持股 99%),在加州两个设备齐全的厨房生产最高品质的糖果及其他甜食。喜诗被认为是最重要的糖果生产商之一。(2) 蓝筹印花公司为加州和内华达州的零售商及其客户提供印花服务,并通过自己的零售店网络分销印花;目前在包括夏威夷在内的九个西部州拥有 179 家门店。印花服务收入近年来显著下降,从截至 1970 年 2 月 28 日财年的 1.2418 亿美元峰值,降至截至 1977 年 12 月 31 日财年的 1572.3 万美元。过去六年,蓝筹印花已将兑换店数量从 90 家的峰值减少到目前的 42 家。(3) 蓝筹印花运营一个独立的“激励事业部”,在全国范围内为企业定制旨在执行激励功能的项目。(4) 西科金融公司(持股 80%)持有多元储蓄与贷款协会的全部流通股。

-.. Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued Sources of Revenue Insurance 1972 1976 1975 Textiles $149,710 1974 1973 45,498 $ 91,617 44,644 $ 67,116 Other 2,709 2,807 32,833 $ 68,776 32,592 $ 60,526 33,410 Total Revenue . . . . • • ... $197,917 $139,068 $100,375 426 $101,482 114 $ 94,005 69 Operating Profit Identified with segments: Textiles Insurance $ 18,166 (620) $ 10,970 • • 593 1,148 $ (2,327) 1,289 $ 2,660 892 $ 10,249 Other Not identified with segments: Segments Operating Profit (Loss) •.. 18,139 12,914 796 (612) 426 3,666 114 2,837 13,155 69 Equity in net earnings of Blue Chip Stamps Equity in net earnings of bank subsidiary 6,169 3,550 3,750 Interest expense General corporate expenses 6,870 3,635 3,450 Realized investment gains (losses) (534) 9,962 2,172 4,093 (1,908) 1,164 2,782 Income (loss) before taxes $ 32.119 (2,075) (439) (2,888) 1,124 (2,029) (422) (1,715) (723) 1,331 $ 27,793 $ (1,846) (433) (146) 4,577 (1,602) Identifiable Assets at Year End $ 16,357 Identified with segments: Insurance Textiles $291,534 22,480 $206,644 .. ... 315,866 1,852 20,621 $158,657 1,973 17,821 $157,967 13,282 $144,121 Other 14,786 Not identified with segments: 229,238 176,478 171,249 158,907 Corporate cash and short-term investments Investment in Blue Chip Stamps Investment in Illinois National Bank & Trust Co. 25,839 150 24,732 887 5,942 27,304 23,424 4,437 63.375 marinara 53,80 880 18,777 22,417 1,171 Investment in unconsolidated subsidiaries 35,774 1,120 16,924 21,003 1.612 13,717 49,263 _ 1,187 1,334 Total Consolidated Assets $379,241 44,965 $283,041 $225,741 $216,214 $196,132 37,225 (4) Blue Chip Stamps The Company's consolidated investment in Blue Chip Stamps ("Blue Chip") was 25.6% at January 3, 1976, 33.2% at January 1, 1977 and increased to 36.5% at December 31, 1977. The investment is accounted for by the equity method. At year end 1977 the Company's carrying value of its consolidated holdings of Blue Chip shares amounted to $35,773,558 which is $1,350,639 less than underlying net asset value. Underlying net asset value with respect to Blue Chip shares held by the Insurance Group was $230,343 less than carrying value at December 31, 1977. Blue Chip Stamps, a California corporation, and its subsidiaries are engaged in five lines of business: (1) See's Candy Shops, Incorporated, a 99%-owned subsidiary, produces candy and other confectionery products of the highest quality in two fully equipped kitchens in California. See's is believed to be one of the largest candy manufacturers Stamps provides a trading stamp service to retail merchants and their customers in California and Nevada. Stamp distributing through its own chain of retail shops; it now has 179 in nine western states including Hawaii. (2) Blue Chip service revenues have declined significantly in recent years from a peak of $124,180,000 in the fiscal year ended February 28, 1970 to $15,723,000 for the fiscal year ended December 31, 1977. Over the past six years Blue Chip has reduced the number of redemption stores from a peak of 90 to 42 at present. (3) Blue Chip operates a separate "motivation division" Financial Corporation, an 80%-owned subsidiary, owns all of the outstanding stock of Mutual Savings and Loan on a nationwide basis, tailoring for businesses programs designed to perform motivational functions. (4) Wesco 20

[第 23 页]

[PAGE 23]

伯克希尔·哈撒韦公司

及合并子公司

合并财务报表附注(续)

……该协会在南加州设有 16 个运营点。(5)《布法罗晚报》,1977 年 4 月购入的 100% 全资子公司,在纽约州布法罗市出版一份日报。

蓝筹印花公司截至 1977 年 12 月 31 日和 1977 年 1 月 1 日的资产负债表汇总如下:

蓝筹印花公司

合并资产负债表

资产

1977 年 12 月 31 日 (千美元略)1977 年 1 月 1 日 (千美元略)
有价证券,按市价(1977 年 12 月 31 日)(成本——55,186 美元);按成本(1977 年 1 月 1 日)(市价——73,240 美元)53,01063,143
现金及短期投资16,55914,162
存货7,3326,493
对西科金融公司的投资40,41443,892
不动产、固定设备及净值8,41738,661
合并子公司净资产中股权成本的超额部分15,43915,128
其他资产23,46021,133
总资产200,106167,137

负债及股东权益

1977 年 12 月 31 日 (千美元略)1977 年 1 月 1 日 (千美元略)
未赎回印花税票负债66,20966,867
64% 次级债券(1978 年到期)2,1684,287
其他负债13,5009,995
应付银行贷款————
股东权益99,25185,988
总负债及股东权益200,106167,137

蓝筹印花公司 1977 年财务报表附注说明,《布法罗晚报》(蓝筹旗下子公司)涉及某些法律诉讼,蓝筹法律顾问目前无法就该诉讼的可能结果发表任何意见。蓝筹在该子公司的投资约占其 1977 年 12 月 31 日股东权益总额的三分之一。

蓝筹印花公司过去两年的收益汇总如下:

蓝筹印花公司

合并收益汇总

截至 1977 年 12 月 31 日 的 52 周 (千美元略)截至 1977 年 1 月 1 日 的 53 周 (千美元略)
收入:
糖果62,88656,333
报纸31,78617,208
印花服务15,7238,888
商品促销及激励服务2,4854,293
其他4,2935,893
总收入117,17388,322
证券收益或亏损前的收益12,89311,780
每股收益2.492.27
净收益16,99311,703
每股收益3.282.26

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued Association which operates at sixteen locations in Southern California. (5) Buffalo Evening News, a 100% owned subsidiary purchased in April 1977, publishes a daily newspaper in Buffalo, New York. The balance sheets of Blue Chip as of December 31, 1977 and January 1, 1977 are summarized as follows: BLUE CHIP STAMPS Consolidated Balance Sheets Assets Dec. 31, 1977 ($000 omitted) Jan. 1, 1977 Marketable securities, at market December 31, 1977 (cost - $55, 186); at cost January Cash and short-term investments $ 16,559 $ 14,162 Inventories 1, 1977 (market - $73,240) .... • .. 53,010 63,143 7,332 6,493 Investment in Wesco Financial Corporation Property, fixtures and equipment, net 40,414 8,417 43,892 38,661 Excess of cost over equity in net assets of consolidated subsidiaries 15,439 15,128 Other assets 23,460 21,133 $200,106 $167,137 Liabilities and Stockholders' Equity Liability for unredeemed trading stamps $ 66,209 $ 66,867 64% subordinated debentures due 1978 2,168 4,287 Other liabilities Note payable to bank ..... 13,500 Stockholders' equity ....... 18,978 9,995 - 99,251 85,988 $200,106 $167,137 A footnote accompanying the 1977 financial statements of Blue Chip Stamps stated that Buffalo Evening News, Inc., a subsidiary of Blue Chip, was engaged in certain legal proceedings, with counsel for Blue Chip unable at this time to express any opinion as to the likely outcome of the action. Blue Chip's investment in such subsidiary represented approximately one-third of its total shareholders' equity at December 31, 1977. Earnings of Blue Chip for the past two years are summarized below: BLUE CHIP STAMPS Consolidated Earnings Summaries 52 weeks ($000 omitted) ended 53 weeks Dec. 31, 1977 Jan. 1, 1977 ended Candy Revenues: Newspapers ...... . ..... $ 62,886 31,786 $56,333 Stamp service 15,723 17,208 - Merchandise promotion and motivation service • • Other ... Total revenues . . . .. • 2,485 8,888 $117,173 4,293 $88,322 5,893 Earnings before securities gains or losses Per share ... ... ...... $ 12,893 2.49 $11,780 Net earnings Per share .. .. • • • 16,993 11,703 2.27 •. • 3.28 2.26 21

[第 24 页]

[PAGE 24]

伯克希尔·哈撒韦公司

及其合并子公司

合并财务报表附注(续)

公司享有蓝筹印花公司净收益的份额反映了过去两年的情况如下:

1977 年1976 年
已收到股息$ 378,982
当期所得税准备金
享有未分配收益份额$ 428,311
递延所得税准备金(30,838)
投资成本与所持净资产差额摊销(399,518)
(27,282)
$5,738,694$3,365,946

(5)对非关联公司证券的投资

截至 1977 年 12 月 31 日和 1976 年 12 月 31 日,对非关联公司证券投资的总成本与近似市场价值汇总如下:

成本1977 年市场价值成本1976 年市场价值
债券$127,324,424$131,179,864$89,215,773$ 90,425,187
权益证券:
优先股23,231,88237,070,56522,286,94832,732,520
普通股83,656,835144,001,96853,108,26688,318,145
合计$106,888,717$181,072,533$75,395,214$121,050,665

截至 1977 年 12 月 31 日,就权益证券而言,未实现收益总额为 76,962,278 美元,未实现损失总额为 2,778,459 美元。出售证券实现的净收益 6,870,484 美元已计入 1977 年净收益的确定。出售证券的成本通常按先进先出法确定。

截至 1977 年 12 月 31 日存入各类监管机构或其他机构作为信托的非关联公司债券和股票如下:

1977 年1976 年
债券——按摊余成本$30,421,453$18,606,648
普通股——按成本5,399,3007,199,764

(6)对未合并子公司的投资

对未合并银行子公司的投资约占罗克福德伊利诺伊国民银行及信托公司发行在外股票的 98%。对该投资采用权益法核算。关于该投资的剥离,参见附注 13。罗克福德伊利诺伊国民银行及信托公司及其子公司的财务报表见本报告其他部分。

截至 1977 年 12 月 31 日和 1976 年 1 月 1 日,所有未合并子公司的账面价值分别为 27,451,331 美元和 25,611,381 美元,较母公司在该等日期子公司财务报表中所反映的净资产权益分别高出约 2,500,000 美元。该超出成本的主要部分产生于 1970 年 11 月 1 日之前,且由于管理层认为该部分成本具有持续价值且期限不确定,故未予摊销。

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued The Company's equity in net earnings of Blue Chip reflects the following for the past two years. Dividends received 1977 1976 Provision for current income taxes Equity in undistributed earnings $ 428,311 5,548,893 $ 378,982 Provision for deferred income taxes (30,838) 3,354,381 Amortization of difference between cost of investment and underlying net asset (399,518) (241,515) (27,282) values .... 191,846 $5,738,694 $3,365,946 (98,620) (5) Investment in Securities of Unaffiliated Companies companies at December 31, 1977 and 1976 is as follows: A summary of the aggregate cost and approximate market value of investments in securities of unaffiliated Cost 1977 Market Cost 1976 Bonds Market $127,324,424 $131,179,864 $89,215,773 $ 90,425,187 Equity securities: Preferred stocks Common stocks 23,231,882 83,656,835 144,001,968 37,070,565 53,108,266 22,286,948 32,732,520 $106,888,717 $181,072,533 $75,395,214 $121,050,665 88,318,145 unrealized losses, $2,778,459. Net realized gains of $6,870,484 on the sale of securities were included in the determination At December 31, 1977, with respect to equity securities, gross unrealized gains were $76,962,278 and gross of net income for 1977. The cost of securities sold is generally determined on a first-in, first-out basis. Bonds and stocks of unaffiliated companies were deposited in trust with various regulatory authorities or others as December 31, Bonds - at amortized cost 1977 1976 Common stocks - at cost :::::::: $30,421,453 5,399,300 18,606,648 7,199,764 (6) Investments in Unconsolidated Subsidiaries The Illinois National Bank & Trust Co. of Rockford. The equity method is used in accounting for this investment. See The investment in the unconsolidated bank subsidiary represents approximately 98% of the outstanding stock of note 13 regarding divestiture of this investment. Financial statements of The Illinois National Bank & Trust Co. of Rockford and subsidiary are presented elsewhere herein. The carrying values of $27,451,331 at December 31, 1977 and $25,611,381 at January 1, 1977 for all unconsolidated subsidiaries were approximately $2,500,000 in excess of the parent Company's equity in the net assets as reflected in the financial statements of the subsidiaries at those dates. The major portion of this excess cost originated prior to indefinite period. November 1, 1970 and is not being amortized since it is considered by management to have continuing value over an 22

[第 25 页]

[PAGE 25]

伯克希尔·哈撒韦公司

及合并子公司

合并财务报表附注(续)

(7) 应收款项

来自客户、代理人及其他方面的贸易应收款构成如下:

12 月 31 日

1977 年

1976 年

保险集团:

应计应收投资收益

代理人余额及在收保费

12,733,598 美元

7,861,366 美元

出售证券应收款

已付损失再保险摊回款

2,786,138

5,837,052

2,005,335

286,641

5,221,214

135,601

纺织业务贸易应收款(扣除坏账准备,

21,643,429

15,223,516

汽车化学品业务贸易应收款

1977 年 - 492,176 美元;1976 年 - 434,785 美元)

9,168,579

391,588

8,101,575

31,203,596 美元

23,730,027 美元

404,936

(8) 存货

存货汇总如下:

纺织业务:

1977 年 12 月 31 日

1977 年 1 月 1 日

原材料及物料

在制品

1,448,498 美元

1,966,793 美元

坯布及成品布

2,514,368

2,488,847

5,802,982

9,765,848

4,520,086

8,975,726

汽车化学品业务

10,008,048 美元

242,200

325,595

2,301,321 美元

子公司存货按成本与市价孰低法计量,采用先进先出法。母公司存货按后进先出法计量。若对所有存货采用先进先出法,1977 年 12 月 31 日和 1977 年 1 月 1 日的存货账面价值将分别高出 1,976,635 美元 和 1,542,744 美元。

(9) 房地产、设备、家具及租赁改良

厂房与设备的构成如下:

1977 年 12 月 31 日

制造业务

保险集团

合计

土地

房产

251,360 美元

机器设备

2,823,580

143,247 美元

家具、固定装置及租赁改良

14,504,402

1,604,709

394,607 美元

4,428,289

841,891

14,504,402

减:累计折旧及摊销

18,421,233

1,783,980

3,416,774 美元

15,004,459

1,368,203

3,531,936

2,625,871

16,372,662

21,953,169 美元

2,163,733 美元

5,580,507 美元

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued (7) Receivables Accounts receivable from customers, agents and others was made up of the following: December 31, 1977 1976 Insurance Group: Investment income due and accrued Agents' balances and premiums in course of collection $12,733,598 $ 7,861,366 Amounts due from sale of securities Reinsurance recoverable on loss payments 2,786,138 5,837,052 2,005,335 286,641 5,221,214 135,601 Textile business trade accounts receivable (less allowance for doubtful accounts, 21,643,429 15,223,516 Automotive chemicals business trade accounts receivable 1977 - $492,176; 1976 - $434,785) : 9,168,579 391,588 8,101,575 $31,203,596 $23,730,027 404,936 (8) Inventories A summary of inventories follows: Textile business: Dec. 31, 1977 Jan. 1, 1977 Raw materials and supplies Stock in process ::..: $ 1,448,498 $ 1,966,793 Griege and finished cloth 2,514,368 2,488,847 ...... 5,802,982 9,765,848 4,520,086 8,975,726 Automotive chemicals business $10,008,048 242,200 325,595 $ 2,301,321 subsidiaries are stated at the lower of cost or market, determined under the first-in, first-out ("FIFO) method. Cost Inventories of the parent Company are determined by the last-in, first-out ("LIFO") method. Inventories of using FIFO for all inventories would have exceeded balance sheet carrying amounts by $1,976,635 at December 31, 1977 and $1,542,744 at January 1, 1977, respectively. (9) Real Estate, Equipment, Furniture and Leasehold Improvements The composition of plant and equipment is shown below: Properties of Properties December 31, 1977 manufacturing of Land operations Insurance Group Total Buildings .... ......: $ 251,360 Machinery and equipment 2,823,580 $ 143,247 Furniture and fixtures and leasehold improvements ::: 14,504,402 1,604,709 $ 394,607 4,428,289 841,891 14,504,402 Less accumulated depreciation and amortization 18,421,233 1,783,980 $ 3,416,774 15,004,459 1,368.203 3,531,936 2,625,871 16,372,662 21,953,169 $2,163,733 $ 5,580,507 23

[第 26 页]

[PAGE 26]

伯克希尔·哈撒韦公司

及合并子公司

合并财务报表附注(续)

资产

1977 年 1 月 1 日

总计 土地 建筑物 家具、固定装置及租赁物改良 机器设备

$ 251,360 14,033,720

$ 128,847 2,792,915

$ 380,207 1,365,863

14,033,720 821,803

14,484,374 1,271,184

17,899,798

减:累计折旧及摊销 1,129,619 2,765,894 2,092,987

20,665,692 $ 3,415,424 $1,636,275 15,613,993

(10) 期票与债券

$ 5,051,699

应付期票和债券代表无担保债务,到期日分布于多个日期直至 1988 年,利率在 6% 至 9% 之间。到期日及债券偿债基金要求如下:

年份 金额

1978 $ 644,784

1979 597,555

1980 799,896

1981 330,866

1982 325,358

1983-1988 1,644,188

$ 4,342,647

(11) 8% 优先票据,1993 年到期

母公司于 1973 年发行了 2000 万美元的 8% 优先票据,最终到期日为 1993 年 3 月 1 日。该票据要求在 1979 年至 1992 年(含首尾)的每年 3 月 1 日强制预付款 114.3 万美元。1979 年至 1992 年间,每年允许进行不超过强制预付款金额的自主预付款,无须支付溢价;此项权利不可累积。此外,母公司还可以随时全部或部分预付该票据,溢价从现行约 5.9% 的利率按比例递减,至 1992 年降至面值。母公司同意,在 1983 年 3 月 1 日之前,不会利用任何再融资操作的收益进行自主预付款,如果该再融资涉及的债务实际年利率低于 8%。

在票据协议中,母公司还同意,就母公司及限定子公司(按定义)而言,对允许未偿还的融资债务和次级融资债务设定限制,并对抵押债务(后取得财产除外)施加限制。此外,母公司承诺,不会进行“受限支付”,该术语包括股息或其他权益分配,加上对非受限子公司(不受贷款协议条款约束的子公司)的投资,超出既定公式金额。截至 1977 年 12 月 31 日,约 8100 万美元的留存收益受到此条款限制。

该贷款协议还包含与公司资产出售、合并及整合相关的限制性条款,并允许票据持有人在收到通知后的 60 天内,要求按面值预付款项。该通知的内容是:在沃伦·E·巴菲特生前,沃伦·E·巴菲特及其直系亲属(包括某些信托和慈善组织)对母公司普通股的所有权,已降至母公司已发行股本的 15% 以下。

24

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued Properties January 1, 1977 Total Land Buildings • • • $ 251,360 Furniture and fixtures and leasehold improvements Machinery and equipment 14,033,720 2,792,915 $ 128,847 1,365,863 $ 380,207 4,158,778 • 821,803 1,271,184 14,033,720 Less accumulated depreciation and amortization • • 14,484,374 17,899,798 1,129,619 2,765,894 2,092,987 20,665,692 $ 3,415,424 $1,636,275 15,613,993 (10) Promissory Notes and Debentures $ 5,051,699 1988 at interest rates varying from 6% to 9%. Maturities and debenture sinking fund requirements are as follows: Promissory notes and debentures payable represent unsecured debt obligations payable at various dates through Year 1978 Amount 1980 1979 $ 644,784 597,555 1982 1981 799,896 1983-1988 .... 330,866 325,358 $4,342,647 1,644,188 (11) 8% Senior Notes due 1993 The parent Company in 1973 issued $20,000,000 8% Senior notes with final maturity March 1, 1993. The notes call for mandatory annual prepayments of $1,143,000 on March 1 in each of the years from 1979 to 1992, inclusive. Optional prepayments are permitted without premium up to the amount of the required prepayments in each of the years 1979 to 1992; this right is not cumulative. Additionally, the parent Company may also prepay the notes at any time, in full or in part, at a premium declining ratably from the current rate of approximately 5.9% to par in 1992. The parent Company involving the incurring of any indebtedness at an effective annual interest rate of less than 8%. agreed it will not affect any optional prepayment prior to March 1, 1983 from proceeds of any refunding operation In the note instruments the parent Company agreed, among other things, as to both the parent Company and debt and to a limitation on mortgage debt except as to after-acquired property. Further, the parent Company covenanted restricted subsidiaries, as defined, to limitations as to permissible outstanding funded debt and subordinated funded that it would not make "restricted payments", which term includes dividends or other equity distributions plus investment in unrestricted subsidiaries (those not bound by the terms of the loan agreement), in excess of stated formula amounts. Retained earnings of approximately $81,000,000 as of December 31, 1977 are restricted by this provision. The loan agreement also contains limiting terms relating to sales of the Company's assets, mergers and consolida- tions, and allows the noteholders to demand prepayment, at par, within 60 days of notice that, during the lifetime of Warren E. Buffett, stock ownership in the parent Company by Warren E. Buffett and the members of his immediate family, including certain trusts and charitable organizations, has decreased to less than 15% of the outstanding capital stock of the parent Company. 24

[第 27 页]

[PAGE 27]

伯克希尔·哈撒韦公司

及合并子公司

合并财务报表附注(续)

(12) 所得税

1977 年的所得税费用包括当期费用 3,484,270 美元和递延费用 1,910,518 美元,组成如下:

美国联邦税 州及地方税 外国税 合计

适用于蓝筹印花的收益 2,847,272 430,356 — 3,277,628

适用于经营利润 2,050,000 67,160 — 2,117,160

适用于已实现投资收益 — — 2,050,000 2,050,000

合计 5,327,628 67,160 2,050,000 5,394,788

当期费用适用于:

已实现投资收益 — — 1,207,110 1,207,110

当期普通所得(按税法计算) 2,210,000 67,160 — 2,277,160

合计 2,210,000 67,160 1,207,110 3,484,270

递延费用(贷项)适用于:

当前应计的债券折价 1,436,000 — — 1,436,000

递延保险保费获取成本变动 235,000 — — 235,000

已售债券的累计应计折价 (160,000) — — (160,000)

蓝筹印花未分配收益 399,518 — — 399,518

合计 1,910,518 — — 1,910,518

所得税费用合计 5,327,628 67,160 2,050,000 5,394,788

如下所示,税前净利润总额为 32,119,220 美元。按法定税率 48% 计算的所得税费用与上述所得税总额的对账如下:

按 48% 法定税率计算的税费 金额 15,417,226

减少项:

伊利诺伊国家银行权益收益 100% 豁免 (2,136,000)

免税利息收入 (1,704,000)

85% 股息抵扣:

来自非关联公司的股息 (2,103,000)

蓝筹印花权益收益 (2,439,000)

长期资本利得税率差异 (1,161,000)

来自未合并子公司的抵扣 (227,000)

其他,净额 (252,438)

合计 5,394,788

截至 1977 年 12 月 31 日,收购的子公司在未使用的净经营亏损结转方面存在约 2,500,000 美元的金额,其中约 850,000 美元将于 1978 年到期。这些亏损只能用于抵消被收购子公司赚取的应税收入,由此实现的任何税收利益将作为购买价格的减少来处理,并在不超过 40 年的期限内摊销到收入中。

25

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued (12) Income Taxes of the following: Income tax expense for 1977 represents current expense of $3,484,270 and deferred expense of $1,910,518 composed U.S. Foreign, Totals: Federal state and local Total Applicable to earnings of Blue Chip Stamps Applicable to operating earnings $2,847,272 Applicable to realized investment gains 2,050,000 430,356 $67,160 $2,914,432 430,356 $5,327,628 $67,160 2,050,000 $5,394,788 Current expense applicable to: Realized investment gains Current ordinary income for tax purposes $1,207,110 2,210,000 $67,160 $1,274,270 3,417,110 67,160 2,210,000 Deferred expense (credit) applicable to: 3,484,270 Discount on bonds currently accreted Change in deferred insurance premium acquisition costs 1,436,000 1,436,000 Cumulative accreted discount on bonds sold . . . . Undistributed income of Blue Chip Stamps 399,518 235,000 235,000 (160,000) (160,000) 399,518 Total tax expense $5,327,628 1,910,518 $67,610 $5,394,788 1,910,518 total income taxes as shown above follows: Total net income before taxes was $32,119,220. A reconciliation of income tax expense at the statutory 48% rate to Tax expense at 48% statutory rate Amount Decreases resulting from: $15,417,226 100% exclusion relating to equity in earnings of the Illinois National Bank Tax-exempt interest income (2,136,000) 85% dividends received credit: (1,704,000) On dividends from unaffiliated companies Long-term capital gains rate differential On equity in earnings of Blue Chip Stamps • . . . . ... (2,103,000) Credit from unconsolidated subsidiary .... (2,439,000) (1,161,000) Other, net :::: .. (227,000) $ 5,394,788 (252,438) amount of $2,500,000 of which approximately $850,000 expires in 1978. These can only be offset against taxable income As of December 31, 1977, unused net operating loss carryovers in acquired subsidiaries exist in the approximate earned by the acquired subsidiaries, and any tax benefits realized therefrom would be accounted for as a reduction of purchase price resulting in their amortization into income over a period not to exceed forty years. 25

[第 28 页]

[PAGE 28]

伯克希尔·哈撒韦公司

及合并子公司

合并财务报表附注(续)

(12) 所得税(续)

1976 年所得税费用包括当期费用 2,819,941 美元和递延费用 2,137,515 美元,构成如下:

联邦

美国

州与

外国,

地方

合计

总计:

归属于蓝筹印花股权收益的部分

归属于经营利润的部分

$1,263,270

268,797

$225,389

$1,488,659

归属于已实现投资收益的部分

3,200,000

=

268,797

$4,732,067

$225,389

$4,957,456

3,200,000

当期费用(贷项)适用于:

已实现投资收益

当期普通所得(亏损)用于计税

$ (845,448)

$225,389

$ (620,059)

3,440,000

2,594,552

225,389

2,819,941

3,440,000

递延费用(贷项)适用于:

递延保险保费获取成本变动

1,836,000

蓝筹印花未分配收益

债券当下应计折价

300,000

1,836,000

已售债券累计应计折价

241,515

-

300,000

(240,000)

241,515

2,137,515

(240,000)

2,137,515

所得税费用总计

$4,732,067

$225,389

$4,957,456

税前净利润总计为 27,792,451 美元。按法定税率 48% 计算的所得税费用与上述所得税总额的对账如下:

金额

按 48% 法定税率计算的所得税费用

$13,340,000

(减少)增加源于:

免税利息收入

(2,021,000)

伊利诺伊国家银行股权收益的 100% 排除

85% 股息抵免:

(1,800,000)

来自非关联公司的股息

(1,301,000)

蓝筹印花股权收益部分

(1,721,000)

(1,523,000)

长期资本利得税率差异

对未合并子公司的贷记

(149,000)

237,000

其他,净额

资产税基差异

(104,544)

所得税费用总计

$ 4,957,456

(13) “单一银行控股公司”地位

根据 1970 年颁布的联邦立法,公司是一家银行控股公司。它已向联邦储备委员会提交不可撤销的选择,在 1981 年 1 月 1 日之前剥离其在罗克福德伊利诺伊国家银行及信托公司的持股。尚未确定如何实施此类剥离,只要公司控制该银行,就受《银行控股公司法》对其施加的限制约束。

(14) “储蓄与贷款控股公司”地位

由于公司投资于蓝筹印花,而蓝筹印花又持有对一家加利福尼亚储蓄与贷款协会的控制股权,因此根据 1967 年《储蓄与贷款控股公司修正案》,公司是一家储蓄与贷款控股公司。因此,公司受《储蓄与贷款控股公司法》对其施加的限制和监管要求的约束。

26

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued (12) Income Taxes (continued) Income tax expense for 1976 represents current expense of $2,819,941 and deferred expense of $2,137,515, composed of the following: Federal U.S. state and Foreign, local Total Totals: Applicable to equity in earnings of Blue Chip Stamps Applicable to operating earnings $1,263,270 268,797 $225,389 $1,488,659 Applicable to realized investment gains 3,200,000 = 268,797 $4,732,067 $225,389 $4,957,456 3,200,000 Current expense (credit) applicable to: Realized investment gains Current ordinary income (loss) for tax purposes $ (845,448) $225,389 $ (620,059) 3,440,000 2,594,552 225,389 2,819,941 3,440,000 Deferred expense (credit) applicable to: Change in deferred insurance premium acquisition costs 1,836,000 Undistributed income of Blue Chip Stamps Discount on bonds currently accreted 300,000 1,836,000 Cumulative accreted discount on bonds sold 241,515 - 300,000 (240,000) 241,515 2,137,515 (240,000) 2,137,515 Total tax expense $4,732,067 $225,389 $4,957,456 Total net income before taxes was $27,792,451. A reconciliation of income tax expense at the statutory 48% rate to total income taxes as shown above follows: Amount Tax expense at 48% statutory rate $13,340,000 (Decreases) increases resulting from: Tax-exempt interest income (2,021,000) 100% exclusion relating to equity in earnings of the Illinois National Bank 85% dividends received credit: (1,800,000) On dividends from unaffiliated companies (1,301,000) On equity in earnings of Blue Chip Stamps (1,721,000) (1,523,000) Long-term capital gains rate differential Credit to unconsolidated subsidiary . . (149,000) 237,000 Other, net Difference in tax basis of assets 104,544) Total income tax expense $ 4,957,456 (13) "One-Bank Holding Company" Status Reserve Board an irrevocable election to divest of its holdings in The Illinois National Bank & Trust Co. of Rockford The Company is a bank holding company under Federal legislation enacted in 1970. It has filed with the Federal prior to January 1, 1981. No determination has been made as to how it will effect such divestiture, and so long as the Company controls the bank it is subject to the restrictions imposed upon it by the Bank Holding Company Act. (14) "Savings and Loan Holding Company" Status California savings and loan association, is a savings and loan holding company under the Savings and Loan Holding The Company, as a result of its investment in Blue Chip Stamps which in turn holds controlling interest in a Company Amendments of 1967. As such, the Company is subject to the restrictions and regulatory requirements imposed upon it by the Savings and Loan Holding Company Act. 26

[第 29 页]

[PAGE 29]

伯克希尔·哈撒韦公司

及其合并子公司

合并财务报表附注(续)

(15) 关联方交易

哥伦比亚保险公司(简称“哥伦比亚”)是多元化零售公司(简称“多元化”)的一家子公司。

1977 年和 1976 年,保险集团成员公司在正常业务过程中与哥伦比亚进行了交易。

沃伦·E·巴菲特,本公司董事会主席,同时担任哥伦比亚和多元化的董事会主席。

1977 年底,巴菲特先生拥有多元化超过 50% 的已发行股份。1977 年和 1976 年,与再保险业务相关,本公司保险子公司分别向哥伦比亚分出毛保费 7,293,705 美元和 5,777,098 美元。国民赔偿公司执行哥伦比亚的全部簿记和其他行政服务。对于这些服务,哥伦比亚会向国民赔偿公司支付一笔金额,通常相当于常规原始经纪佣金的一半,作为其分出佣金的一部分。1977 年和 1976 年,哥伦比亚因簿记和行政服务费而支付给国民赔偿公司的分出佣金金额分别为 59,340 美元和 35,334 美元。与哥伦比亚的再保险交易是按照与无关联方进行的类似公平交易相当的费率进行的,但代表服务费的那部分分出佣金除外,因为与无关联方之间没有类似交易;管理层认为,哥伦比亚接受再保险分出的能力为本公司保险集团贡献了营销实力元素。

(16) 诉讼

本公司连同多家子公司、本公司及某些子公司的部分高管、董事和员工,在 1975 年中提起的一起诉讼中被列为被告,该诉讼声称有多项诉讼理由,并要求赔偿数百万美元。自起诉书提交以来,已有质询书送达原告,但原告拒绝回答这些质询书,拒绝在审前程序中作证,也未在此事中进行任何证据开示。本公司法律顾问认为,该诉讼的最终结果不会对本公司产生实质性影响。

(17) 补偿性余额

根据与一家银行签订的 600 万美元信贷额度条款,本公司已同意保持平均现金补偿性余额,金额为信贷额度的 10% 加上该额度下不时可能未偿还的借款金额的 10%,该金额基于银行的分类账记录计算,未对未收资金进行调整。根据本协议要求维持的平均补偿性余额在 1977 年约为 750,000 美元,1976 年为 630,000 美元。按日余额计算,1977 年和 1976 年未偿还短期债务的大致平均金额分别为 1,485,000 美元和 300,000 美元。1977 年该信贷额度下借款的平均利息成本为 6.86%;1976 年为 6.75%。在 1977 年任何月末未偿还的短期债务最高金额为 5,000,000 美元,1976 年为 1,200,000 美元。截至 1977 年 12 月 31 日,该信贷额度下有 2,000,000 美元未偿还。

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued (15) Transactions with Affiliates Columbia Insurance Company ("Columbia"), a subsidiary of Diversified Retailing Company, Inc. ("Diversified"). Members of the Insurance Group in 1977 and 1976 engaged in transactions in the ordinary course of business with Warren E. Buffett, Chairman of the Board of the Company, is also Chairman of the Boards of Columbia and Diversified. At the end of 1977, Mr. Buffett owned more than 50% of the outstanding shares of Diversified. In 1977 and 1976, in connection with reinsurance business, gross premiums of $7,293,705 and $5,777,098, respectively, were ceded to Columbia by insurance subsidiaries of the Company. National Indemnity Company performs all of Columbia's bookkeeping and other administrative services. For these services Columbia pays to National Indemnity Company as part of its ceding commissions an amount ordinarily equal to one-half of the customary originating brokerage commissions. The amount of ceding commissions representing fees for bookkeeping and administrative services paid by Columbia to National Indemnity Company was $59,340 in 1977 and $35,334 in 1976. Reinsurance transactions with Columbia are effected at rates comparable to rates in similar transactions conducted at arm's length with unrelated parties, except as to that portion of the ceding commissions representing fees as to which there are no similar from the Company's Insurance Group contributes an element of marketing strength to the Group. transactions with unrelated parties; management believes that Columbia's capacity to accept cessions of reinsurance (16) Litigation The Company, together with a number of subsidiaries, officers, directors and employees of the Company and certain subsidiaries, was named as a defendant in a lawsuit filed in mid 1975 alleging numerous causes of action and seeking damages of several million dollars. Since the filing of the complaint, interrogatories have been served upon the relating to performance of certain of its obligations, and has conducted no discovery in this matter. In the opinion of plaintiff but the plaintiff has refused to answer such interrogatories, has refused to testify in pretrial proceedings counsel for the Company, the Company will not be affected materially by the final outcome of the proceeding. (17) Compensating Balance In accordance with the terms of a $6 million line of credit with a bank, the Company has agreed to maintain an average cash compensating balance of 10% of the line of credit plus 10% of the amount of borrowing under the line that may be outstanding from time to time, based upon the bank's ledger records without adjustment for uncollected funds. 1977 and $630,000 in 1976. The approximate average amount of short-term debt outstanding during 1977 and 1976, using The average compensating balances required to be maintained under this agreement were approximately $750,000 in daily balances, were $1,485,000 and $300,000, respectively. Average interest cost on borrowings under the line in 1977 was 6.86%; in 1976, 6.75%. The maximum amount of short-term debt outstanding at any month-end was $5,000,000 during 1977 and $1,200,000 during 1976. At December 31, 1977, $2,000,000 was outstanding under the line of credit. 27

[第 30 页]

[PAGE 30]

伯克希尔·哈撒韦公司

保险集团

资产负债表

12 月 31 日

资产

对联营公司投资以外的投资(附注 5):

1977 年

1976 年

债券,按摊销成本计

$127,324,424

$ 89,215,773

普通股,按成本计

23,231,882

83,656,835

优先股,按成本计

53,108,266

22,286,948

美国国库券——按近似市价的成本计

18,635,379

对联营公司投资以外的投资合计

252,848,520

179,603,481

对蓝筹印花公司的投资(附注 C)

14,992,494

现金

4,532,113

应收保费及代理人余额

21,697,062

17,740,283

应计投资收益

2,592,562

2,786,138

已付赔款再保险摊回

12,733,598

2,005,335

财产与设备,按成本减累计折旧计(附注 9)

5,837,052

5,221,214

其他资产

7,861,366

递延保单获取成本

2,163,733

9,810,000

1,636,275

资产合计

$313,231,298

823,082

6,820,000

$224,384,330

903,814

负债、股本及盈余

赔款及理赔费用

$133,591,629

$ 85,152,259

再保险合约项下持有资金

52,190,714

36,736,618

未赚保费

5,030,020

3,783,169

当期所得税

1,338,425

购入证券应付款项

6,276,889

909,946

其他负债

2,560,922

839,495

递延所得税

4,536,139

203,361,337

4,023,714

135,921,789

股本及盈余:

国民赔偿公司面值 10 美元普通股,授权 750,000 股,已发行 550,000 股

5,500,000

5,500,000

国民消防与海事保险公司面值 100 美元普通股,授权 50,000 股,已发行 25,000 股

2,500,000

2,500,000

未分配盈余(附注 D)

20,601,250

20,601,250

股本及盈余合计

109,869,961

81,268,711

负债、股本及盈余合计

59,861,291

$313,231,298

$224,384,330

88,462,541

参见财务报表附注。

Berkshire Hathaway Inc. INSURANCE GROUP BALANCE SHEETS December 31, Investments - other than investments in affiliates (note 5): ASSETS 1977 1976 Bonds, at amortized cost Common stock, at cost Preferred stock, at cost .. $127,324,424 : 23,231,882 $ 89,215,773 U.S. Treasury Bills - at cost which approximates market 83,656,835 53,108,266 22,286,948 Total investments - other than investments in affiliates • 252,848,520 18,635,379 179,603,481 14.992,494 Investment in Blue Chip Stamps (note C) Cash :.: 4,532,113 Premiums receivable and agents' balances Accrued investment income 21,697,062 17,740,283 2,592,562 2,786,138 Reinsurance recoverable on paid losses 12,733,598 2,005,335 Property and equipment, at cost less accumulated depreciation (note 9) 5,837,052 5,221,214 7,861,366 Other assets Deferred premium acquisition costs 2,163,733 9,810,000 1,636,275 $313,231,298 823,082 6,820,000 $224,384.330 903,814 Losses and loss adjustment expenses LIABILITIES, CAPITAL STOCK AND SURPLUS Funds held under reinsurance treaties Unearned premiums $133,591,629 52,190,714 $ 85,152,259 36,736,618 Current income taxes Amounts due for purchase of securities 5,030,020 1,338,425 3,783,169 .. 6,276,889 909,946 2,560,922 839,495 Other liabilities Deferred income taxes 4,536,139 203,361,337 4,023,714 135,921,789 2,313,187 Capital stock and surplus: Common stock of National Indemnity Company of $10 par value. Autho- Common stock of National Fire & Marine Insurance Company of $100 par rized 750,000 shares; issued 550,000 shares 5,500,000 5,500,000 value. Authorized 50,000 shares; issued 25,000 shares 2,500,000 Unassigned surplus (note D) 20,601,250 20,601,250 2,500,000 lotal capital stock and surplus ... 109,869,961 81,268,711 59,861,291 $313,231,298 $224,384,330 88,462,541 See accompanying notes to financial statements. 28

[第 31 页]

[PAGE 31]

伯克希尔·哈撒韦公司

保险集团

收益及未分配盈余表

截至 12 月 31 日

年度

1977

1976

承保收入:

已收保费

$151,083,136

$ 94,772,915

未赚保费增加

(14,192,666)

(13,992,841)

已赚保费

136,890,470

80,780,074

损失与索赔

76,762,779

44,609,702

损失调整费用

14,822,279

10,766,719

承保费用(附注 E)

39,121,500

24,694,390

130,706,558

80,070,811

承保收益

6,183,912

709,263

投资收益:

债券利息

7,376,481

5,155,060

房地产收入

287,927

293,693

非关联公司普通股股息

7,412,730

3,130,747

12,819,468

减投资费用

537,938

10,837,170

净投资收益

12,281,530

10,437,815

399,355

其他费用

298,899

177,199

税前及以下各项目前收益

18,166,543

10,969,879

适用所得税费用(附注 F)

2,713,612

1,134,822

以下各项目前收益

15,452,931

9,835,057

蓝筹印花公司权益收益(附注 C)

3,134,005

1,637,465

投资实现收益前收益

18,586,936

11,472,522

投资实现收益

6,870,484

10,242,849

适用所得税费用(附注 F)

2,050,000

3,200,000

投资净实现收益(附注 G)

4,820,484

7,042,849

1977 年非关联公司优先股与普通股市值未实现增值 28,528,000 美元及 1976 年增值 45,388,000 美元均未计入净收益的计算。

净收益

23,407,420

18,515,371

年初未分配盈余

59,861,291

42,345,920

向股东支付的股息

(1,000,000)

年末未分配盈余

$ 59,861,291

参见随附财务报表附注。

Berkshire Hathaway Inc. INSURANCE GROUP STATEMENTS OF INCOME AND UNASSIGNED SURPLUS December 31, Year Ended 1977 1976 Underwriting income: Premiums written Increase in unearned premiums • • $151,083,136 $ 94,772,915 Losses and claims Premiums earned (14,192,666) ...... 136,890,470 (13,992,841) 80,780,074 Loss adjustment expenses 76,762,779 Underwriting expenses (note E) ... 14,822,279 10,766,719 44,609,702 130,706,558 39,121,500 80,070,811 24,694,390 Underwriting gain 6,183,912 709,263 Investment income: Interest on bonds Real estate income Dividends on stocks of unaffiliated companies 7,376,481 5,155,060 7,412,730 3,130,747 12,819,468 287,927 293,693 Less investment expenses 537,938 10,837,170 Net investment income 12,281,530 10,437,815 399,355 Other expenses 298,899 177,199 Income before income taxes and items below 18,166,543 10,969,879 Applicable tax expense (note F) Income before items below 15,452,931 2,713,612 9,835,057 1,134,822 Equity in earnings of Blue Chip Stamps (note C) 3,134,005 1,637,465 Income before realized gain on investments 18,586,936 11,472,522 Realized gain on investments Applicable income tax expense (note F) 2,050,000 6,870,484 10,242,849 3,200,000 Net realized gain on investments (note G) 4,820,484 7,042,849 Net unrealized appreciation in market values of preferred and common in 1976 has not been included in the determination of net income. stocks of unaffiliated companies of $28,528,000 in 1977 and $45,388,000 Net income 23,407,420 18,515,371 Unassigned surplus at beginning of year Dividends paid to stockholder •••. 59,861,291 42,345,920 5 200000 $ 59,861,291 (1,000,000) Unassigned surplus at end of year See accompanying notes to financial statements. 29

[第 32 页]

[PAGE 32]

伯克希尔·哈撒韦公司

保险集团

财务状况变动表

截至 12 月 31 日

年度

资金来源:

1977

1976

从经营活动中取得:

净利润

$ 23,407,420

$ 18,515,371

不涉及资金流动的收入(贷项)费用:

蓝筹印花公司未分配收益中的权益

(3,130,476)

(1,561,912)

债券折价摊销

(890,266)

35,632,125

198,179

(1,033,805)

10,970,214

162,972

14,192,666

代理人余额及在收保费增加

1,246,851

13,992,841

已付赔款可收回再保险增加

(3,146,300)

(858,928)

843,707

递延取得成本增加

(594,050)

所得税负债增加

(2,990,000)

(3,832,608)

(700,302)

应计投资收益增加

11,461

4,604,059

4,100,000

其他,净额

1,002,991

(577,417)

(356,043)

经营活动提供的资金

40,955,764

26,637,114

306,919

资金运用:

64,363,184

45,152,485

取得的子公司:

优先股及普通股

$ 14,655,778

$

1,911,578

债券

871,216

735,797

现金

2,288,492

462,140

未付损失及损失调整费用

887,361

126,204

其他资产及递延费用

(12,807,245)

94,430

未赚保费

(1,261,430)

(1,148,553)

其他负债

(1,516,551)

(399,487)

不动产、家具及设备购买

2,692,400

2,174,512

(32,818)

已付股息

1,477,411

2,000,000

投资净购买额

7,654,080

539,291

41,239,554

273,001

现金增加

1,000,000

投资净购买额:

$ 64,363,184

$ 45,152,485

465,418

美国国库券

22,562,607

3,642,885

优先股

192,290

债券

30,548,569

73,718

蓝筹印花公司普通股

19,728,673

8,685,226

非关联公司普通股

826,303

11,855,553

购入投资净成本

$ 57,654,082

$ 41,239,554

777,812

参见财务报表附注。

Berkshire Hathaway Inc. INSURANCE GROUP STATEMENTS OF CHANGES IN FINANCIAL POSITION December 31, Year ended Funds provided: 1977 1976 From operations: Net income Charges (credits) to income not requiring (providing) funds: $ 23,407,420 $ 18,515,371 Equity in undistributed earnings of Blue Chip Stamps Accretion of discount on bonds (3,130,476) (890,266) (1,561,912) 35,632,125 198,179 (1,033,805) 10,970,214 162,972 14,192,666 Increase in agents' balances and premiums in course of collection 1,246,851 13,992,841 Increase in reinsurance recoverable on loss payments (3,146,300) (858,928) 843,707 Increase in deferred acquisition costs (594,050) Increase in liability for income taxes Decrease in recoverable income taxes (2,990,000) (3,832,608) (700,302) Increase in accrued investment income 11,461 4,604,059 4,100,000 Other, net 1,002,991 (577,417) (356,043) Funds provided from operations 40,955,764 26,637,114 306,919 Funds used: 64,363,184 45,152,485 Subsidiary acquired: Preferred and common stocks Bonds $ 14,655,778 U.S. Treasury Bills 871,216 $ 1,911,578 735,797 Cash Unpaid losses and loss adjustment expenses Other assets and deferred charges 2,288,492 462,140 887,361 126,204 Unearned premiums (12,807,245) 94,430 Other liabilities (1,261,430) (1,148,553) (1,516,551) (399,487) Purchase of real estate, furniture and equipment 2,692,400 2,174,512 (32,818) Dividend paid Net purchase of investments 1,477,411 2,000,000 7.654.08 539,291 41,239,554 273,001 Increase in cash 1,000,000 Net purchase of investments: $ 64,363,184 $ 45,152,485 465,418 U.S. Treasury Bills Preferred stocks Bonds 22,562,607 3,642,885 192,290 Common stock of Blue Chip Stamps Common stocks of unaffiliated companies 30,548,569 73,718 19,728,673 8,685,226 Net cost of investments purchased 826,303 11,855,553 • $ 57,654,082 $ 41,239,554 777,812 See accompanying notes to financial statements. 30

[第 33 页]

[PAGE 33]

伯克希尔·哈撒韦公司

保险集团

财务报表附注

1977 年及 1976 年 12 月 31 日

(A)附注索引

数字索引对应伯克希尔·哈撒韦公司及其合并子公司的合并财务报表附注。该等报表的附注 1 包含保险集团重要会计政策与实务的摘要。

(B)

列报基础

伯克希尔·哈撒韦公司——保险集团的财务报表,包含伯克希尔·哈撒韦公司旗下从事火灾与意外险承保业务的各全资子公司的账目。该报表按合并基础列报,已抵消重大公司间交易及余额,并遵循公认会计原则(GAAP)编制;这与各公司自身记账所遵循的原则在某些方面存在差异。将保险监管机构规定或允许的会计原则(法定方法)下确定的“保单持有人盈余”总额,与根据 GAAP 确定并在本报表中报告的数字进行对账如下:

1977 年 12 月 31 日1976 年 12 月 31 日
法定保单持有人盈余$169,748,004$123,569,209
NAIC 市场估值超过股权证券(不含蓝筹印花股票)投资成本估值的部分(74,183,816)(1,943,796)
NAIC 市场估值超过债券摊余成本的部分(45,655,447)(281,646)
蓝筹印花投资账面价值(依据 GAAP 权益法确定)超过 NAIC 市场估值的部分9,810,0003,667,891
递延保险保费获取成本35,072
来自未经授权再保险公司的净可收回款项2,875,3793,076,480
法定负债损失准备金超额部分6,820,0001,283,560
所得税影响及调整(5,801,889)2,621,708
其他非认可资产4,214,2382,313,694
资本金及盈余——按所附财务报表$109,869,961$ 88,462,541
(3,836,139)

法定净利润与 GAAP 净利润的对账如下:

1977 年1976 年
法定净利润$ 19,252,694$ 14,293,893
递延获取成本增加额3,130,4762,990,000
子公司收购成本调整1,561,912
蓝筹印花未分配收益(扣除超额成本摊销后)3,832,6081,965,750
所得税影响及调整(170,095)(1,343,137)
所附财务报表列示的净利润$ 23,407,420$ 18,515,371

(续)

31

Berkshire Hathaway Inc. INSURANCE GROUP NOTES TO FINANCIAL STATEMENTS December 31, 1977 and 1976 (A) Note References Numerical note references are to the notes to consolidated financial statements of Berkshire Hathaway Inc. and consolidated subsidiaries. Note 1 to such statements includes a summary of significant accounting policies and practices of the Insurance Group. (B) Basis of Presentation The financial statements of Berkshire Hathaway Inc. - Insurance Group include the accounts of wholly-owned subsidiaries of Berkshire Hathaway Inc. which are engaged in fire and casualty insurance underwriting. The statements are presented on a combined basis with significant intercompany transactions and balances elimi- nated, and in accordance with generally accepted accounting principles (GAAP) which differ in some respects with which the companies maintain their records. A reconciliation of the aggregate capital stock and surplus trom principles prescribed or permitted by insurance regulatory authorities (statutory method) in accordance ("Surplus as regards Policyholders") as determined under the statutory method to that determined and reported herewith in accordance with GAAP is as follows: December 31, 1977 1976 Statutory surplus as regards policyholders Excess of NAIC market valuations over cost valuations of investments in equity securi- $169,748,004 $123,569,209 Excess of NAIC market valuations over amortized cost of bonds ties (excluding stock of Blue Chip Stamps) (74,183,816) (1,943,796) (45,655,447) Excess of carrying value of investment in Blue Chip Stamps (determined under GAAP (281,646) Deferred insurance premium acquisition costs pursuant to the equity method) over NAIC market valuation 9,810,000 3,667,891 35,072 Net recoverable from unauthorized reinsurers Excess statutory liability loss reserves 2,875,379 3,076,480 6,820,000 1,283,560 Income tax effects and adjustments Sundry nonadmitted assets (5,801,889) 2,621,708 4,214,238 2,313,694 Capital stock and surplus per accompanying financial statements $109,869,961 $ 88,462,541 (3,836,139) Statutory net income is reconciled to GAAP net income as follows: Statutory net income Increase in deferred acquisition costs $ 19,252,694 3,130,476 2,990,000 $ 14,293,893 Subsidiary acquisition cost adjustment Equity in undistributed earnings of Blue Chip Stamps, net of amortization of excess cost 1,561,912 3,832,608 Income tax effects and adjustments (1,965,750) 170,095 Net income per accompanying financial statements $ 23,407,420 $ 18,515,371 (1,343,137) Continued 31 •

[第 34 页]

[PAGE 34]

伯克希尔·哈撒韦公司

保险集团

财务报表附注(续)

(C) 对蓝筹印花的投资

保险集团各公司对蓝筹印花公司(Blue Chip Stamps)的投资,截至 1977 年 12 月 31 日约占该公司流通股的 21%,而 1976 年 12 月 31 日约为 20%。该投资采用权益法核算。

对蓝筹印花净利润享有的权益反映了过去两年的情况:

19771976
未分配收益享有的权益$ 251,378$ 2,043,575
收到的股息3,190,9803,134,005
当期所得税准备(239,966)(239,966)
递延所得税准备(18,099)(17,276)
投资成本超过相应净资产价值的摊销(229,750)(60,504)
合计$3,134,005$1,637,465

另见伯克希尔·哈撒韦公司及其合并子公司的合并财务报表附注 1(c) 和附注 4。

(D) 股东权益

公司的业务所在地州保险监管部门对可用于股息的盈余有所限制。

(E) 承保费用

以下项目构成承保费用:

19771976
工资及其他薪酬$31,380,265$20,490,844
佣金及经纪费4,284,9103,325,212
税金、执照及费用2,911,4412,699,620
其他承保费用3,534,8842,011,322
递延获取成本变动(3,832,608)(2,990,000)
法定承保费用合计$42,111,500$28,526,998
$39,121,500$24,694,390

(F) 联邦所得税

联邦所得税费用构成如下:

19771976
适用于:
对蓝筹印花收益享有的权益$2,713,612$1,134,822
经营利润2,050,0003,200,000
已实现投资收益247,849164,413
合计$5,011,461$4,499,235

1977 年当期所得税费用为 3,270,711 美元,递延所得税费用为 1,740,750 美元。1976 年当期所得税费用为 2,456,098 美元,递延所得税费用为 2,043,137 美元。递延所得税费用(抵免)与以下项目相关:

19771976
对蓝筹印花未分配收益享有的权益$1,436,000$1,836,000
递延保费获取成本变动229,750147,137
当前已计但未征税的债券折价1,740,750(160,000)
已出售债券的累计已计税折价(240,000)
300,000
递延所得税费用合计$1,740,750$2,043,137

(续)

32

Berkshire Hathaway Inc. INSURANCE GROUP NOTES TO FINANCIAL STATEMENTS, Continued (C) Investment in Blue Chip Stamps The investment in Blue Chip Stamps (Blue Chip) by the companies comprising the Insurance Group represented approximately 21% of that company's outstanding shares at December 31, 1977, increased from approximately 20% at December 31, 1976. The investment is accounted for by the equity method. Equity in net earnings of Blue Chip reflects the following for the past two years: Equity in undistributed earnings Dividends received 1977 1976 $ 251,378 Provision for current income taxes 3,190,980 $ 239,966 Provision for deferred income taxes (18,099) 2,043,575 Amortization of excess of cost of investment over underlying net asset values (229,750) (17,276) $3,134,005 (60,504) (481,663) (147,137) $1,637,465 See also notes 1(c) and 4 to consolidated financial statements of Berkshire Hathaway Inc. and consolidated subsidiaries. (D) Stockholders' Equity Surplus is restricted for dividend purposes by the insurance department of the states in which the companies do business. (E) Underwriting Expenses The following expenses comprise underwriting expenses: Salaries and other compensation Commissions and brokerage $31,380,265 1971 1976 $20,490,844 Taxes, licenses and fees 4,284,910 Other underwriting expenses 2,911,441 3,325,212 Increase in deferred acquisition costs Total statutory underwriting expenses 3,534,884 2,699,620 2,011,322 • 42,111,500 (3,832,608) 28,526,998 $39,121,500 (2,990,000) $24,694,390 (F) Federal Income Taxes Federal income tax expense is made up of the following: 1977 1976 Totals applicable to: Equity in earnings of Blue Chip Stamps Operating earnings • • $2,713,612 Realized investment gains .... 2,050,000 247,849 $1,134,822 3,200,000 164,413 $5,011,461 $4,499,235 For 1977, current income tax expense was $3,270,711 and deferred tax expense was $1,740,750. For 1976 current (credits) related to: income tax expense was $2,456,098 and deferred income tax expense was $2,043,137. Deferred tax expense 1977 1976 Equity in undistributed earnings of Blue Chip Stamps Change in deferred premium acquisition costs $1,436,000 Bond discount currently accreted, not currently taxed 229,750 $1,836,000 Cumulative accreted discount on bonds sold • ... 235,000 147,137 Total deferred tax expense -... $1,740,750 (160,000) (240,000) 300,000 $2,043,137 Continued 32

[第 35 页]

[PAGE 35]

伯克希尔·哈撒韦公司

保险集团

财务报表附注(续)

所得税费用与联邦法定税率 48% 的对账如下:

19771976
按法定税率计算的所得税费用$13,641,063$11,047,000
(减少)增加来自:
85% 股息收入抵扣相关:
免税利息收入(2,136,000)(2,021,000)
蓝筹印花公司权益收益(1,404,000)(1,277,000)
来自非关联公司的股息收入(2,103,000)(931,000)
长期资本利得税率差异(1,717,000)(1,772,000)
关联公司收益(1,161,000)(680,000)
其他净额(108,602)133,235
所得税费用合计$ 5,011,461$ 4,499,235

(G) 投资收益与损失

1977 年和 1976 年已实现及未实现投资收益摘要如下:

1977
已实现收益适用所得税净已实现收益未实现收益净已实现收益减去未实现收益
优先股$ 1,556,033$ 466,810$ 1,089,223$ 3,393,000$
债券97,20529,1621,554,028
普通股6,870,4842,050,0004,820,48425,135,000
合计$ 8,523,722$ 2,545,972$ 7,463,735$28,528,000$
1976
已实现收益适用所得税净已实现收益未实现收益净已实现收益减去未实现收益
债券$ 1,155,664$ (346,699)$ 808,965$10,117,000$
优先股441,613(132,484)309,1295,924,755
普通股8,645,572(2,720,817)5,924,75535,271,000
合计$10,242,849$ (3,200,000)$ 7,042,849$45,388,000$

33

Berkshire Hathaway Inc. INSURANCE GROUP NOTES TO FINANCIAL STATEMENTS, Continued Income tax expense is reconciled to the Federal 48% statutory rate as follows: 1977 1976 Income tax expense at statutory rate $13,641,063 $11,047,000 (Decreases) increases resulting from: 85% dividends received credit relating to: lax-exempt interest • • • (2,136,000) (2,021,000) Equity in earnings of Blue Chip Stamps Dividends received from unaffiliated companies ::: (1,404,000) (2,103,000) (1,277,000) (931,000) Long-term capital gain rate differential Benefits from affiliates .... (1,717,000) (1,161,000) (1,772,000) (680,000) Other, net $ 5,011,461 (108,602) 133,235 $ 4,499,235 (G) Investment Gains and Losses A summary of realized and unrealized investment gains for 1977 and 1976 is as follows: 1977 realized Net Applicable Net realized gains income taxes income taxes gains less unrealized gains Preferred stocks Bonds ..... $ 1,556,033 97,205 $ 466,810 29,162 $ 1,089,223 1,554,028 3,663,218 68,043 $ 3,393,000 - Common stocks • • $ 6,870,484 5,217,246 25,135,000 $ 2,050,000 $ 4,820,484 $28,528,000 1976 Bonds Preferred stocks ...... $ 1,155,664 441,613 $ (346,699) $ Common stocks • • 8,645,572 (2,720,817) (132,484) 309,129 808,965 $ 10.117,000 5,924,755 $10,242,849 $ (3,200,000) $ 7,042,849 $45,388,000 35,271,000 33

[第 36 页]

[PAGE 36]

皮特·马威克·米切尔公司

执业会计师

西州街 206 号,700 室

伊利诺伊州罗克福德,邮编 61101

致罗克福德伊利诺伊国民银行及信托公司

董事会:

我们已审计了罗克福德伊利诺伊国民银行及信托公司及其子公司截至 1977 年 12 月 31 日和 1976 年 12 月 31 日的合并资产负债表,以及截至该日止年度的相关合并利润表、股东权益变动表和财务状况变动表。我们的审计系按照公认审计准则进行,并据此包括了对会计记录的测试及我们认为必要的其他审计程序。

我们认为,上述合并财务报表在所有重大方面公允反映了罗克福德伊利诺伊国民银行及信托公司及其子公司于 1977 年 12 月 31 日和 1976 年 12 月 31 日的财务状况,以及截至该日止各年度的经营成果和财务状况变动,且符合一贯应用的公认会计原则。

皮特·马威克·米切尔公司

1978 年 1 月 20 日

PEAT, MARWICK, MITCHELL & Co. CERTIFIED PUBLIC ACCOUNTANTS 206 WEST STATE STREET, SUITE 700 ROCKFORD, ILLINOIS 61101 The Board of Directors The Illinois National Bank & Trust Co. of Rockford: We have examined the consolidated balance sheets of The Illinois National Bank & Trust Co. of Rockford and subsidiary as of December 31, 1977 and stockholders' equity and changes in financial position for the years 1976 and the related consolidated statements of earnings, changes in then ended. accepted auditing standards, and accordingly included such tests of the Our examinations were made in accordance with generally necessary in the circumstances. accounting records and such other auditing procedures as we considered In our opinion, the aforementioned consolidated financial statements present fairly the financial position of The Illinois National Bank & Trust Co. of Rockford and subsidiary at December 31, 1977 and 1976 and the results of their operations and changes in their financial position principles applied on a for the years then ended, in conformity with generally accepted accounting consistent basis. Peat, MaRwicK, Mrenel tCo. January 20, 1978 34

[第 37 页]

[PAGE 37]

伯克希尔·哈撒韦公司

银行子公司

伊利诺伊州罗克福德国民银行信托公司

及其子公司

合并资产负债表

1977 年 12 月 31 日及 1976 年 12 月 31 日

现金及存放同业款项

资产

1977

1976

投资证券(附注 2 和附注 9):

$ 20,973,276

$ 10,868,111

美国国债

州及地方政府债券

美国政府机构债券

41,553,063

566,558

30,337,817

其他证券

58,696,192

160,792

联邦储备银行股票

6,053,613

54,002,192

6,629,054

售出的联邦基金

300,000

32,000,000

300,000

贷款(附注 3)

7,000,000

其他资产

银行房产及设备(附注 4)

62,267,886

1,021,747

56,188,346

2,719,924

2,010,227

895,977

$201,152,259

$193,392,516

负债:

负债和股东权益

定期存款

活期存款

$ 56,978,240

$ 54,874,671

117,890,119

存款总额(附注 5)

174,868,359

113,461,996

应计税款及其他负债(附注 6)

168,336,667

负债总额

1,716,594

1,628,082

176,584,953

169,964,749

股东权益:

普通股,面值 20 美元,授权并发行 250,000 股

资本公积

5,000,000

5,000,000

未分配利润

5,000,000

或有准备金(附注 8)

13,266,149

5,000,000

股东权益总额

1,301,157

12,124,955

$201,152,259

24,567,306

1,302,812

$193,392,516

23,427,767

见银行子公司合并财务报表附注

Berkshire Hathaway Inc. BANK SUBSIDIARY The Illinois National Bank & Trust Co. of Rockford AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS December 31, 1977 and 1976 cash and due from banks ASSETS 1977 1976 avestment securities (notes 2 and 9): $ 20,973,276 $ 10,868,111 United States Treasury obligations Obligations of states and political subdivisions United States Government agency obligations 41,553,063 566,558 30,337,817 Other securities 58,696,192 160,792 Federal Reserve Bank stock 6,053,613 54,002,192 6,629,054 deral funds sold 300,000 32,000,000 ... 300,000 i0ans (note 3) 7,000,000 Wher assets lank premises and equipment (note 4) 62,267,886 1,021,747 56,188,346 2,719,924 2,010,227 895,977 $201,152,259 $193,392,516 „labilities: LIABILITIES AND STOCKHOLDERS' EQUITY Time deposits Demand deposits $ 56,978,240 $ 54,874,671 117,890,119 Total deposits (note 5) 174,868,359 113,461,996 Accrued taxes and other liabilities (note 6) 168,336,667 Total liabilities 1,716,594 1,628,082 176,584,953 169,964,749 (tockholders' equity: Common stock of $20 par value. Authorized and issued 250,000 shares Surplus 5,000,000 5,000,000 Undivided profits 5,000,000 Reserve for contingencies (note 8) 13,266,149 5,000,000 Total stockholders' equity 1,301,157 12,124.955 $201.152.259 24,567,306 1,302,812 $193,392,516 23,427,767 See accompanying notes to consolidated financial statements of bank subsidiary. 35

[第 38 页]

[PAGE 38]

伯克希尔·哈撒韦公司

银行子公司

伊利诺伊国家银行及信托公司(罗克福德)

及其子公司

合并利润表

截至 1977 年 12 月 31 日及 1976 年 12 月 31 日止年度

营业收入:

1977

1976

贷款利息及手续费

联邦基金卖出收入

$ 5,479,848

$ 5,092,525

以下项目的利息及股息:

287,622

225,353

美国国库券

美国政府机构债券

172,484

其他证券

州及政治分区债券

2,098,230

1,075,950

3,848,051

1,415,317

3,255,184

联邦储备银行股票

576,652

信托手续费

利息收入合计

18,000

501,162

18,000

12,480,887

其他

存款账户服务费

636,939

11,583,491

546,501

116,375

149,217

营业收入合计

577,087

635,253

13,811,288

12,914,462

营业支出:

存款利息

联邦基金买入利息

6,600,325

1,981

5,879,505

利息支出合计

4,266

占用费(净额)(附注 4)

工资及员工福利(附注 7)

2,096,796

6,602,306

5,883,771

269,442

2,025,075

贷款损失准备(附注 3)

家具及设备(附注 4)

259,455

215,021

16,000

233,017

其他

811,709

12,000

营业支出合计

837,857

10,011,274

9,251,175

所得税(净额)(附注 6)

税前及证券收益前利润

3,800,014

3,663,287

证券收益(扣除相关税收,1977 年为 11,209 美元,1976 年为 142,437 美元)

证券收益前利润

429,493

108,068

3,370,521

3,555,219

(附注 6)

净利润

269,018

$ 3,639,539

291,823

$ 3,847,042

每股收益:

证券收益前利润

证券收益

$13.48

1.08

$14.22

净利润

1.17

$14.56

$15.39

见银行子公司合并财务报表附注。

36

Berkshire Hathaway Inc. BANK SUBSIDIARY The Illinois National Bank & Trust Co. of Rockford AND SUBSIDIARY CONSOLIDATED STATEMENTS OF EARNINGS Years ended December 31, 1977 and 1976 Operating income: 1977 1976 Interest and fees on loans Income on Federal funds sold $ 5,479,848 $ 5,092,525 Interest and dividends on: • 287,622 225,353 United States Treasury obligations United States Government agency obligations • 172,484 Other securities Obligations of states and political subdivisions 2,098,230 1,075,950 3,848,051 1,415,317 3,255,184 Federal Reserve Bank stock 576,652 Trust fees Total interest income 18,000 501,162 18,000 12,480,887 Other Service charges on deposit accounts 636,939 11,583,491 546,501 116,375 149,217 Total operating income 577,087 635,253 13,811,288 12,914,462 Operating expenses: Interest on deposits Interest on Federal funds purchased 6,600,325 1,981 5,879,505 Total interest 4,266 Occupancy, net (note 4) Salaries and employee benefits (note 7) 2,096,796 6,602,306 5,883,771 269,442 2,025,075 Provision for possible loan losses (note 3) Furniture and equipment (note 4) 259,455 215,021 16,000 233,017 Other 811,709 12,000 Total operating expenses 837,857 10,011,274 9,251.175 Income taxes, net (note 6) barnings betore income taxes and securities gains 3,800,014 3,663,287 Securities gains, net of related taxes of $11,209 in 1977 and $142,437 in 1976 Earnings before securities gains 429,493 108,068 3,370,521 3,555,219 (note 6) Net earnings 269,018 $ 3,639,539 291,823 $ 3,847,042 Earnings per share: Earnings before securities gains Securities gains $13.48 1.08 $14.22 Net earnings 1.17 $14.56 $15.39 See accompanying notes to consolidated financial statements of bank subsidiary. 36

[第 39 页]

[PAGE 39]

伯克希尔·哈撒韦公司

银行子公司

伊利诺伊州罗克福德国民银行及信托公司

及其子公司

股东权益变动合并报表

截至 1977 年 12 月 31 日及 1976 年 12 月 31 日止年度

普通股资本公积未分配利润或有准备金(附注 8)
(附注 6)
余额,1975 年 12 月 31 日$5,000,000$5,000,000$10,771,923$1,308,802
净利润3,847,042
转自贷款损失或有准备金5,990(5,990)
现金股息——每股 10 美元(2,500,000)
余额,1976 年 12 月 31 日5,000,0005,000,00012,124,9551,302,812
净利润3,639,539
现金股息——每股 10 美元(2,500,000)
转自贷款损失或有准备金1,655(1,655)
余额,1977 年 12 月 31 日$5,000,000$5,000,000$13,266,149$1,301,157

见银行子公司合并财务报表附注。

37

Berkshire Hathaway Inc. BANK SUBSIDIARY The Illinois National Bank & Trust Co. of Rockford AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY Years ended December 31, 1977 and 1976 Common Undivided Reserve stock Surplus (note 6) profits tingencies for con- (note 8) Net earnings Balance, December 31, 1975 $5,000,000 $5,000,000 $10,771,923 3,847.042 $1,308,802 Transfer from reserve for contingencies - loan Cash dividends - $10 per share (2,500,000) loss provision 5,990 (5,990) Balance, December 31, 1976 Net earnings -5,000,000 5,000,000 12,124,955 Cash dividends - $10 per share 3,639,539 1,302,812 Transfer from reserve for contingencies - loan (2,500,000) loss provision 1,655 (1,655) Balance, December 31, 1977 $5,000,000 $5,000,000 $13,266,149 $1,301,157 See accompanying notes to consolidated financial statements of bank subsidiary. 37

[第 40 页]

[PAGE 40]

伯克希尔·哈撒韦公司

银行子公司

罗克福德伊利诺伊国民银行与信托公司

及其子公司

财务状况变动合并报表

截至 1977 年 12 月 31 日及 1976 年 12 月 31 日止年度

1977

1976

资金来源:

来自经营:

折旧

净利润

$ 3,639,539

(376,620)

16,000

96,192

$ 3,847,042

贷款损失准备

104,377

折价摊销

递延所得税

12,000

其他

(169,835)

(202,529)

3,283,377

78,101

(132,375)

经营提供的资金

3,738,117

109,602

存款增加

减少项:

6,531,692

21,357,765

贷款

联邦基金出售

25,000,000

1,880,906

其他,净额

现金及存放同业

$34,855,524

40,455

7,929,160

资金来源总额

$35,806,069

900,121

资金运用:

生息资产增加:

投资证券

联邦基金出售

15,569,736

32,000,000

银行房产和设备增加,净额

贷款

6,095,540

226,605

现金及存放同业增加

现金股息

2,500,000

221,962

33,728

10,105,165

2,500,000

联邦基金购买减少

其他,净额

363,121

1,000,000

资金运用总额

45,736

$34,855,524

$35,806,069

见银行子公司合并财务报表附注。

38

Berkshire Hathaway Inc. BANK SUBSIDIARY The Illinois National Bank & Trust Co. of Rockford AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION Years ended December 31, 1977 and 1976 1977 1976 Funds provided: From operations: Depreciation Net earnings $ 3,639,539 (376,620) 16,000 96,192 $ 3,847,042 Provision for loan losses 104,377 Discount accretion Deferred income taxes • .. 12,000 : Other • (169,835) (202,529) 3,283,377 78,101 (132,375) Provided from operations 3,738,117 109,602 Increase in deposits Decrease in: 6,531,692 21,357,765 Loans Federal funds sold 25,000,000 1,880,906 Other, net Cash and due from banks $34,855,524 40,455 7,929,160 Total funds provided $35,806,069 900,121 Funds used: Increase in earning assets: Investment securities Federal funds sold

  • ••

15,569,736 32,000,000 Additions to bank premises and equipment, net Loans 6,095,540 226,605 Increase in cash and due from banks Cash dividends 2,500,000 221,962 33,728 10,105,165 2,500,000 Decrease in Federal funds purchased Other, net 363,121 1,000,000 Total funds used 45,736 $34,855,524 $35,806,069 See accompanying notes to consolidated financial statements of bank subsidiary. ..... 38

[第 41 页]

[PAGE 41]

伯克希尔·哈撒韦公司

银行子公司

伊利诺伊州罗克福德国民银行及信托公司

及其子公司

合并财务报表附注

1977 年 12 月 31 日及 1976 年 12 月 31 日

(1)

重要会计政策

伊利诺伊州罗克福德国民银行及信托公司(伯克希尔·哈撒韦公司持股 97.7% 的子公司)及其全资子公司布朗大厦公司的会计政策,遵循公认会计原则及银行业通用惯例。以下是对其中较重要会计政策的说明:

合并报表

合并财务报表包含该银行及其全资子公司的数据。所有重大公司间交易均在合并时抵消。

投资证券

投资证券按成本列示,并根据溢价摊销及折价累积进行调整。1976 年之前,不记录折价累积。1976 年,折价累积被记录,其中包括适用于在以前年度购得的证券的累积金额。出售投资证券产生的损益仅在实现时确认,并在损益表中单独列示。

消费信贷贷款

消费信贷贷款通常按贴现基础发放。未实现贴现收入在各贷款期限内,按近似直线法的方式计入收益。

银行房产与设备

银行房产与设备按成本减去累计折旧列示。建筑物及汽车采用直线法折旧,改良及其他设备采用加速法折旧。折旧年限如下:建筑物 40 年,改良及其他设备 3-8 年。

重大增建和改良支出予以资本化。维护和维修支出在发生时直接计入当期损益。

所得税

该银行出于财务报告目的采用权责发生制会计,但按收付实现制申报所得税。投资税收抵免在实现当年作为联邦所得税准备金的抵减项处理。

贷款损失准备

贷款损失准备基于过往贷款损失经验、管理层在当前经济条件下对贷款组合的评估,以及管理层在最佳判断下认为在估算贷款损失时应予当期确认的其他因素。

Berkshire Hathaway Inc. BANK SUBSIDIARY The Illinois National Bank & Trust Co. of Rockford AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 1977 and 1976 (1) Significant Accounting Policies The accounting policies of The Illinois National Bank & Trust Co. of Rockford (a 97.7% owned subsidiary of Berkshire Hathaway Inc.) and its wholly-owned subsidiary, Brown Building Corporation, conform to generally the more significant accounting policies: accepted accounting principles and to general practice within the banking industry. The following is a description of Consolidation The consolidated financial statements include those of the Bank and its wholly-owned subsidiary. All significant intercompany transactions are eliminated in consolidation. Investment Securities Investment securities are stated at cost, adjusted for amortization of premium and accretion of discount. Prior to 1976, accretion of discount was not recorded. During 1976 accretion was recorded, including the cumulative investment securities are recognized only upon realization and are shown separately in the statements of amounts applicable to securities owned which were acquired in prior years. Gains or losses on sales of earnings. Consumer Credit Loans Consumer credit loans are generally made on a discount basis. Unearned discount is taken into earnings over the terms of the respective loans using a method that approximates straight line. Bank Premises and Equipment Bank premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed on the equipment. Rates of depreciation are based on the following: buildings, 40 years, improvements and other straight-line method for building and automobiles, and on an accelerated method for improvements and other equipment, 3-8 years. Costs of major additions and improvements are capitalized. Expenditures for maintenance and repairs are charged against operations as incurred. Income Taxes The Bank utilizes the accrual method of accounting for financial reporting purposes, but files its income tax returns on a cash basis. Investment tax credits are treated as a reduction of the provision for Federal income taxes in the year realized. Provision for Possible Loan Losses The provision for possible loan losses is based on past loan loss experience, management's evaluation of the loan portfolio under current economic conditions, and such other factors as in management's best judgment, deserve current recognition in estimating loan losses. 39

[第 42 页]

[PAGE 42]

伯克希尔·哈撒韦公司

银行子公司

伊利诺伊州罗克福德国民银行与信托公司

及其子公司

合并财务报表附注(续)

(2) 投资证券

按主要分类汇总的投资情况如下:

1977 年 12 月 31 日

面值

(千美元)

账面价值

市场价值

1976 年 12 月 31 日

面值

(千美元)

账面价值

市场价值

美国政府:

机构债券

国库券

• •

565

其他

州及政治细分证券

:::

59,301

41,550

$

41,553

566

$

557

58,696

41,616

$30,455

$108,761

7,345

$106,869

6,054

61,985

160

$30,338

$110,573

6,415

55,104

161

$30,343

$93,978

8,259

54,002

165

6,629

56,090

$91,130

7,027

$93,625

截至 1977 年和 1976 年 12 月 31 日,分别有面值为 8,001,000 美元和 7,801,000 美元的投资证券被质押以担保公共存款及其他用途。

(3) 贷款

截至 1977 年和 1976 年 12 月 31 日,按主要分类汇总的贷款情况如下:

房地产贷款

1977 年

向金融机构的贷款

$14,935,184

$14,129,616

1976 年

工商贷款

用于购买或持有证券的贷款

5,000

439,000

向个人的贷款

33,837,853

23,000

所有其他贷款

总计,扣除未实现贴现

12,697,237

28,797,400

1,492,694

12,235,762

减:贷款损失准备

62,967,968

1,270,616

贷款净额

$62,267,886

(700,082)

56,895,394

$56,188,346

(707,048)

以下是贷款损失准备活动的汇总:

1977 年

年初余额

1976 年

贷款损失准备计提

已核销贷款的收回

$707,048

• …

16,000

9,471

$707,735

14,360

年末余额

减:已核销贷款

732,519

12,000

• • •

$700,082

32,437

734,095

27,047

$707,048

(4) 银行房产与设备

截至 1977 年和 1976 年 12 月 31 日,银行房产与设备分别按成本减去累计折旧 2,031,918 美元和 1,945,559 美元入账。1977 年折旧费用总计 96,192 美元,1976 年为 104,377 美元。

Berkshire Hathaway Inc. BANK SUBSIDIARY The Illinois National Bank & Trust Co. of Rockford AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued (2) Investment Securities A summary of investments by major classifications is as follows: Dec. 31, 1977 value Par (in thousands) Dec. 31, 1976 Book value Market value value Par (in thousands) value Book Market U.S. Government: value Agencies Treasury • • 565 Other State and political subdivisions ::: 59,301 41,550 $ 41,553 566 $ 557 58,696 41,616 $30,455 $108,761 7,345 $106,869 6,054 61,985 160 $30,338 $110,573 6,415 55,104 161 $30,343 $93,978 8,259 54,002 165 6,629 56,090 $91,130 7,027 $93,625 were pledged to secure public deposits and for other purposes. Investment securities with a par value of $8,001,000 and $7,801,000 at December 31, 1977 and 1976, respectively, (3) Loans A summary of the major classifications of loans at December 31, 1977 and 1976 is as follows: Real estate loans 1977 Loans to financial institutions $14,935,184 $14,129,616 1976 Commercial and industrial loans Loans for purchasing or carrying securities 5,000 439,000 Loans to individuals 33,837,853 23,000 All other loans Total net of unearned discount ... 12,697,237 28,797,400 1,492,694 12,235,762 Less allowance for possible loan losses 62,967,968 1,270,616 Net loans $62,267,886 (700,082) 56,895,394 $56,188,346 (707,048) The following is a summary of activity in the allowance for possible loan losses: 1977 Balance at beginning of year 1976 Provision for loan losses Recoveries on loans previously charged off $707,048 • . . . • 16,000 9,471 $707,735 14,360 Balance at end of year Less loans charged off 732,519 12,000 • • • • $700,082 32,437 734,095 27,047 $707,048 (4) Bank Premises and Equipment December 31, 1977 and 1976, respectively. Depreciation expense totaled $96,192 for 1977 and $104,377 for 1976. Bank premises and equipment are recorded at cost less accumulated depreciation of $2,031,918 and $1,945,559 at 40

\[第 43 页\]

[PAGE 43]

伯克希尔·哈撒韦公司

银行子公司

伊利诺伊州罗克福德国民银行与信托公司

及其子公司

合并财务报表附注(续)

(U)

存款

按主要类别划分的存款汇总,截至 1977 年 12 月 31 日和 1976 年 12 月 31 日,情况如下:

19771976
个人、合伙企业及公司的活期存款$ 52,720,561$ 49,105,982
美国政府的存款1,659,0501,066,983
个人、合伙企业及公司的定期与储蓄存款115,603,809110,165,314
商业银行的存款2,799,6563,825,351
州及地方政府的存款938,158236,735
保付支票及银行支票1,848,5484,017,368
存款总额$ 174,868,359$ 168,336,667

(18)

所得税

随附资产负债表中“应计税金及其他负债”包括截至 1977 年 12 月 31 日和 1976 年 12 月 31 日分别为 878,657 美元和 502,037 美元的递延所得税。这些递延所得税主要源于按收付实现制报告应税收入所产生的时点差异。本银行及其子公司与母公司伯克希尔·哈撒韦公司合并申报联邦所得税。母公司提供给银行的税务利益及银行提供给母公司的税务利益已在银行报表中记录,如下表对账所示。

应归属于净利润的税款如下:

19771976
适用于证券收益的税款拨备$ 73,771$ 270,420
适用于证券收益前收益的税款拨备140,336217,021
小计214,107487,441
加(减)母公司的税务利益(负担),适用于:
证券收益129,127(162,352)
证券收益前收益355,722226,595
小计484,84964,243
所得税$ 440,702$ 250,505

合并所得税费用的构成如下:

19771976
当期所得税:
联邦$ (226,595)$ 631,551
加(减)母公司当期应付税款的税务利益(负担)226,595(236,936)
64,08258,419
当期所得税合计64,082453,034
递延所得税:
联邦369,861(209,725)
6,7597,196
递延所得税合计376,620(202,529)
所得税$ 440,702$ 250,505

Berkshire Hathaway Inc. BANK SUBSIDIARY The Illinois National Bank & Trust Co. of Rockford AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued (U) Deposits A summary of deposits by major classifications at December 31, 1977 and 1976 is as follows: 1977 1976 Demand deposits of individuals, partnerships and corporations $ 52,720,561 Deposits of U.S Government Time and savings deposits of individuals, partnerships and corporations 115,603,809 $ 49,105,982 1,659,050 110,165,314 Deposits of commercial banks Deposits of states and municipalities 2,799,656 938,158 236,735 4,017,368 284,494 Certified and official checks 1,848,548 Total deposits $174,868,359 $168,336,667 3,825,351 18) Income laxes Accrued taxes and other liabilities in the accompanying balance sheets include deferred income taxes of S878,657 and $502,037 at December 31, 1977 and 1976, respectively. Such deferred income taxes result primarily from timing differences arising from reporting taxable income on the cash basis. The Bank and its subsidiary join in the filing of a consolidated Federal income tax return with the parent company, Berkshire Hathaway Inc. The tax benefits to and from the parent have been recorded by the Bank, as shown in the reconciliation which follows. Taxes applicable to net earnings were as follows: 1977 1976 Tax provision applicable to securities gains Tax provision applicable to earnings before securities gains $73,771 140,336 $ 270,420 217,021 214,107 487,441 Add (deduct) tax benefit to (from) parent corporation applicable to: Securities gains Earnings before securities gains 129,127 355,722 (162,352) 226,595 (236,936) (74,584) Income taxes $ 440,702 $ 250,505 The components of consolidated income tax expense are as follows: 1977 1976 Current income taxes: Federal Add (deduct) tax benefit to (from) parent applicable to taxes currently $ (226,595) $ 631,551 payable 226,595 (236,936) State 64,082 394,615 58,419 Total current income taxes 64,082 453,034 Deferred income taxes: Federal 369,861 State 6,759 (209,725) 7,196 Total deferred income taxes 376,620 (202,529) Income taxes $ 440,702 $ 250,505 41

\[第 44 页\]

[PAGE 44]

伯克希尔·哈撒韦公司

银行子公司

伊利诺伊州罗克福德国民银行与信托公司

及其子公司

合并财务报表附注(续)

导致递延所得税的时间性差异来源及其税务影响如下:

1977 年 1976 年

因税务目的未报告但在收款时报告的应计收益和费用(净额) $ 374,961 $ (196,519)

税务目的的贷款损失扣除额超过(或低于)财务报告目的的计提额 1,659 (6,010)

$ 376,620 $ (202,529)

实际税率与联邦企业所得税税率 48% 之间的差异原因如下。1977 年所得税费用总额为 440,702 美元,实际税率为 10.8%(1976 年为 250,505 美元,实际税率 6.1%):

1977 年 1976 年

税前收益金额 百分比 税前收益金额 百分比

按法定税率计算的税收费用 $1,958,516 48.0% $1,966,823 48.0%

导致税收增加(减少)的因素:

免税利息(扣除折价增值后) (1,790,903) (43.9) (1,523,483) (37.2)

州所得税(扣除联邦所得税优惠后) 36,837 0.9 (236,936) (5.8)

母公司税务利益(负担),净额 226,595 5.6 34,120 0.8

其他(净额) 9,657 0.2 9,981 0.2

实际税收费用 $ 440,702 10.8% $ 250,505 6.1%

(7) 养老金与利润分享计划

该银行拥有一项非缴费型养老金计划和一项利润分享计划,覆盖所有服务满一年的管理人员和员工。根据最新的精算报告(截至 1976 年 12 月 31 日),养老基金资产超过了既定福利的精算现值,且不存在未备基金的过去服务成本负债。银行的政策是按应计额计提养老金成本。1977 年养老金和利润分享费用总额为 213,665 美元,1976 年为 180,163 美元。

(8) 或有准备金

或有准备金中包括税务目的坏账准备金中超过财务报表估值准备金及相关递延所得税的部分。截至 1977 年 12 月 31 日和 1976 年 12 月 31 日,该金额分别为 300,157 美元和 301,812 美元。剩余的或有准备金部分(1977 年和 1976 年均为 1,001,000 美元)不归因于银行的任何特定或有事项。

(9) 投资证券减记

货币监理署的监管报告要求要求银行在 1977 年期间从其投资账户中移除所持可转换债券的股票转换权价值。然而,这些金额的必要会计调整正在进行中。

Berkshire Hathaway Inc. BANK SUBSIDIARY The Illinois National Bank & Trust Co. of Rockford AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued The sources of timing differences resulting in deferred income taxes and the tax effect of each were as follows: 1977 1976 Accrued earnings and expense not reported for income tax purposes until collected Loan loss deductions for tax purposes more (less) than that provided for financial or paid, net $ 374,961 $ (196,519) reporting purposes $ 376,620 1,659 $ (202,529) (6,010) The reasons for the difference between the effective tax rate and the corporate Federal income tax rate of 48% are as The total income tax expense for 1977 amounted to $440,702, an effective rate of 10.8% ($250,505 and 6.1% in 1976). follows: 1977 Percent 1976 $1,958,516 Amount earnings of pretax Percent Amount of pretax earnings Increase (reduction) in taxes resulting Tax expense at statutory rate 48.0% $1,966,823 48.0% from: Tax-exempt interest, net of discount ac- State income taxes, net of Federal in- cretion (1,790,903) (43.9) (1,523,483) (37.2) Tax benefit to (from) parent, net come tax benefits 36,837 Other - net 226,595 9,657 5.6 (236,936) 34,120 (5.7) .8 Actual tax expense _2 $ 440,702 10.8% 9,981 2 250,505 6.1% (7) Pension and Profit-Sharing Plan The Bank has a noncontributory pension plan and a profit-sharing plan for all officers and employees with one full exceeded the actuarial computed value of vested benefits and there was no unfunded past service cost liability. The year of service. Based upon the most recent actuarial report available (as of December 31, 1976), the pension fund assets Bank's policy is to fund pension costs as accrued. The total pension and profit-sharing expense was $213,665 for 1977 and $180,163 for 1976. (8) Reserve for Contingencies the valuation reserve for financial statement purposes and the applicable deferred income taxes. This amounted to Included in the reserve for contingencies is the portion of the reserve for bad debts for tax purposes, which exceeds $300,157 and $301,812 for December 31, 1977 and 1976, respectively. The remaining portion of the reserve for contingen- cies ($1,001,000 for both 1977 and 1976) is not attributable to any specific contingency of the Bank. (9) Investment Securities Write-down remove from the bank investment account, the value of the stock conversion privilege on convertible debentures of the The regulatory reporting requirements by the Office of the Comptroller of the Currency required the Bank to Bank's investment holdings during the year 1977. However, the necessary accounting revision of these amounts was 42

[第 45 页]

[PAGE 45]

伯克希尔·哈撒韦公司

银行子公司

伊利诺伊州罗克福德国民银行与信托公司

及其子公司

合并财务报表附注(续)

经货币监理署许可,向股东报告的总金额不包含任何减记,且已确定不符合公认会计原则。因此,该银行提交给货币监理署的报告符合监理署的规定,排除了截至 1977 年 12 月 31 日尚未出售或到期的债券的转换权价值,这符合公认会计原则。1977 日历年的报告不包括这些债券的转换权价值。

1977 年 12 月 31 日及该年度结束时,监理署报告与所附财务报表的对账如下:

资产负债表账户财务报表监理署报告减记的净影响
投资$106,869,426$106,237,253$632,173
未分配利润$ 13,266,149$ 12,633,976$632,173
收益表账户财务报表监理署报告减记的净影响
营业收入:
其他证券利息和股息$ 576,652$ 588,816$ (12,164)
营业费用——其他$ 811,709$ 1,456,046$ 644,337
净利润$ 3,639,539$ 3,007,366$632,173

Berkshire Hathaway Inc. BANK SUBSIDIARY The Illinois National Bank & Trust Co. of Rockford AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued permission from the Comptroller of the Currency to report to shareholders, totals which do not contain any write-down determined not to be in accordance with generally accepted accounting principles. As a result, the Bank received that are submitted to the Comptroller of the Currency comply with the Comptroller's ruling and exclude the conversion or revisions, which is in accordance with generally accepted accounting principles. The reports for calendar year 1977 privilege value on debentures not sold or matured prior to December 31, 1977. The reconciliation between the report to the Comptroller and the accompanying financial statements at December 31, 1977 and for the year then ended is as follows: Per Balance Sheet Accounts statements financial comptroller Per Net effect of report write-down the security Investments $106,869,426 $106,237,253 $632,173 Undivided profits $ 13,266,149 $ 12,633,976 $632,173 Statement of Earnings Accounts Operating income: Interest and dividends on other securities 576,652 588,816 $ (12,164) Operating expenses - other 811,709 $ 1.456,046 644,337 Net earnings 3,639,539 3.007,366 $632,173 43

[第 46 页]

[PAGE 46]

伯克希尔·哈撒韦公司

董事与高级管理人员

沃伦·E·巴菲特,董事兼董事会主席

公司首席执行官

肯尼思·V·蔡斯,董事

公司总裁兼纺织业务首席运营官

小马尔科姆·G·蔡斯,董事

已退休,曾任公司董事会主席

J·弗恩·麦肯齐,董事

公司副总裁、秘书兼财务主管

普通股股价

下表列出了 1976 年和 1977 年每个季度该股票的最高和最低买入价报价。伯克希尔·哈撒韦公司的普通股在场外交易市场进行交易。这些报价反映的是交易商之间的价格,不包括零售加价、减价或佣金,不代表实际交易价格。

最高价最低价
1976 年第一季度5638
1976 年第二季度6359
1976 年第三季度7361
1976 年第四季度9566
1977 年第一季度9785
1977 年第二季度10095
1977 年第三季度107100
1977 年第四季度139107

公司 1976 年或 1977 年未曾派发股息。

ad Berkshire Hathaway Inc. DIRECTORS AND EXECUTIVE OFFICERS WARREN E. BUFFett, Director and Chairman of the Board Chief Executive Officer of the Company KENNETH V. CHACE, Director President of the Company and Chief Operating Officer of the Textile Operations of the Company MALCOLM G. CHACE, JR., Director Retired, Former Chairman of the Board of Directors of the Company J. VERNE MCKENZIE, Director Vice President, Secretary and Treasurer of the Company COMMON STOCK PRICES for the stock in each quarter of 1976 and 1977 is set forth in the following table. The quotations represent prices between The common stock of Berkshire Hathaway Inc. is traded in the over the counter market. The high and low bid prices dealers and do not include retail markup, markdown or commission. They do not represent actual transactions. High Low 1976 Ist Quarter 56 38 2nd Quarter 63 59 3rd Quarter 4th Quarter 73 61 95 66 1977 1st Quarter 97 85 2nd Quarter 100 95 3rd Quarter 107 100 Ath Quarter 139 107 The Company did not pay a dividend in 1976 or 1977. 44

[第 47 页]

[PAGE 47]

伯克希尔·哈撒韦公司

公司总部——马萨诸塞州新贝德福德市科夫街 97 号,02744

BERKSHIRE HATHAWAY INC. Executive Offices - 97 Cove Street, New Bedford, Massachusetts 02744

[第 48 页]

[PAGE 48]