2011 年伯克希尔完整年报
伯克希尔·哈撒韦公司
BERKSHIRE HATHAWAY INC.
2011 年年报
2011 ANNUAL REPORT
业务活动
伯克希尔·哈撒韦公司是一家控股公司,旗下子公司涉足多种不同的业务活动,包括财产与意外保险及再保险、货运铁路运输、公用事业和能源、金融、制造、服务以及零售。在从事财产与意外保险及再保险的子公司集团中,包括美国第三大个人汽车保险公司 GEICO,以及全球最大的再保险公司中的两家——通用再保险和伯克希尔·哈撒韦再保险集团。其他承保财产与意外保险的子公司包括国民赔偿公司及关联保险实体、医疗保护公司、应用承保商、美国责任保险公司、中央各州赔偿公司、堪萨斯银行家担保公司、赛普拉斯保险公司、BoatU.S. 以及若干其他被统称为“伯克希尔·哈撒韦本州公司”的子公司。
Business Activities Berkshire Hathaway Inc. is a holding company owning subsidiaries that engage in a number of diverse business activities including property and casualty insurance and reinsurance, freight rail transportation, utilities and energy, finance, manufacturing, services and retailing. Included in the group of subsidiaries that underwrite property and casualty insurance and reinsurance is GEICO, the third largest private passenger auto insurer in the United States and two of the largest reinsurers in the world, General Re and the Berkshire Hathaway Reinsurance Group. Other subsidiaries that underwrite property and casualty insurance include National Indemnity Company and affiliated insurance entities, Medical Protective Company, Applied Underwriters, U.S. Liability Insurance Company, Central States Indemnity Company, Kansas Bankers Surety, Cypress Insurance Company, BoatU.S. and several other subsidiaries referred to as the “Berkshire Hathaway Homestate Companies.”
伯灵顿北方圣达菲铁路公司(“BNSF”)经营着北美最大的铁路系统之一。BNSF 服务于美国中西部、太平洋西北部以及西部、西南部和东南部地区及港口,运输来自制造业、农业和自然资源行业的一系列产品和大宗商品。中美能源控股公司(“MidAmerican”)是一家国际能源控股公司,旗下拥有多家运营公司,从事能源发电、输电和配电业务。中美能源旗下的运营能源公司包括 Northern Powergrid、中美能源公司、太平洋电力与落基山电力公司,以及 Kern River 天然气输送公司和 Northern Natural Gas 公司。此外,中美能源还拥有房地产经纪公司美国房屋服务公司(HomeServices of America)。
Burlington Northern Santa Fe (“BNSF”) operates one of the largest railroad systems in North America. In serving the Midwest, Pacific Northwest and the Western, Southwestern and Southeastern regions and ports of the U.S., BNSF transports a range of products and commodities derived from manufacturing, agricultural and natural resource industries. MidAmerican Energy Holdings Company (“MidAmerican”) is an international energy holding company owning a wide variety of operating companies engaged in the generation, transmission and distribution of energy. Among MidAmerican’s operating energy companies are Northern Powergrid; MidAmerican Energy Company; Pacific Power and Rocky Mountain Power; and Kern River Gas Transmission Company and Northern Natural Gas. In addition, MidAmerican owns HomeServices of America, a real estate brokerage firm.
伯克希尔的金融与金融产品业务主要从事自营投资策略(BH Finance)、商业与消费贷款(伯克希尔·哈撒韦信贷公司和克莱顿住宅公司),以及运输设备和家具租赁(XTRA 和 CORT)。麦克莱恩公司是一家批发分销商,向折扣零售商、便利店、快餐店及其他客户供应食品杂货和非食品类商品。马蒙集团是一个国际性企业联合体,旗下约有 140 家制造和服务企业,在多个不同行业领域独立运营。
Berkshire’s finance and financial products businesses primarily engage in proprietary investing strategies (BH Finance), commercial and consumer lending (Berkshire Hathaway Credit Corporation and Clayton Homes) and transportation equipment and furniture leasing (XTRA and CORT). McLane Company is a wholesale distributor of groceries and nonfood items to discount retailers, convenience stores, quick service restaurants and others. The Marmon Group is an international association of approximately 140 manufacturing and service businesses that operate independently within diverse business sectors.
伯克希尔的其他制造、服务和零售子公司也开展着大量商业活动。肖氏工业是全球最大的簇绒地毯制造商。本杰明·摩尔是建筑和工业涂料的配方研发、制造及零售商。约翰斯·曼维尔是绝缘材料和建筑产品的领先制造商。阿克米建筑品牌是外墙砖和混凝土砌块产品的制造商。MiTek 公司为建筑构件市场生产钢制连接件产品和工程软件。Fruit of the Loom、Russell、Vanity Fair、Garan、Fechheimer、H.H. Brown Shoe Group、Justin Brands 和 Brooks Athletic 公司以多种品牌生产、授权并分销服装和鞋类产品。飞安国际为飞机运营商提供培训。NetJets 公务航空为通用航空飞机提供分时所有权计划。内布拉斯加家具城、R.C. Willey 家居装饰、明星家具和乔丹家具是家居用品零售商。博尔斯海姆珠宝、赫尔兹伯格钻石商店和本·布里奇珠宝商是高档珠宝零售商。
Numerous business activities are conducted through Berkshire’s other manufacturing, services and retailing subsidiaries. Shaw Industries is the world’s largest manufacturer of tufted broadloom carpet. Benjamin Moore is a formulator, manufacturer and retailer of architectural and industrial coatings. Johns Manville is a leading manufacturer of insulation and building products. Acme Building Brands is a manufacturer of face brick and concrete masonry products. MiTek Inc. produces steel connector products and engineering software for the building components market. Fruit of the Loom, Russell, Vanity Fair, Garan, Fechheimer, H.H. Brown Shoe Group, Justin Brands and Brooks Athletic manufacture, license and distribute apparel and footwear under a variety of brand names. FlightSafety International provides training to aircraft operators. NetJets provides fractional ownership programs for general aviation aircraft. Nebraska Furniture Mart, R.C. Willey Home Furnishings, Star Furniture and Jordan’s Furniture are retailers of home furnishings. Borsheims, Helzberg Diamond Shops and Ben Bridge Jeweler are retailers of fine jewelry.
此外,其他制造、服务和零售业务包括:《布法罗新闻》和《奥马哈世界先驱报》(伯克希尔于 2011 年 12 月 23 日收购),发行日报和周日版报纸;喜诗糖果,生产和销售盒装巧克力及其他糖果产品;斯科特-费泽,一家多元化的商业和工业产品制造商及经销商;拉森-朱尔,高品质画框产品的设计、制造和经销商;CTB 国际,畜牧和农业设备制造商;国际冰雪皇后,对约 6,100 家门店提供授权和服务的冷冻乳制品及食品供应商;最棒厨师,美国顶级厨房用具直销商;森林河,美国领先的休闲车制造商;美国商业资讯,全球领先的企业新闻、多媒体和监管文件分销商;伊斯卡金属加工公司,金属切削工具行业的领军企业;TTI 公司,领先的电子元件分销商;以及瑞奇集团,一家领先的珠宝制造商。路博润公司,伯克希尔于 2011 年 9 月 16 日收购,是一家特种化学品公司,为交通运输、工业和消费市场生产和供应化学产品。
In addition, other manufacturing, service and retail businesses include: The Buffalo News and The Omaha World-Herald (acquired by Berkshire on December 23, 2011), publishers of daily and Sunday newspapers; See’s Candies, a manufacturer and seller of boxed chocolates and other confectionery products; Scott Fetzer, a diversified manufacturer and distributor of commercial and industrial products; Larson-Juhl, a designer, manufacturer and distributor of high-quality picture framing products; CTB International, a manufacturer of equipment for the livestock and agricultural industries; International Dairy Queen, a licensor and service provider to about 6,100 stores that offer prepared dairy treats and food; The Pampered Chef, the premier direct seller of kitchen tools in the U.S.; Forest River, a leading manufacturer of leisure vehicles in the U.S.; Business Wire, the leading global distributor of corporate news, multimedia and regulatory filings; Iscar Metalworking Companies, an industry leader in the metal cutting tools business; TTI, Inc., a leading distributor of electronic components and Richline Group, a leading jewelry manufacturer. The Lubrizol Corporation, acquired by Berkshire on September 16, 2011, is a specialty chemical company that produces and supplies chemical products for transportation, industrial and consumer markets.
伯克希尔旗下各企业的经营决策,由各业务单元的经理人作出。投资决策以及所有其他的资本配置决策,则由沃伦·E·巴菲特(Warren E. Buffett)与查尔斯·T·芒格(Charles T. Munger)商议后,为伯克希尔及其子公司制定。巴菲特先生担任伯克希尔董事会主席,芒格先生担任副主席。
Operating decisions for the various Berkshire businesses are made by managers of the business units. Investment decisions and all other capital allocation decisions are made for Berkshire and its subsidiaries by Warren E. Buffett, in consultation with Charles T. Munger. Mr. Buffett is Chairman and Mr. Munger is Vice Chairman of Berkshire’s Board of Directors.
****
****
伯克希尔·哈撒韦公司
BERKSHIRE HATHAWAY INC.
2011 年年报
2011 ANNUAL REPORT
目录
TABLE OF CONTENTS
| 业务活动 | 封面内页 | ||
|---|---|---|---|
| 公司业绩与标普500对比 | 2 | ||
| 董事长致股东信* | 3 | ||
| 收购标准 | 23 | ||
| 管理层关于财务报告内部控制的报告 | 23 | ||
| 过去五年精选财务数据 | 24 | ||
| 独立注册公共会计师事务所报告 | 25 | ||
| 合并财务报表 | 26 | ||
| 管理层讨论 | 62 | ||
| 股东手册 | 93 | ||
| 内在价值 | 99 | ||
| 普通股数据 | 100 | ||
| 经营公司 | 101 | ||
| 公司董事与高管 | 封底内页 |
| Business Activities | Inside Front Cover | ||
|---|---|---|---|
| Corporate Performance vs. the S&P 500 | 2 | ||
| Chairman’s Letter* | 3 | ||
| Acquisition Criteria | 23 | ||
| Management’s Report on Internal Control Over Financial Reporting | 23 | ||
| Selected Financial Data for the Past Five Years | 24 | ||
| Report of Independent Registered Public Accounting Firm | 25 | ||
| Consolidated Financial Statements | 26 | ||
| Management’s Discussion | 62 | ||
| Owner’s Manual | 93 | ||
| Intrinsic Value | 99 | ||
| Common Stock Data | 100 | ||
| Operating Companies | 101 | ||
| Directors and Officers of the Company | Inside Back Cover |
© 2012 沃伦·E·巴菲特 版权所有
*Copyright© 2012 By Warren E. Buffett All Rights Reserved
伯克希尔公司表现与标普 500 指数对比
Berkshire’s Corporate Performance vs. the S&P 500
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
年度百分比变化
伯克希尔每股 标普 500 指数 相对
账面价值 含股息回报 结果
年份 (1) (2) (1)-(2)
1965 23.8 10.0 13.8
1966 20.3 (11.7) 32.0
1967 11.0 30.9 (19.9)
1968 19.0 11.0 8.0
1969 16.2 (8.4) 24.6
1970 12.0 3.9 8.1
1971 16.4 14.6 1.8
1972 21.7 18.9 2.8
1973 4.7 (14.8) 19.5
1974 5.5 (26.4) 31.9
1975 21.9 37.2 (15.3)
1976 59.3 23.6 35.7
1977 31.9 (7.4) 39.3
1978 24.0 6.4 17.6
1979 35.7 18.2 17.5
1980 19.3 32.3 (13.0)
1981 31.4 (5.0) 36.4
1982 40.0 21.4 18.6
1983 32.3 22.4 9.9
1984 13.6 6.1 7.5
1985 48.2 31.6 16.6
1986 26.1 18.6 7.5
1987 19.5 5.1 14.4
1988 20.1 16.6 3.5
1989 44.4 31.7 12.7
1990 7.4 (3.1) 10.5
1991 39.6 30.5 9.1
1992 20.3 7.6 12.7
1993 14.3 10.1 4.2
1994 13.9 1.3 12.6
1995 43.1 37.6 5.5
1996 31.8 23.0 8.8
1997 34.1 33.4 0.7
1998 48.3 28.6 19.7
1999 0.5 21.0 (20.5)
2000 6.5 (9.1) 15.6
2001 (6.2) (11.9) 5.7
2002 10.0 (22.1) 32.1
2003 21.0 28.7 (7.7)
2004 10.5 10.9 (0.4)
2005 6.4 4.9 1.5
2006 18.4 15.8 2.6
2007 11.0 5.5 5.5
2008 (9.6) (37.0) 27.4
2009 19.8 26.5 (6.7)
2010 13.0 15.1 (2.1)
2011 4.6 2.1 2.5
1965-2011 年复利年增长率 …19.8% 9.2% 10.6
1964-2011 年总收益率 …513,055% 6,397%
注:数据均为日历年数据,但以下除外:1965 年和 1966 年,截至 9 月 30 日;1967 年,截至 12 月 31 日的 15 个月。自 1979 年起,会计规则要求保险公司以市场价值而不是以往的成本与市价孰低法来计量其持有的权益证券。在本表中,伯克希尔截至 1978 年的结果已按新规则重新列报。在其他所有方面,结果均使用最初报告的数字计算。标普 500 指数数字为税前,而伯克希尔数字为税后。如果像伯克希尔这样的公司仅持有标普 500 指数并计提相应税款,那么在该指数正回报的年份,其表现会落后于标普 500 指数;但在该指数负回报的年份,其表现会超过标普 500 指数。多年累积下来,税收成本会导致整体落后幅度相当大。
Annual Percentage Change in Per-Share in S&P 500 Book Value of with Dividends Relative Berkshire Included Results Year (1) (2) (1)-(2) 1965 ..................................................... 23.8 10.0 13.8 1966 ..................................................... 20.3 (11.7) 32.0 1967 ..................................................... 11.0 30.9 (19.9) 1968 ..................................................... 19.0 11.0 8.0 1969 ..................................................... 16.2 (8.4) 24.6 1970 ..................................................... 12.0 3.9 8.1 1971 ..................................................... 16.4 14.6 1.8 1972 ..................................................... 21.7 18.9 2.8 1973 ..................................................... 4.7 (14.8) 19.5 1974 ..................................................... 5.5 (26.4) 31.9 1975 ..................................................... 21.9 37.2 (15.3) 1976 ..................................................... 59.3 23.6 35.7 1977 ..................................................... 31.9 (7.4) 39.3 1978 ..................................................... 24.0 6.4 17.6 1979 ..................................................... 35.7 18.2 17.5 1980 ..................................................... 19.3 32.3 (13.0) 1981 ..................................................... 31.4 (5.0) 36.4 1982 ..................................................... 40.0 21.4 18.6 1983 ..................................................... 32.3 22.4 9.9 1984 ..................................................... 13.6 6.1 7.5 1985 ..................................................... 48.2 31.6 16.6 1986 ..................................................... 26.1 18.6 7.5 1987 ..................................................... 19.5 5.1 14.4 1988 ..................................................... 20.1 16.6 3.5 1989 ..................................................... 44.4 31.7 12.7 1990 ..................................................... 7.4 (3.1) 10.5 1991 ..................................................... 39.6 30.5 9.1 1992 ..................................................... 20.3 7.6 12.7 1993 ..................................................... 14.3 10.1 4.2 1994 ..................................................... 13.9 1.3 12.6 1995 ..................................................... 43.1 37.6 5.5 1996 ..................................................... 31.8 23.0 8.8 1997 ..................................................... 34.1 33.4 .7 1998 ..................................................... 48.3 28.6 19.7 1999 ..................................................... .5 21.0 (20.5) 2000 ..................................................... 6.5 (9.1) 15.6 2001 ..................................................... (6.2) (11.9) 5.7 2002 ..................................................... 10.0 (22.1) 32.1 2003 ..................................................... 21.0 28.7 (7.7) 2004 ..................................................... 10.5 10.9 (.4) 2005 ..................................................... 6.4 4.9 1.5 2006 ..................................................... 18.4 15.8 2.6 2007 ..................................................... 11.0 5.5 5.5 2008 ..................................................... (9.6) (37.0) 27.4 2009 ..................................................... 19.8 26.5 (6.7) 2010 ..................................................... 13.0 15.1 (2.1) 2011 ..................................................... 4.6 2.1 2.5 Compounded Annual Gain – 1965-2011 . . . . . . . . . . . . . . . . . . . . . . . . . 19.8% 9.2% 10.6 Overall Gain – 1964-2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 513,055% 6,397% Notes: Data are for calendar years with these exceptions: 1965 and 1966, year ended 9/30; 1967, 15 months ended 12/31. Starting in 1979, accounting rules required insurance companies to value the equity securities they hold at market rather than at the lower of cost or market, which was previously the requirement. In this table, Berkshire’s results through 1978 have been restated to conform to the changed rules. In all other respects, the results are calculated using the numbers originally reported. The S&P 500 numbers are pre-tax whereas the Berkshire numbers are after- tax. If a corporation such as Berkshire were simply to have owned the S&P 500 and accrued the appropriate taxes, its results would have lagged the S&P 500 in years when that index showed a positive return, but would have exceeded the S&P 500 in years when the index showed a negative return. Over the years, the tax costs would have caused the aggregate lag to be substantial.
2
2
伯克希尔·哈撒韦公司
BERKSHIRE HATHAWAY INC.
致伯克希尔·哈撒韦公司股东:
To the Shareholders of Berkshire Hathaway Inc.:
2011 年,我们的 A 类股和 B 类股每股账面价值均增长了 4.6%。在过去 47 年里(即现任管理层接管以来),每股账面价值从 19 美元增长到 99,860 美元,年复合增长率为 19.8%。*
The per-share book value of both our Class A and Class B stock increased by 4.6% in 2011. Over the last 47 years (that is, since present management took over), book value has grown from $19 to $99,860, a rate of 19.8% compounded annually.*
伯克希尔副董事长兼我的搭档查理·芒格与我,对公司 2011 年的进展感到满意。以下是亮点:
Charlie Munger, Berkshire’s Vice Chairman and my partner, and I feel good about the company’s progress during 2011. Here are the highlights:
董事会的首要工作,是确保合适的人在经营企业,并确保下一代领导者已经确定、准备就绪,明天就能接手。我曾在 19 家公司董事会任职,伯克希尔董事在继任规划上投入的时间和勤勉程度,位列榜首。而且,他们的努力已经见到了成效。
• The primary job of a Board of Directors is to see that the right people are running the business and to be sure that the next generation of leaders is identified and ready to take over tomorrow. I have been on 19 corporate boards, and Berkshire’s directors are at the top of the list in the time and diligence they have devoted to succession planning. What’s more, their efforts have paid off.
2011 年初,托德·库姆斯(Todd Combs)加入我们,担任投资经理;年底过后不久,特德·韦施勒(Ted Weschler)也加入了进来。这两人都有出众的投资技能,对伯克希尔有着深切的投入。2012 年他们每人将管理几十亿美元,但以他们的才智、判断力和品格,当查理和我不再掌管伯克希尔时,完全有能力管理我们的整个投资组合。
As 2011 started, Todd Combs joined us as an investment manager, and shortly after yearend Ted Weschler came aboard. Both of these men have outstanding investment skills and a deep commitment to Berkshire. Each will be handling a few billion dollars in 2012, but they have the brains, judgment and character to manage our entire portfolio when Charlie and I are no longer running Berkshire.
董事会对我的 CEO 继任者同样充满热情,他们与这位人选接触已久,对其管理能力和为人品格深为钦佩。(我们还有两位出色的后备人选。)当职责需要交接时,过程将无缝衔接,伯克希尔的前景依然光明。我净资产的 98% 以上都持有伯克希尔股票,这些股票将全部捐给各类慈善事业。如此高度集中在一只股票上,有悖于传统智慧。但我对此安排泰然处之,因为我既了解我们旗下企业的质地和多样性,也清楚管理这些企业的人的能力。凭借这些资产,我的继任者将拥有一个绝佳的起跑优势。不过,请不要从这段讨论中推断我和查理即将离开;我们身体依然极好,而且热爱自己所做的工作。
Your Board is equally enthusiastic about my successor as CEO, an individual to whom they have had a great deal of exposure and whose managerial and human qualities they admire. (We have two superb back-up candidates as well.) When a transfer of responsibility is required, it will be seamless, and Berkshire’s prospects will remain bright. More than 98% of my net worth is in Berkshire stock, all of which will go to various philanthropies. Being so heavily concentrated in one stock defies conventional wisdom. But I’m fine with this arrangement, knowing both the quality and diversity of the businesses we own and the caliber of the people who manage them. With these assets, my successor will enjoy a running start. Do not, however, infer from this discussion that Charlie and I are going anywhere; we continue to be in excellent health, and we love what we do.
- 9 月 16 日,我们收购了路博润(Lubrizol),这是一家全球性的添加剂及其他特种化学品生产商。自 2004 年詹姆斯·汉布里克(James Hambrick)出任首席执行官以来,该公司业绩卓著,税前利润从 1.47 亿美元增长至 10.85 亿美元。路博润在特种化学品领域将拥有众多“补强型”收购机会。事实上,我们已就其中三项达成协议,耗资 4.93 亿美元。詹姆斯是一位审慎的买家,也是一位卓越的经营者。查理和我都渴望拓展他的管理版图。
• On September 16th we acquired Lubrizol, a worldwide producer of additives and other specialty chemicals. The company has had an outstanding record since James Hambrick became CEO in 2004, with pre-tax profits increasing from $147 million to $1,085 million. Lubrizol will have many opportunities for “bolt-on” acquisitions in the specialty chemical field. Indeed, we’ve already agreed to three, costing $493 million. James is a disciplined buyer and a superb operator. Charlie and I are eager to expand his managerial domain.
• 我们旗下主要业务去年表现不错。实际上,五大非保险公司——BNSF、伊斯卡、路博润、马蒙集团和中美能源——均实现了创纪录的经营利润。2011 年,这些公司合计税前利润超过 90 亿美元。相比之下,七年前我们只拥有其中一家,即中美能源,其税前利润为 3.93 亿美元。除非 2012 年经济走弱,否则我们的“五朵金花”应该都能再创新高,合计利润轻松突破 100 亿美元。
• Our major businesses did well last year. In fact, each of our five largest non-insurance companies – BNSF, Iscar, Lubrizol, Marmon Group and MidAmerican Energy – delivered record operating earnings. In aggregate these businesses earned more than $9 billion pre-tax in 2011. Contrast that to seven years ago, when we owned only one of the five, MidAmerican, whose pre-tax earnings were $393 million. Unless the economy weakens in 2012, each of our fabulous five should again set a record, with aggregate earnings comfortably topping $10 billion.
- 本报告中使用的所有每股数据均适用于伯克希尔 A 股。B 股数据为相应 A 股数据的 1/1500。
- All per-share figures used in this report apply to Berkshire’s A shares. Figures for the B shares are
1/1500th of those shown for A.
3
3
总体而言,我们旗下所有运营公司在 2011 年投入了 82 亿美元用于购置物业、厂房和设备,比之前的最高纪录高出 20 多亿美元。其中约 95% 的支出发生在美国,这个事实可能会让那些认为我国缺乏投资机会的人感到意外。我们欢迎海外项目,但预计伯克希尔未来绝大多数资本投入仍将集中在美国。2012 年,这些支出将再次刷新纪录。
• In total, our entire string of operating companies spent $8.2 billion for property, plant and equipment in 2011, smashing our previous record by more than $2 billion. About 95% of these outlays were made in the U.S., a fact that may surprise those who believe our country lacks investment opportunities. We welcome projects abroad, but expect the overwhelming majority of Berkshire’s future capital commitments to be in America. In 2012, these expenditures will again set a record.
我们的保险业务继续为我们提供零成本资金,这些资金支撑着众多其他投资机会。这项业务产生“浮存金”——这些钱不属于我们,但我们可以将其用于伯克希尔的投资,并从中获益。而且,如果我们支付的理赔和费用低于我们收取的保费,我们还能额外获得承保利润,这意味着浮存金的成本对我们来说甚至低于零。虽然我们肯定时不时会遭遇承保亏损,但我们已经连续九年实现承保利润,总计约 170 亿美元。在这九年期间,我们的浮存金从 410 亿美元增长到了目前创纪录的 700 亿美元。保险业务一向厚待我们。
• Our insurance operations continued their delivery of costless capital that funds a myriad of other opportunities. This business produces “float” – money that doesn’t belong to us, but that we get to invest for Berkshire’s benefit. And if we pay out less in losses and expenses than we receive in premiums, we additionally earn an underwriting profit, meaning the float costs us less than nothing. Though we are sure to have underwriting losses from time to time, we’ve now had nine consecutive years of underwriting profits, totaling about $17 billion. Over the same nine years our float increased from $41 billion to its current record of $70 billion. Insurance has been good to us.
• 最后,我们在有价证券上做了两笔重大投资:(1) 50 亿美元的美国银行 6% 优先股,附有认股权证,允许我们在 2021 年 9 月 2 日之前的任何时候以每股 7.14 美元的价格购买 7 亿股普通股;(2) 6390 万股 IBM,耗资 109 亿美元。算上 IBM,我们现在拥有四家杰出公司的大量股权:美国运通 13.0%、可口可乐 8.8%、IBM 5.5% 和富国银行 7.6%。(当然,我们还有很多规模较小但重要的持仓。)
• Finally, we made two major investments in marketable securities: (1) a $5 billion 6% preferred stock of Bank of America that came with warrants allowing us to buy 700 million common shares at $7.14 per share any time before September 2, 2021; and (2) 63.9 million shares of IBM that cost us $10.9 billion. Counting IBM, we now have large ownership interests in four exceptional companies: 13.0% of American Express, 8.8% of Coca-Cola, 5.5% of IBM and 7.6% of Wells Fargo. (We also, of course, have many smaller, but important, positions.)
我们将这些持股视为优质企业的合伙权益,而非根据短期前景买卖的证券。然而,我们在这些企业中所占的盈利,远远没有完全体现在我们的利润中——只有我们收到的股息才计入财务报表。但从长远来看,这些归属我们所有权的未分配盈利对我们至关重要。因为投资对象会以多种方式运用这些盈利,提升未来的盈利和股息;也可能用于股票回购,进而提高我们在公司未来盈利中的份额。
We view these holdings as partnership interests in wonderful businesses, not as marketable securities to be bought or sold based on their near-term prospects. Our share of their earnings, however, are far from fully reflected in our earnings; only the dividends we receive from these businesses show up in our financial reports. Over time, though, the undistributed earnings of these companies that are attributable to our ownership are of huge importance to us. That’s because they will be used in a variety of ways to increase future earnings and dividends of the investee. They may also be devoted to stock repurchases, which will increase our share of the company’s future earnings.
假如去年我们就保持目前的持仓,来自“四大巨头”的股息本应是 8.62 亿美元。而这是伯克希尔利润表上唯一会报告的数字。但我们在这四家公司中所占的盈利份额其实要高得多:33 亿美元。查理和我都认为,那未计入账面的 24 亿美元,至少为伯克希尔创造了等值的价值,因为它将推动未来数年的盈利增长。我们预期,这四家公司的合并盈利——以及它们的股息——在 2012 年都会增加,而且此后很长一段时间里,几乎每年都会如此。十年后,我们现在持有的这四家公司,很可能为我们贡献 70 亿美元的盈利,其中 20 亿美元会以股息形式流入我们手中。
Had we owned our present positions throughout last year, our dividends from the “Big Four” would have been $862 million. That’s all that would have been reported in Berkshire’s income statement. Our share of this quartet’s earnings, however, would have been far greater: $3.3 billion. Charlie and I believe that the $2.4 billion that goes unreported on our books creates at least that amount of value for Berkshire as it fuels earnings gains in future years. We expect the combined earnings of the four – and their dividends as well – to increase in 2012 and, for that matter, almost every year for a long time to come. A decade from now, our current holdings of the four companies might well account for earnings of $7 billion, of which $2 billion in dividends would come to us.
我把好消息都说完了。下面说说 2011 年让我们受挫的一些情况:
I’ve run out of good news. Here are some developments that hurt us during 2011:
几年前,我花了约 20 亿美元买入几家能源未来控股公司(Energy Future Holdings)的债券,这家电力公司服务得克萨斯州部分地区。这是个错误——一个大错误。很大程度上,这家公司的前景与天然气价格挂钩,我们买入后不久气价就暴跌,至今仍低迷不振。尽管自买入以来,我们每年能收到约 1.02 亿美元的利息,但除非气价大幅上涨,否则这家公司的支付能力很快就会枯竭。2010 年,我们对这项投资减记了 10 亿美元,去年又额外减记了 3.9 亿美元。
• A few years back, I spent about $2 billion buying several bond issues of Energy Future Holdings, an electric utility operation serving portions of Texas. That was a mistake – a big mistake. In large measure, the company’s prospects were tied to the price of natural gas, which tanked shortly after our purchase and remains depressed. Though we have annually received interest payments of about $102 million since our purchase, the company’s ability to pay will soon be exhausted unless gas prices rise substantially. We wrote down our investment by $1 billion in 2010 and by an additional $390 million last year.
年底时,我们按 8.78 亿美元的市场价值记账。如果天然气价格维持在当前水平,我们很可能会面临进一步的损失,金额可能大到几乎把目前的账面价值全部抹掉。反过来,天然气价格大幅上涨,则有可能让我们收回部分甚至全部的减值损失。无论结果如何,我在买入这些债券时,对收益/亏损概率的判断完全错了。用网球术语来说,这是你们董事长犯下的一次重大非受迫性失误。
At yearend, we carried the bonds at their market value of $878 million. If gas prices remain at present levels, we will likely face a further loss, perhaps in an amount that will virtually wipe out our current carrying value. Conversely, a substantial increase in gas prices might allow us to recoup some, or even all, of our write-down. However things turn out, I totally miscalculated the gain/loss probabilities when I purchased the bonds. In tennis parlance, this was a major unforced error by your chairman.
4
4
2011 年,有三笔规模庞大且极具吸引力的固定收益投资被发行方提前赎回。瑞士再保险、高盛和通用电气共计向伯克希尔支付了 128 亿美元,赎回了原本每年为伯克希尔贡献约 12 亿美元税前收益的证券。这笔收入需要填补,数额不小,不过我们收购路博润在很大程度上弥补了这一缺口。
• Three large and very attractive fixed-income investments were called away from us by their issuers in 2011. Swiss Re, Goldman Sachs and General Electric paid us an aggregate of $12.8 billion to redeem securities that were producing about $1.2 billion of pre-tax earnings for Berkshire. That’s a lot of income to replace, though our Lubrizol purchase did offset most of it.
去年,我跟你们说过“住房复苏很可能在一两年内开始”。我错得离谱。我们有五家企业的业绩深受住房市场影响。这种关联最直接体现在克莱顿房屋上,这家公司是全美最大的住宅生产商,2011 年建造的房屋约占全国总量的 7%。
• Last year, I told you that “a housing recovery will probably begin within a year or so.” I was dead wrong. We have five businesses whose results are significantly influenced by housing activity. The connection is direct at Clayton Homes, which is the largest producer of homes in the country, accounting for about 7% of those constructed during 2011.
此外,Acme Brick、Shaw(地毯)、Johns Manville(保温材料)和 MiTek(建材产品,主要用于屋顶的连接板)的业务都深受建筑活动影响。总体来看,我们的五家住房相关公司在 2011 年实现税前利润 5.13 亿美元。这与 2010 年相近,但低于 2006 年的 18 亿美元。
Additionally, Acme Brick, Shaw (carpet), Johns Manville (insulation) and MiTek (building products, primarily connector plates used in roofing) are all materially affected by construction activity. In aggregate, our five housing-related companies had pre-tax profits of $513 million in 2011. That’s similar to 2010 but down from $1.8 billion in 2006.
住房一定会复苏——这一点你可以放心。随着时间的推移,住房单位的数量必然与家庭数量相匹配(在考虑到正常空置率水平后)。但在 2008 年之前的数年里,美国新增的住房单位超过了家庭数量。我们最终不可避免地拥有了过多的住房,泡沫破裂时其猛烈程度震撼了整个经济。这又给住房带来了另一个问题:在经济衰退初期,家庭组建速度放缓,而 2009 年的降幅尤其惊人。
Housing will come back – you can be sure of that. Over time, the number of housing units necessarily matches the number of households (after allowing for a normal level of vacancies). For a period of years prior to 2008, however, America added more housing units than households. Inevitably, we ended up with far too many units and the bubble popped with a violence that shook the entire economy. That created still another problem for housing: Early in a recession, household formations slow, and in 2009 the decrease was dramatic.
那个曾经令人绝望的供需等式如今已经逆转:我们每天新建的家庭数量,超过了新增的住房单元。人们可能会在不确定时期推迟结婚,但荷尔蒙最终会占据上风。尽管在经济衰退期间,“合住”可能是某些人的最初选择,但与姻亲同住的吸引力很快就会消失。
That devastating supply/demand equation is now reversed: Every day we are creating more households than housing units. People may postpone hitching up during uncertain times, but eventually hormones take over. And while “doubling-up” may be the initial reaction of some during a recession, living with in-laws can quickly lose its allure.
以我们目前每年 60 万套的住房开工速度(远低于新家庭组建的数量),购房者和租房者正在消化旧有供应过剩的尾货。(这一过程在全国各地的消化速度不一,不同地区的供需状况差异很大。)不过,在这场修复进行的同时,我们与住房相关的企业仍在挣扎,仅雇用了 43,315 人,远低于 2006 年的 58,769 人。这个不仅包括建筑业、还包括其所有上下游产业的经济重要部门,正经历着自己的萧条。我认为,这是为什么就业复苏如此严重落后于我们经济中几乎所有其他部门所展现的稳步且显著复苏的主要原因。
At our current annual pace of 600,000 housing starts – considerably less than the number of new households being formed – buyers and renters are sopping up what’s left of the old oversupply. (This process will run its course at different rates around the country; the supply-demand situation varies widely by locale.) While this healing takes place, however, our housing-related companies sputter, employing only 43,315 people compared to 58,769 in 2006. This hugely important sector of the economy, which includes not only construction but everything that feeds off of it, remains in a depression of its own. I believe this is the major reason a recovery in employment has so severely lagged the steady and substantial comeback we have seen in almost all other sectors of our economy.
明智的货币与财政政策在缓和衰退中扮演重要角色,但这些工具既不能创造家庭,也无法消除过剩的住房单元。幸运的是,人口结构及我们的市场体系将恢复所需的平衡——很可能用不了多久。当那一天到来时,我们将再次每年建造 100 万套或更多的住宅单元。我相信,一旦这种情况发生,评论家们会对失业率下降的程度感到惊讶。届时他们将重新意识到一个自 1776 年以来始终成立的真理:美国最美好的日子还在前方。
Wise monetary and fiscal policies play an important role in tempering recessions, but these tools don’t create households nor eliminate excess housing units. Fortunately, demographics and our market system will restore the needed balance – probably before long. When that day comes, we will again build one million or more residential units annually. I believe pundits will be surprised at how far unemployment drops once that happens. They will then reawake to what has been true since 1776: America’s best days lie ahead.
企业内在价值
Intrinsic Business Value
查理和我衡量自身业绩的标准,是伯克希尔每股内在商业价值的增长率。如果长期来看我们的增长跑赢了标普 500 指数,那我们才算对得起自己拿的工资。如果没跑赢,无论拿多少钱都算多要了。
Charlie and I measure our performance by the rate of gain in Berkshire’s per-share intrinsic business value. If our gain over time outstrips the performance of the S&P 500, we have earned our paychecks. If it doesn’t, we are overpaid at any price.
我们无法精确判断内在价值,但有一个有用且明显保守的替代指标——每股账面价值。对大多数公司来说,这个衡量标准毫无意义。不过,在伯克希尔,账面价值大致能追踪企业价值的变化。这是因为伯克希尔内在价值高于账面价值的程度每年不会剧烈波动——尽管大多数年份它都在增加。长期来看,两者差额的绝对值很可能越来越大,但占账面价值的百分比会保持合理稳定,因为企业价值/账面价值这个等式中的分子和分母都在增长。
We have no way to pinpoint intrinsic value. But we do have a useful, though considerably understated, proxy for it: per-share book value. This yardstick is meaningless at most companies. At Berkshire, however, book value very roughly tracks business values. That’s because the amount by which Berkshire’s intrinsic value exceeds book value does not swing wildly from year to year, though it increases in most years. Over time, the divergence will likely become ever more substantial in absolute terms, remaining reasonably steady, however, on a percentage basis as both the numerator and denominator of the business-value/book-value equation increase.
5
5
我们反复强调过,账面价值的表现几乎肯定会在股市差年景中跑赢标普 500 指数,同样,在强劲上涨的年份里也肯定会落后。检验标准是长期表现如何。去年的年报中包含了一张表格,列出了自 1965 年我们接管伯克希尔以来 42 个五年期(即 1965-69 年、1966-70 年等)的结果。所有结果显示我们的账面价值都击败了标普 500 指数,而 2007-11 年这个记录仍然保持。然而,如果标普 500 指数能连续五年上涨(在我写这封信时,它很可能正处于这个过程中),那么这个记录几乎肯定会被打破。
去年我还附了两张表格,列出了帮助你估算我们每股内在价值的关键量化要素。这里我不再重复完整论述;你可以在第 99-100 页找到它。更新表格显示,2011 年我们每股投资额增长了 4%,达到 98,366 美元,而保险和投资业务以外的税前每股收益增长了 18%,达到 6,990 美元。
查理和我喜欢看到这两个领域都有增长,但我们主要关注的是打造经营利润。随着时间的推移,我们目前拥有的企业应该会增加它们的总盈利,并且我们也希望收购一些大型业务,从而进一步推动增长。我们现在有八家子公司,如果它们是独立公司的话,每家公司都能进入《财富》500 强。这意味着还有 492 家要追。我的任务很明确,而且我正在伺机而动。
股票回购
去年 9 月,我们宣布伯克希尔将以不超过账面价值 110% 的价格回购股票。我们只在市场行动了几天——买入了 6700 万美元的股票——之后股价就涨过了我们的上限。尽管如此,股票回购的总体重要性表明我应该稍微深入地谈谈这个话题。
当满足两个条件时,查理和我赞成回购:第一,公司有充足的资金来满足其业务的运营和流动性需求;第二,股票的交易价格相对于公司保守计算的内在商业价值有大幅折价。
我们见证过许多次不符合第二个条件的回购。当然,有时违规行为——甚至严重的——也是无心的;许多首席执行官永远认为他们公司的股票便宜。在其他情况下,较不乐观的结论似乎也是合理的。仅仅说回购是为了抵消股票发行带来的稀释,或者仅仅因为公司有超额现金,是不够的。除非股票是以低于内在价值的价格购买的,否则现有股东会受到损害。资本配置的第一法则——无论是用于收购还是股票回购——就是:在一个价格上明智的决策,在另一个价格上就是愚蠢的。(在回购决策中始终强调价格/价值因素的一位首席执行官是摩根大通的杰米·戴蒙;我建议你读读他的年度致股东信。)
当伯克希尔股价远低于内在价值时,查理和我感情复杂。我们喜欢为现有股东赚钱,而做到这一点最确定的方法,就是买入一项资产——我们自己的股票——我们知道它至少值 x 元,却用低于 x 的价格买入,比如用 0.9x、0.8x 甚至更低的价格。(正如我们一位董事所说,这就像在桶里打鱼,是在桶里的水被放干、鱼不再扑腾之后。)不过,我们并不喜欢以折扣价让合伙人退出,即使这样做可能会让出售股票的股东获得比我们没有出价时略高的价格。因此,当我们买入时,我们希望那些退出的合伙人充分了解他们正在出售的资产的价值。
在我们的上限价格即账面价值 110% 的情况下,回购显然会增加伯克希尔的每股内在价值。我们买得越多、越便宜,对现有股东的收益就越大。因此,如果有机会,我们可能会在我们的价格上限或更低水平上积极回购股票。然而,你应该知道,我们无意支撑股价,并且在特别疲软的市场中,我们的出价会减弱。如果我们的现金等价物持有量低于 200 亿美元,我们也不会买入股票。在伯克希尔,不容置疑的财务实力高于一切。
这次关于回购的讨论,让我有机会谈谈许多投资者对股价变化的不理性反应。当伯克希尔买入一家正在回购股票的公司股票时,我们希望两件事发生:第一,我们通常希望企业的盈利在未来很长一段时间内以良好的速度增长;第二,我们也希望这只股票在市场上长期表现不佳。第二个观点的推论是:“唱多”我们持有的某只股票——如果这真的有效的话——实际上对伯克希尔是有害的,而不是像评论员通常假设的那样有益。
We’ve regularly emphasized that our book-value performance is almost certain to outpace the S&P 500 in a bad year for the stock market and just as certainly will fall short in a strong up-year. The test is how we do over time. Last year’s annual report included a table laying out results for the 42 five-year periods since we took over at Berkshire in 1965 (i.e., 1965-69, 1966-70, etc.). All showed our book value beating the S&P, and our string held for 2007-11. It will almost certainly snap, though, if the S&P 500 should put together a five-year winning streak (which it may well be on its way to doing as I write this).
I also included two tables last year that set forth the key quantitative ingredients that will help you estimate our per-share intrinsic value. I won’t repeat the full discussion here; you can find it reproduced on pages 99-100. To update the tables shown there, our per-share investments in 2011 increased 4% to $98,366, and our pre-tax earnings from businesses other than insurance and investments increased 18% to $6,990 per share. Charlie and I like to see gains in both areas, but our primary focus is on building operating earnings. Over time, the businesses we currently own should increase their aggregate earnings, and we hope also to purchase some large operations that will give us a further boost. We now have eight subsidiaries that would each be included in the Fortune 500 were they stand-alone companies. That leaves only 492 to go. My task is clear, and I’m on the prowl. Share Repurchases Last September, we announced that Berkshire would repurchase its shares at a price of up to 110% of book value. We were in the market for only a few days – buying $67 million of stock – before the price advanced beyond our limit. Nonetheless, the general importance of share repurchases suggests I should focus for a bit on the subject. Charlie and I favor repurchases when two conditions are met: first, a company has ample funds to take care of the operational and liquidity needs of its business; second, its stock is selling at a material discount to the company’s intrinsic business value, conservatively calculated. We have witnessed many bouts of repurchasing that failed our second test. Sometimes, of course, infractions – even serious ones – are innocent; many CEOs never stop believing their stock is cheap. In other instances, a less benign conclusion seems warranted. It doesn’t suffice to say that repurchases are being made to offset the dilution from stock issuances or simply because a company has excess cash. Continuing shareholders are hurt unless shares are purchased below intrinsic value. The first law of capital allocation – whether the money is slated for acquisitions or share repurchases – is that what is smart at one price is dumb at another. (One CEO who always stresses the price/value factor in repurchase decisions is Jamie Dimon at J.P. Morgan; I recommend that you read his annual letter.) Charlie and I have mixed emotions when Berkshire shares sell well below intrinsic value. We like making money for continuing shareholders, and there is no surer way to do that than by buying an asset – our own stock – that we know to be worth at least x for less than that – for .9x, .8x or even lower. (As one of our directors says, it’s like shooting fish in a barrel, after the barrel has been drained and the fish have quit flopping.) Nevertheless, we don’t enjoy cashing out partners at a discount, even though our doing so may give the selling shareholders a slightly higher price than they would receive if our bid was absent. When we are buying, therefore, we want those exiting partners to be fully informed about the value of the assets they are selling. At our limit price of 110% of book value, repurchases clearly increase Berkshire’s per-share intrinsic value. And the more and the cheaper we buy, the greater the gain for continuing shareholders. Therefore, if given the opportunity, we will likely repurchase stock aggressively at our price limit or lower. You should know, however, that we have no interest in supporting the stock and that our bids will fade in particularly weak markets. Nor will we buy shares if our cash-equivalent holdings are below $20 billion. At Berkshire, financial strength that is unquestionable takes precedence over all else.
This discussion of repurchases offers me the chance to address the irrational reaction of many investors to changes in stock prices. When Berkshire buys stock in a company that is repurchasing shares, we hope for two events: First, we have the normal hope that earnings of the business will increase at a good clip for a long time to come; and second, we also hope that the stock underperforms in the market for a long time as well. A corollary to this second point: “Talking our book” about a stock we own – were that to be effective – would actually be harmful to Berkshire, not helpful as commentators customarily assume.
6
6
我们拿 IBM 来举例。所有商业观察者都知道,CEO 郭士纳和彭明盛表现极为出色,把 IBM 从 20 年前几乎破产的边缘拉回到今天的辉煌地位。他们在运营上的成就确实了不起。
Let’s use IBM as an example. As all business observers know, CEOs Lou Gerstner and Sam Palmisano did a superb job in moving IBM from near-bankruptcy twenty years ago to its prominence today. Their operational accomplishments were truly extraordinary.
但他们在财务管理上同样出色,尤其是近年来公司财务灵活性提升之后。事实上,我想不出哪家大型公司有比他们更好的财务管理能力,这项技能实实在在地增厚了 IBM 股东所享有的收益。公司明智地运用债务,几乎完全用现金进行增值收购,并积极回购自家股票。
But their financial management was equally brilliant, particularly in recent years as the company’s financial flexibility improved. Indeed, I can think of no major company that has had better financial management, a skill that has materially increased the gains enjoyed by IBM shareholders. The company has used debt wisely, made value-adding acquisitions almost exclusively for cash and aggressively repurchased its own stock.
如今,IBM 在外流通股数为 11.6 亿股,我们持有其中约 6390 万股,占比 5.5%。未来五年这家公司的盈利情况对我们来说自然极为重要。此外,这期间公司很可能还会花掉 500 亿美元左右来回购股票。今天的随堂小考是:像伯克希尔这样的长期股东,在这段时期里应该为哪种情况欢呼?
Today, IBM has 1.16 billion shares outstanding, of which we own about 63.9 million or 5.5%. Naturally, what happens to the company’s earnings over the next five years is of enormous importance to us. Beyond that, the company will likely spend $50 billion or so in those years to repurchase shares. Our quiz for the day: What should a long-term shareholder, such as Berkshire, cheer for during that period?
我不跟你们卖关子了。我们应当希望 IBM 的股价在这五年里持续低迷。
I won’t keep you in suspense. We should wish for IBM’s stock price to languish throughout the five years.
算算账。假设 IBM 股价在这段期间平均达到 200 美元,公司用 500 亿美元会回购 2.5 亿股。届时流通股将剩下 9.1 亿股,我们大约持股 7%。反过来,如果五年间股价平均卖到 300 美元,IBM 只能回购 1.67 亿股。五年后流通股会剩下约 9.9 亿股,我们持股 6.5%。
Let’s do the math. If IBM’s stock price averages, say, $200 during the period, the company will acquire 250 million shares for its $50 billion. There would consequently be 910 million shares outstanding, and we would own about 7% of the company. If the stock conversely sells for an average of $300 during the five-year period, IBM will acquire only 167 million shares. That would leave about 990 million shares outstanding after five years, of which we would own 6.5%.
如果 IBM 在第五年赚了,比方说,200 亿美元,按照股价较低的“令人失望”情景,我们享有的盈利份额将比高价回购情景下整整多出 1 亿美元。在更晚的某个时间点,我们的持股价值可能比当初采取“高价”回购情景高出约 15 亿美元。
If IBM were to earn, say, $20 billion in the fifth year, our share of those earnings would be a full $100 million greater under the “disappointing” scenario of a lower stock price than they would have been at the higher price. At some later point our shares would be worth perhaps $1 1⁄ 2 billion more than if the “high-price” repurchase scenario had taken place.
逻辑很简单:如果你未来将是一个股票的净买家,无论是直接用自己的钱,还是间接(通过你持股的公司回购股份),那么股价上涨时你反而受损,股价下跌时你才受益。然而,情绪常常让事情变得复杂:大多数人,包括那些未来会成为净买家的人,看到股价上涨就感到安心。这些股东就像一个通勤者,因为油箱里还剩一天的油,就为汽油涨价而欢呼雀跃。
The logic is simple: If you are going to be a net buyer of stocks in the future, either directly with your own money or indirectly (through your ownership of a company that is repurchasing shares), you are hurt when stocks rise. You benefit when stocks swoon. Emotions, however, too often complicate the matter: Most people, including those who will be net buyers in the future, take comfort in seeing stock prices advance. These shareholders resemble a commuter who rejoices after the price of gas increases, simply because his tank contains a day’s supply.
查理和我并不指望能说服你们中的多少人接受我们的思维方式——我们观察人类行为这么久,深知那是徒劳的——但我们确实希望你们了解我们个人的计算方式。说到这里,有必要坦白一件事:早年我也曾在市场上涨时欢欣鼓舞。后来我读了本·格雷厄姆《聪明的投资者》第八章,这一章专门讲投资者该如何看待股价波动。顿时,我眼睛上的迷雾消散了,低价成了我的朋友。拿起那本书,是我一生中最幸运的时刻之一。
Charlie and I don’t expect to win many of you over to our way of thinking – we’ve observed enough human behavior to know the futility of that – but we do want you to be aware of our personal calculus. And here a confession is in order: In my early days I, too, rejoiced when the market rose. Then I read Chapter Eight of Ben Graham’s The Intelligent Investor, the chapter dealing with how investors should view fluctuations in stock prices. Immediately the scales fell from my eyes, and low prices became my friend. Picking up that book was one of the luckiest moments in my life.
最终,我们对 IBM 的投资能否成功,主要还是要看它未来的盈利状况。但还有第二个重要因素:IBM 很可能把大笔资金用于回购股票,具体能回购多少股会起到关键作用。要是哪天 IBM 通过回购把流通股数量降到 6390 万股,我就放弃出了名的节俭,给伯克希尔的员工放一天带薪假。
In the end, the success of our IBM investment will be determined primarily by its future earnings. But an important secondary factor will be how many shares the company purchases with the substantial sums it is likely to devote to this activity. And if repurchases ever reduce the IBM shares outstanding to 63.9 million, I will abandon my famed frugality and give Berkshire employees a paid holiday.
****
****
现在,我们来审视一下我们业务的四大板块。它们各自的资产负债表和收入特征截然不同,因此把它们混在一起分析反而碍事。我们会把它们当作四家独立的公司来呈现——查理和我在心里就是这么看的。由于我们可能会从你们中的一些人手中回购伯克希尔的股票,我们会在每个部分就内在价值与账面价值的关系谈谈看法。
Now, let’s examine the four major sectors of our operations. Each has vastly different balance sheet and income characteristics from the others. Lumping them together therefore impedes analysis. So we’ll present them as four separate businesses, which is how Charlie and I view them. Because we may be repurchasing Berkshire shares from some of you, we will offer our thoughts in each section as to how intrinsic value compares to carrying value.
7
7
保险
Insurance
先来看保险业务——这是伯克希尔的核心业务,也是多年来推动我们扩张的引擎。
Let’s look first at insurance, Berkshire’s core operation and the engine that has propelled our expansion over the years.
财产险/意外险(P/C)保险公司先收保费,后赔款项。在某些极端情况下——比如部分工伤保险事故引发的赔付,支付周期可能长达数十年。这种“先收后付”模式让我们手里始终握有大笔资金——我们称之为“浮存金”——这些钱最终要付给他人。但在那之前,我们可以用这笔浮存金为伯克希尔投资获利。尽管单个保单与索赔来来去去,但我们持有的浮存金总额与保费规模相比,始终保持着惊人的稳定。因此,随着业务增长,我们的浮存金也在增长。而我们的增长幅度,如下表所示:
Property-casualty (“P/C”) insurers receive premiums upfront and pay claims later. In extreme cases, such as those arising from certain workers’ compensation accidents, payments can stretch over decades. This collect-now, pay-later model leaves us holding large sums – money we call “float” – that will eventually go to others. Meanwhile, we get to invest this float for Berkshire’s benefit. Though individual policies and claims come and go, the amount of float we hold remains remarkably stable in relation to premium volume. Consequently, as our business grows, so does our float. And how we have grown, as the following table shows:
年份 浮存金(单位:百万美元)
Year Float (in $ millions)
| 年度 | 浮存金(百万美元) |
|---|---|
| 1970 | $ 39 |
| 1980 | 237 |
| 1990 | 1,632 |
| 2000 | 27,871 |
| 2010 | 65,832 |
| 2011 | 70,571 |
| Year | Float (in $ millions) |
|---|---|
| 1970 | $ 39 |
| 1980 | 237 |
| 1990 | 1,632 |
| 2000 | 27,871 |
| 2010 | 65,832 |
| 2011 | 70,571 |
我们的浮存金从当前水平再增长的可能性不大——即便有增长也很有限。这主要是因为相对于我们的保费规模,浮存金占比已经过高。需要补充的是,即使浮存金出现下降,几乎也肯定会非常缓慢,因此不会对我们造成异常的资金需求压力。
It’s unlikely that our float will grow much – if at all – from its current level. That’s mainly because we already have an outsized amount relative to our premium volume. Were there to be a decline in float, I will add, it would almost certainly be very gradual and therefore impose no unusual demand for funds on us.
如果我们收取的保费超过了费用和最终损失的总和,我们就实现了承保利润,这笔利润为我们的浮存金带来的投资收益锦上添花。当这种利润出现时,我们相当于在免费使用资金——更妙的是,我们持有这些钱还能获得报酬。不幸的是,所有保险公司都渴望实现这种理想状态,这导致了激烈的竞争。在绝大多数年份里,这种竞争如此激烈,以至于整个财产意外险行业都在承受重大的承保亏损。例如,State Farm——迄今为止美国最大的保险公司,也是一家管理有方的公司——在过去十一年中有八年出现了承保亏损。保险行业赔钱的门路五花八门,而这个行当在创造新赔法方面也颇具创造力。
If our premiums exceed the total of our expenses and eventual losses, we register an underwriting profit that adds to the investment income our float produces. When such a profit occurs, we enjoy the use of free money – and, better yet, get paid for holding it. Unfortunately, the wish of all insurers to achieve this happy result creates intense competition, so vigorous in most years that it causes the P/C industry as a whole to operate at a significant underwriting loss. For example, State Farm, by far the country’s largest insurer and a well-managed company besides, has incurred an underwriting loss in eight of the last eleven years. There are a lot of ways to lose money in insurance, and the industry is resourceful in creating new ones.
如本报告第一部分所述,我们已经连续九年实现承保盈利,期间总收益达到 170 亿美元。我相信我们在未来多数年份——当然并非全部——仍将持续获得承保盈利。若能实现这一点,我们的浮存金将优于零成本。这就好比有人把 706 亿美元存入我们这里,还为此支付手续费,并允许我们用这笔资金投资获利。
As noted in the first section of this report, we have now operated at an underwriting profit for nine consecutive years, our gain for the period having totaled $17 billion. I believe it likely that we will continue to underwrite profitably in most – though certainly not all – future years. If we accomplish that, our float will be better than cost-free. We will profit just as we would if some party deposited $70.6 billion with us, paid us a fee for holding its money and then let us invest its funds for our own benefit.
那么,这种诱人的浮存金会如何影响内在价值的计算呢?在计算伯克希尔的账面价值时,我们的浮存金被全额计为负债,就像我们明天就得付清、而且再也无法补充一样。但这种看待浮存金的方式是错误的,它更应该被看作一种循环资金。如果浮存金既零成本又长期存在,这笔负债的真实价值就远低于会计账面上的负债。
So how does this attractive float affect intrinsic value calculations? Our float is deducted in full as a liability in calculating Berkshire’s book value, just as if we had to pay it out tomorrow and were unable to replenish it. But that’s an incorrect way to view float, which should instead be viewed as a revolving fund. If float is both costless and long-enduring, the true value of this liability is far lower than the accounting liability.
部分抵消了这项被高估的负债的,是计入账面价值资产方的 155 亿美元“商誉”,来自我们的保险公司。实质上,这笔商誉代表我们为保险业务创造浮存金的能力所支付的价格。然而,商誉的成本与其真实价值毫不相关。如果一家保险业务持续产生巨额承保亏损,那么无论其原始成本是多少,归属于该业务的商誉资产都应被视为毫无价值。
Partially offsetting this overstated liability is $15.5 billion of “goodwill” attributable to our insurance companies that is included in book value as an asset. In effect, this goodwill represents the price we paid for the float-generating capabilities of our insurance operations. The cost of the goodwill, however, has no bearing on its true value. If an insurance business produces large and sustained underwriting losses, any goodwill asset attributable to it should be deemed valueless, whatever its original cost.
幸运的是,伯克希尔不是这样。查理和我认为,我们保险业务商誉的真实经济价值——也就是我们愿意为购买同等质量的浮存金所支付的价格——远高于其历史账面价值。浮存金的价值是我们认为伯克希尔内在商业价值远超账面价值的一个原因——一个非常重要的原因。
Fortunately, that’s not the case at Berkshire. Charlie and I believe the true economic value of our insurance goodwill – what we would pay to purchase float of similar quality – to be far in excess of its historic carrying value. The value of our float is one reason – a huge reason – why we believe Berkshire’s intrinsic business value substantially exceeds book value.
让我再次强调,零成本的浮存金并不是整个财产意外险行业都能期待的结果。我们认为,保险世界里没有多少“伯克希尔品质”的浮存金。在大多数年份里,包括 2011 年,行业的保费都不足以覆盖赔付加费用。因此,
Let me emphasize once again that cost-free float is not an outcome to be expected for the P/C industry as a whole: We don’t think there is much “Berkshire-quality” float existing in the insurance world. In most years, including 2011, the industry’s premiums have been inadequate to cover claims plus expenses. Consequently, the
8
8
几十年来,该行业的有形净资产平均回报率远低于美国企业界的平均水平,这种糟糕表现几乎笃定还将持续下去。伯克希尔之所以具备出色的经济特征,只是因为我们有一批杰出的经理人在运营着几家非同寻常的保险业务。让我来介绍一下几个主要部门。
按浮存金规模排序,首先是伯克希尔哈撒韦再保险集团,由阿吉特·贾恩执掌。阿吉特承保的是其他人既没有意愿、也没有资本去承担的风险。他的运作融合了承保能力、速度、决断力,以及最重要的——智慧,在保险界自成一派。然而,他从不让伯克希尔暴露在与我们自身资源不相称的风险之下。事实上,我们在这方面的保守程度远超多数大型保险公司。例如,倘若保险业因某场超级巨灾而遭遇 2500 亿美元的损失——大约相当于它历来所遭遇过的最大损失的三倍——伯克希尔作为一个整体,凭借其众多盈利来源,仍有可能在那一年录得温和盈利。而与此同时,其他所有主要保险公司和再保险公司都将严重亏损,有些甚至会面临破产。
自 1985 年从零起步,阿吉特打造了一家拥有 340 亿美元浮存金、且实现了可观承保利润的保险企业,这一壮举是其他任何保险公司 CEO 都难以望其项背的。凭借这些成就,他为伯克希尔增加了数以百亿计的价值。查理很乐意拿我去换另一个阿吉特。唉,可惜世上没有第二个。
我们还有另一个保险重镇——通用再保险,由泰德·蒙特罗斯管理。
归根结底,一家稳健的保险机构必须恪守四项原则。它必须:(1)理解所有可能引发保单损失的风险敞口;(2)保守评估任一风险敞口实际导致损失的概率,以及一旦发生损失可能产生的成本;(3)设定一个保费,使其在覆盖预期损失成本和运营费用之后,平均而言能产生盈利;以及(4)在无法获得适当保费时,愿意果断放手。
许多保险公司通过了前三项考验,却在第四项上栽了跟头。它们就是没办法对竞争对手争相承揽的业务说不。那句老话——“别人都在做,我们也得做”——在任何行业都会招致麻烦,但在保险业尤甚。事实上,一名优秀的核保人需要具备独立精神,就像那位开车回家时接到妻子电话的老先生。“阿尔伯特,小心点,”她提醒道,“我刚在广播里听到,有辆车在州际公路上逆行。”“梅布尔,他们知道的连一半都不到,”阿尔伯特答道,“不是一辆车,是成百上千辆车。”
泰德恪守了全部四项保险戒律,这在他的业绩中显而易见。在他领导下,通用再保险的巨额浮存金一直好于零成本,我们也预期平均而言这一情况将会延续。在我们收购后的头几年,通用再保险曾是一大麻烦。而今,它是一笔宝藏。
最后是 GEICO,那是我 61 年前初次接触的保险公司。GEICO 由托尼·奈斯利执掌,他 18 岁加入公司,到 2011 年已效力满 50 年。
GEICO 令人艳羡的业绩,源自托尼对一套精彩绝伦且几乎无法复制的商业模式的出色执行。在托尼担任 CEO 的 18 年间,我们的市场份额从 2.0% 提升到 9.3%。倘若份额原地踏步——就像他接手前十多年的情形一样——我们现在的保费规模将只有 33 亿美元,而非 2011 年实现的 154 亿美元。托尼及其团队创造的额外价值,是伯克希尔内在价值超越账面价值的重要组成部分。
仍有超过 90% 的汽车保险市场等着 GEICO 去争取。别赌托尼未来不会年复一年地从中夺取可观的份额。低成本使我们能开出低价,每天都有更多美国人发现,那只壁虎(Gecko)劝他们去 GEICO.com 询价,其实是在帮他们的忙。(我们这只小蜥蜴还有一个讨人喜欢的特质:不同于其他保险公司用高薪聘请的人类男代言人或女代言人,我们这个小家伙没有经纪人。)
除了三大保险业务,我们还拥有一批规模较小的公司,其中多数在保险世界的各个冷门角落从事经营。整体而言,它们的业绩始终盈利,并为我们提供了可观的浮存金。查理和我都很珍视这些公司以及它们的经理人。
<<<END P 4>>>
industry’s overall return on tangible equity has for many decades fallen far short of the average return realized by American industry, a sorry performance almost certain to continue. Berkshire’s outstanding economics exist only because we have some terrific managers running some extraordinary insurance operations. Let me tell you about the major units.
First by float size is the Berkshire Hathaway Reinsurance Group, run by Ajit Jain. Ajit insures risks that no one else has the desire or the capital to take on. His operation combines capacity, speed, decisiveness and, most importantly, brains in a manner that is unique in the insurance business. Yet he never exposes Berkshire to risks that are inappropriate in relation to our resources. Indeed, we are far more conservative in that respect than most large insurers. For example, if the insurance industry should experience a $250 billion loss from some mega-catastrophe – a loss about triple anything it has ever faced – Berkshire as a whole would likely record a moderate profit for the year because of its many streams of earnings. Concurrently, all other major insurers and reinsurers would be far in the red, and some would face insolvency. From a standing start in 1985, Ajit has created an insurance business with float of $34 billion and significant underwriting profits, a feat that no CEO of any other insurer has come close to matching. By these accomplishments, he has added a great many billions of dollars to the value of Berkshire. Charlie would gladly trade me for a second Ajit. Alas, there is none.
We have another insurance powerhouse in General Re, managed by Tad Montross. At bottom, a sound insurance operation needs to adhere to four disciplines. It must (1) understand all exposures that might cause a policy to incur losses; (2) conservatively evaluate the likelihood of any exposure actually causing a loss and the probable cost if it does; (3) set a premium that will deliver a profit, on average, after both prospective loss costs and operating expenses are covered; and (4) be willing to walk away if the appropriate premium can’t be obtained. Many insurers pass the first three tests and flunk the fourth. They simply can’t turn their back on business that their competitors are eagerly writing. That old line, “The other guy is doing it so we must as well,” spells trouble in any business, but in none more so than insurance. Indeed, a good underwriter needs an independent mindset akin to that of the senior citizen who received a call from his wife while driving home. “Albert, be careful,” she warned, “I just heard on the radio that there’s a car going the wrong way down the Interstate.” “Mabel, they don’t know the half of it,” replied Albert, “It’s not just one car, there are hundreds of them.” Tad has observed all four of the insurance commandments, and it shows in his results. General Re’s huge float has been better than cost-free under his leadership, and we expect that, on average, it will continue to be. In the first few years after we acquired it, General Re was a major headache. Now it’s a treasure.
Finally, there is GEICO, the insurer on which I cut my teeth 61 years ago. GEICO is run by Tony Nicely, who joined the company at 18 and completed 50 years of service in 2011. GEICO’s much-envied record comes from Tony’s brilliant execution of a superb and almost- impossible-to-replicate business model. During Tony’s 18-year tenure as CEO, our market share has grown from 2.0% to 9.3%. If it had instead remained static – as it had for more than a decade before he took over – our premium volume would now be $3.3 billion rather than the $15.4 billion we attained in 2011. The extra value created by Tony and his associates is a major element in Berkshire’s excess of intrinsic value over book value. There is still more than 90% of the auto-insurance market left for GEICO to rake in. Don’t bet against Tony acquiring chunks of it year after year in the future. Our low costs permit low prices, and every day more Americans discover that the Gecko is doing them a favor when he urges them to visit GEICO.com for a quote. (Our lizard has another endearing quality: Unlike human spokesmen or spokeswomen who expensively represent other insurance companies, our little fellow has no agent.)
In addition to our three major insurance operations, we own a group of smaller companies, most of them plying their trade in odd corners of the insurance world. In aggregate, their results have consistently been profitable and the float they provide us is substantial. Charlie and I treasure these companies and their managers.
9
9
年末,我们收购了普林斯顿保险公司(Princeton Insurance),这是一家总部位于新泽西、承保医疗事故保险的公司。这笔补充性收购扩大了蒂姆·凯内西(Tim Kenesey)的管理范围,他是我们印第安纳州医疗事故保险公司 Medical Protective 的首席执行官,堪称明星经理人。普林斯顿公司带来了超过 6 亿美元的浮存金,这笔金额已包含在下表中。
At yearend, we acquired Princeton Insurance, a New Jersey writer of medical malpractice policies. This bolt-on transaction expands the managerial domain of Tim Kenesey, the star CEO of Medical Protective, our Indiana-based med-mal insurer. Princeton brings with it more than $600 million of float, an amount that is included in the following table.
以下是我们的财产-意外险和人寿保险四个板块的全部记录:
Here is the record of all four segments of our property-casualty and life insurance businesses:
| 承保利润 | (百万) | 年末浮动 | ||
|---|---|---|---|---|
| 保险运营 | 2011 | 2010 | 2011 | 2010 |
| BH再保险 | $(714) | $ 176 | $33,728 | $30,370 |
| 通用再保险公司 | 144 | 452 | 19,714 | 20,049 |
| GEICO | 576 | 1,117 | 11,169 | 10,272 |
| 其他主要业务 | 242 | 268 | 5,960 | 5,141 |
| $ 248 | $2,013 | $70,571 | $65,832 |
| Underwriting Profit | (in millions) | Yearend Float | ||
|---|---|---|---|---|
| Insurance Operations | 2011 | 2010 | 2011 | 2010 |
| BH Reinsurance | $(714) | $ 176 | $33,728 | $30,370 |
| General Re | 144 | 452 | 19,714 | 20,049 |
| GEICO | 576 | 1,117 | 11,169 | 10,272 |
| Other Primary | 242 | 268 | 5,960 | 5,141 |
| $ 248 | $2,013 | $70,571 | $65,832 |
在大型保险业务中,伯克希尔的表现堪称全球最佳。
Among large insurance operations, Berkshire’s impresses me as the best in the world.
受监管、资本密集型业务
Regulated, Capital-Intensive Businesses
我们有两家规模非常大的企业—— BNSF 铁路和 MidAmerican 能源公司——它们与其他众多业务相比,有重要且共同的特性,因此有很大不同。为此,在这封信里,我们给它们单独设立一个板块,并在按公认会计准则(GAAP)编制的资产负债表和利润表中,单独列示它们合并后的财务数据。
We have two very large businesses, BNSF and MidAmerican Energy, that have important common characteristics distinguishing them from our many other businesses. Consequently, we assign them their own sector in this letter and also split out their combined financial statistics in our GAAP balance sheet and income statement.
这两家公司的一个关键特征是,它们在寿命极长、受监管的资产上进行了巨额投资,部分资金由大额长期债务提供,而这些债务并无伯克希尔提供担保。我们的信用并非必需:两家公司都拥有强大的盈利能力,即使在极为糟糕的经营环境下,也足以充分覆盖其利息支出。例如,在 2011 年经济不那么景气时,BNSF 的利息覆盖倍数达 9.5 倍。与此同时,中美能源公司有两个关键因素确保其在任何情况下都有能力偿还债务:一是我们专营基础服务,收益具有与生俱来的稳定性;二是收益来源多元化,使其免受任何单一监管机构决策的影响。
A key characteristic of both companies is the huge investment they have in very long-lived, regulated assets, with these partially funded by large amounts of long-term debt that is not guaranteed by Berkshire. Our credit is not needed: Both businesses have earning power that even under terrible business conditions amply covers their interest requirements. In a less than robust economy during 2011, for example, BNSF’s interest coverage was 9.5x. At MidAmerican, meanwhile, two key factors ensure its ability to service debt under all circumstances: The stability of earnings that is inherent in our exclusively offering an essential service and a diversity of earnings streams, which shield it from the actions of any single regulatory body.
按吨英里计算,铁路承担了美国城际货运的 42%,而 BNSF 的运量超过其他任何一家铁路公司——约占行业总量的 37%。简单算一下你就会知道,美国所有城际货运吨英里中,大约 15% 是由 BNSF 运输的。毫不夸张地说,铁路就是我们经济的循环系统。而你们拥有的这条铁路,是其中最大的一条动脉。
Measured by ton-miles, rail moves 42% of America’s inter-city freight, and BNSF moves more than any other railroad – about 37% of the industry total. A little math will tell you that about 15% of all inter-city ton-miles of freight in the U.S. is transported by BNSF. It is no exaggeration to characterize railroads as the circulatory system of our economy. Your railroad is the largest artery.
所有这些都赋予了我们巨大的责任。我们必须不折不扣地维护和改善我们 23,000 英里长的铁轨,以及 13,000 座桥梁、80 条隧道、6,900 台机车和 78,600 辆货运车厢。这项工作要求我们在任何经济环境下都拥有充足的财力,并拥有能即时有效应对大自然种种变迁的人才——比如去年夏天 BNSF 在广泛洪灾中奋力运营时所展现的那样。
All of this places a huge responsibility on us. We must, without fail, maintain and improve our 23,000 miles of track along with 13,000 bridges, 80 tunnels, 6,900 locomotives and 78,600 freight cars. This job requires us to have ample financial resources under all economic scenarios and to have the human talent that can instantly and effectively deal with the vicissitudes of nature, such as the widespread flooding BNSF labored under last summer.
为了履行其社会责任,BNSF 每年的投资远超其折旧费用,2011 年的超额部分达到了 18 亿美元。美国其他三家主要铁路公司也在进行类似的支出。尽管许多人批评我国基础设施投资不足,但这种批评不能冲着铁路行业来。铁路行业正大举投入资金——这些资金来自私营部门——用于那些未来能提供更好、更广泛服务所需的投资项目。如果铁路公司不进行这些巨额开支,我国由公共财政支持的高速公路系统将面临比现在更严重的拥堵和维护问题。
To fulfill its societal obligation, BNSF regularly invests far more than its depreciation charge, with the excess amounting to $1.8 billion in 2011. The three other major U.S. railroads are making similar outlays. Though many people decry our country’s inadequate infrastructure spending, that criticism cannot be levied against the railroad industry. It is pouring money – funds from the private sector – into the investment projects needed to provide better and more extensive service in the future. If railroads were not making these huge expenditures, our country’s publicly-financed highway system would face even greater congestion and maintenance problems than exist today.
像 BNSF 这样大规模的投资,如果投入的增量资金无法获得合理回报,那将是愚蠢的。但我确信它能获得合理回报,因为它所创造的价值。很多年前,本·富兰克林曾告诫:“照看好你的店铺,你的店铺也会照看好你。”把这个道理套用到我们的受监管业务上,他今天或许会说:“照顾好你的客户,那么监管者——也就是你客户的代表——也会照顾好你。”每一方良好的行为,都会得到对方良好行为的回报。
Massive investments of the sort that BNSF is making would be foolish if it could not earn appropriate returns on the incremental sums it commits. But I am confident it will do so because of the value it delivers. Many years ago Ben Franklin counseled, “Keep thy shop, and thy shop will keep thee.” Translating this to our regulated businesses, he might today say, “Take care of your customer, and the regulator – your customer’s representative – will take care of you.” Good behavior by each party begets good behavior in return.
10
10
在中美能源,我们参与了一种类似的“社会契约”。社会期望我们投入越来越多的资金,以满足客户未来的需求。而只要我们同时做到可靠高效运营,我们就知道,自己将从这些投资中获得合理的回报。
At MidAmerican, we participate in a similar “social compact.” We are expected to put up ever-increasing sums to satisfy the future needs of our customers. If we meanwhile operate reliably and efficiently, we know that we will obtain a fair return on these investments.
伯克希尔持有 89.8% 股份的中美能源,为美国 250 万客户供电,在爱荷华州、犹他州和怀俄明州是最大的供应商,在其他六个州也是重要供应商。我们的管道运输了全美 8% 的天然气。显然,每天有数百万美国人依赖我们。他们从未失望过。
MidAmerican, 89.8% owned by Berkshire, supplies 2.5 million customers in the U.S. with electricity, operating as the largest supplier in Iowa, Utah and Wyoming and as an important provider in six other states as well. Our pipelines transport 8% of the country’s natural gas. Obviously, many millions of Americans depend on us every day. They haven’t been disappointed.
当中美能源在 2002 年收购北方天然气管道公司时,该公司在管道运营领域的权威机构评级中排名垫底——43 家公司中排第 43 名。而在最新报告中,北方天然气已跃升至第二。排名第一的是我们另一条管道——科恩河管道。
When MidAmerican purchased Northern Natural Gas pipeline in 2002, that company’s performance as a pipeline was rated dead last, 43 out of 43, by the leading authority in the field. In the most recent report, Northern Natural was ranked second. The top spot was held by our other pipeline, Kern River.
在电力业务方面,中美能源同样成绩斐然。在最近一次客户满意度调查中,中美能源旗下的美国公用事业公司在接受调查的 60 家公用事业集团中排名第二。而就在不多年前,当中美能源收购这些资产时,情况还远非如此。
In its electric business, MidAmerican has a comparable record. In the most recent survey of customer satisfaction, MidAmerican’s U.S. utilities ranked second among 60 utility groups surveyed. The story was far different not many years back when MidAmerican acquired these properties.
中美能源到 2012 年底将有 3,316 兆瓦的风电投入运营,远超美国任何一家受监管的电力公司。我们在风电上的投资或承诺投资总额高达 60 亿美元,这个数字相当惊人。我们之所以能进行如此大规模的投资,是因为中美能源保留了全部收益,不像其他公用事业公司通常会把大部分盈利分派出去。此外,去年底我们还启动了两个太阳能项目——一个在加州由我们全资拥有,另一个在亚利桑那州我们持股 49%——建设成本约 30 亿美元。几乎可以肯定,后续还会有更多的风电和太阳能项目。
MidAmerican will have 3,316 megawatts of wind generation in operation by the end of 2012, far more than any other regulated electric utility in the country. The total amount that we have invested or committed to wind is a staggering $6 billion. We can make this sort of investment because MidAmerican retains all of its earnings, unlike other utilities that generally pay out most of what they earn. In addition, late last year we took on two solar projects – one 100%-owned in California and the other 49%-owned in Arizona – that will cost about $3 billion to construct. Many more wind and solar projects will almost certainly follow.
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
说到这里,你们应该能明白,我对马特·罗斯在 BNSF 和格雷格·阿贝尔在中美能源为我们的社会所取得的成就感到自豪。我对他们为伯克希尔股东取得的成就同样感到自豪,也充满感激。以下是相关数据:
| 中美能源盈利(单位:百万美元) | 2011 年 | 2010 年 |
|---|---|---|
| 英国公用事业 | $ 469 | $ 333 |
| 爱荷华州公用事业 | 279 | 279 |
| 西部公用事业 | 771 | 783 |
| 管道业务 | 388 | 378 |
| 家居服务 | 39 | 42 |
| 其他(净额) | 36 | 47 |
| 公司利息与税前经营利润 | 1,982 | 1,862 |
| 利息(不含对伯克希尔的负债) | (323) | (323) |
| 伯克希尔次级债务利息 | (13) | (30) |
| 所得税 | (315) | (271) |
| 净利润 | $1,331 | $1,238 |
As you can tell by now, I am proud of what has been accomplished for our society by Matt Rose at BNSF and by Greg Abel at MidAmerican. I am also both proud and grateful for what they have accomplished for Berkshire shareholders. Below are the relevant figures: MidAmerican Earnings (in millions) 2011 2010 U.K. utilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 469 $ 333 Iowa utility . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 279 279 Western utilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 771 783 Pipelines . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 388 378 HomeServices . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39 42 Other (net) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 36 47 Operating earnings before corporate interest and taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,982 1,862 Interest, other than to Berkshire . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (323) (323) Interest on Berkshire junior debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (13) (30) Income tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (315) (271) Net earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $1,331 $1,238
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
归属伯克希尔的净利润* 1,204 美元 1,131 美元
Earnings applicable to Berkshire* . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $1,204 $1,131
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
*含伯克希尔赚取的利息(已扣除相关所得税)2011 年 8 美元、2010 年 19 美元。
BNSF
(2010 年 2 月 12 日前按历史会计处理,之后按购买法会计处理)(单位:百万美元)
| 2011 年 | 2010 年 | |
|---|---|---|
| 收入 | 19,548 | 16,850 |
| 经营利润 | 5,310 | 4,495 |
| 利息(净额) | 560 | 507 |
| 税前利润 | 4,741 | 3,988 |
| 净利润 | 2,972 | 2,459 |
*Includes interest earned by Berkshire (net of related income taxes) of $8 in 2011 and $19 in 2010. BNSF (Historical accounting through 2/12/10; purchase accounting subsequently) (in millions) 2011 2010 Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $19,548 $16,850 Operating earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,310 4,495 Interest (Net) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 560 507 Pre-Tax earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,741 3,988 Net earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,972 2,459
在我们资产负债表上列示的账面价值中,BNSF 和中美能源公司含有大量商誉,合计达 200 亿美元。不过,查理和我都认为,这两家公司当前的内在价值远高于其账面价值。
In the book value recorded on our balance sheet, BNSF and MidAmerican carry substantial goodwill components totaling $20 billion. In each instance, however, Charlie and I believe current intrinsic value is far greater than book value.
11
11
制造、服务和零售业务
Manufacturing, Service and Retailing Operations
伯克希尔在这一领域的活动覆盖了方方面面。不过,我们先来看看整个集团的资产负债表和收益表摘要。
Our activities in this part of Berkshire cover the waterfront. Let’s look, though, at a summary balance sheet and earnings statement for the entire group.
资产负债表 2011/12/31 (单位:百万)
Balance Sheet 12/31/11 (in millions)
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
资产 负债与权益
现金及等价物 4,241 美元 应付票据 1,611 美元
应收账款及票据 6,584 美元 其他流动负债 15,124 美元
存货 8,975 美元 流动负债合计 16,735 美元
其他流动资产 631 美元
流动资产合计 20,431 美元
递延所得税 4,661 美元
商誉及其他无形资产 24,755 美元 长期债务及其他负债 6,214 美元
固定资产 17,866 美元 非控制性权益 2,410 美元
其他资产 3,661 美元 伯克希尔权益 36,693 美元
66,713 美元 66,713 美元
Assets Liabilities and Equity Cash and equivalents . . . . . . . . . . . . . . . . . . . $ 4,241 Notes payable . . . . . . . . . . . . . . . . . . . . $ 1,611 Accounts and notes receivable . . . . . . . . . . . 6,584 Other current liabilities . . . . . . . . . . . . . 15,124 Inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8,975 Total current liabilities . . . . . . . . . . . . . 16,735 Other current assets . . . . . . . . . . . . . . . . . . . . 631 Total current assets . . . . . . . . . . . . . . . . . . . . 20,431 Deferred taxes . . . . . . . . . . . . . . . . . . . . 4,661 Goodwill and other intangibles . . . . . . . . . . . 24,755 Term debt and other liabilities . . . . . . . 6,214 Fixed assets . . . . . . . . . . . . . . . . . . . . . . . . . . 17,866 Non-controlling interests . . . . . . . . . . . . 2,410 Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . 3,661 Berkshire equity . . . . . . . . . . . . . . . . . . 36,693 $66,713 $66,713
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
收益表(单位:百万美元)
2011** 2010 2009
营业收入 …$72,406 $66,610 $61,665
营业费用(含 2011 年折旧 14.31 亿美元,
2010 年 13.62 亿美元和 2009 年 14.22 亿美元) …67,239 62,225 59,509
利息费用 …130 111 98
税前收益 …5,037* 4,274* 2,058*
所得税及非控制性权益 …1,998 1,812 945
净利润 …$ 3,039 $ 2,462 $ 1,113
- 未包含购买会计调整。
** 包含 9 月 16 日起路博润的收益。
Earnings Statement (in millions) 2011** 2010 2009 Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $72,406 $66,610 $61,665 Operating expenses (including depreciation of $1,431 in 2011, $1,362 in 2010 and $1,422 in 2009) . . . . . . . . . . . . . . . . . . . . . . . . . . . . 67,239 62,225 59,509 Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 130 111 98 Pre-tax earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,037* 4,274* 2,058* Income taxes and non-controlling interests . . . . . . . . . . . . . . . . . . . . . . . . 1,998 1,812 945 Net earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 3,039 $ 2,462 $ 1,113 *Does not include purchase-accounting adjustments. **Includes earnings of Lubrizol from September 16.
这些公司销售的产品从棒棒糖到喷气式飞机,无所不包。有些企业经济特性极佳——以无杠杆的有形净资产收益率衡量,税后达到 25% 到 100% 以上。另一些企业回报也不错,在 12% 到 20% 之间。然而,还有少数几家企业回报极低,这是因为我在资本配置工作中犯下了一些严重错误。这些错误的出现,是因为我误判了所收购企业的竞争优势,或者其所在行业的未来经济前景。我在进行收购时,通常着眼于未来十年或二十年,但有时我的眼光并不准。查理眼光更好;在我几次买错的企业上,他投的不过是“弃权票”。
This group of companies sells products ranging from lollipops to jet airplanes. Some of the businesses enjoy terrific economics, measured by earnings on unleveraged net tangible assets that run from 25% after-tax to more than 100%. Others produce good returns in the area of 12-20%. A few, however, have very poor returns, a result of some serious mistakes I made in my job of capital allocation. These errors came about because I misjudged either the competitive strength of the business being purchased or the future economics of the industry in which it operated. I try to look out ten or twenty years when making an acquisition, but sometimes my eyesight has been poor. Charlie’s has been better; he voted no more than “present” on several of my errant purchases.
伯克希尔的新股东可能会对我们死守着我的错误不放感到困惑。归根结底,这些公司产生的利润对伯克希尔的估值而言永远不会有多大的影响,而且问题公司消耗的管理精力远超赢家。随便哪个管理顾问或华尔街顾问,看到我们的落后企业后都会说:“扔掉它们。”
Berkshire’s newer shareholders may be puzzled over our decision to hold on to my mistakes. After all, their earnings can never be consequential to Berkshire’s valuation, and problem companies require more managerial time than winners. Any management consultant or Wall Street advisor would look at our laggards and say “dump them.”
这不可能发生。29 年来,我们一直在这些报告中系统地阐述伯克希尔的经济原则(见第 93-98 页),其中第 11 条描述了我们通常不愿出售表现不佳的业务(在大多数情况下,这些业务表现不佳源于行业因素而非管理层的缺陷)。我们的做法远非达尔文式,你们中的许多人可能不认同。我能理解你们的立场。然而,我们对所收购企业的卖方做出了承诺——无论顺境还是逆境,我们都会保留这些业务——而且这一承诺过去和现在都始终如一。迄今为止,这一承诺的金钱代价并不算大,而且很可能已经被我们在潜在卖家中建立的好感所抵消——这些卖家正在为自己珍视的企业和忠诚的伙伴寻找一个永久的栖息之所。他们知道,从我们这里得到的东西是别人无法给予的,而且我们的承诺将持续数十年之久。
That won’t happen. For 29 years, we have regularly laid out Berkshire’s economic principles in these reports (pages 93-98) and Number 11 describes our general reluctance to sell poor performers (which, in most cases, lag because of industry factors rather than managerial shortcomings). Our approach is far from Darwinian, and many of you may disapprove of it. I can understand your position. However, we have made – and continue to make – a commitment to the sellers of businesses we buy that we will retain those businesses through thick and thin. So far, the dollar cost of that commitment has not been substantial and may well be offset by the goodwill it builds among prospective sellers looking for the right permanent home for their treasured business and loyal associates. These owners know that what they get with us can’t be delivered by others and that our commitments will be good for many decades to come.
12
12
不过请理解,我和查理既不是受虐狂,也不是盲目乐观者。如果规则 11 中列举的两种缺陷出现了任何一种——比如业务长期来看很可能成为现金失血点,或者劳资冲突成为痼疾——我们会迅速果断地采取行动。在我们 47 年的历史中,这种情况只发生过几次,而我们目前拥有的所有业务,没有一家陷入需要让我们考虑出售的困境。
Please understand, however, that Charlie and I are neither masochists nor Pollyannas. If either of the failings we set forth in Rule 11 is present – if the business will likely be a cash drain over the longer term, or if labor strife is endemic – we will take prompt and decisive action. Such a situation has happened only a couple of times in our 47-year history, and none of the businesses we now own is in straits requiring us to consider disposing of it.
美国经济自 2009 年中期以来稳步而强劲的复苏,从前文列出的盈利数据中一目了然。这一汇总涵盖了我们的 54 家公司。但其中一家公司——Marmon——本身就在 11 个不同的业务领域拥有 140 项运营实体。简而言之,当你审视伯克希尔时,你看到的正是整个美国企业的缩影。所以,让我们再深入一点,以便更好地了解过去几年到底发生了什么。
The steady and substantial comeback in the U.S. economy since mid-2009 is clear from the earnings shown at the front of this section. This compilation includes 54 of our companies. But one of these, Marmon, is itself the owner of 140 operations in eleven distinct business sectors. In short, when you look at Berkshire, you are looking across corporate America. So let’s dig a little deeper to gain a greater insight into what has happened in the last few years.
这一节中的四家房地产相关公司(不包括克莱顿,它归在金融与金融产品项下)2009 年的税前利润合计为 2.27 亿美元,2010 年为 3.62 亿美元,2011 年为 3.59 亿美元。如果你把这些利润从合并报表的利润中减去,就会看到我们其他多元化的非房地产业务在 2009 年赚了 18.31 亿美元,2010 年赚了 39.12 亿美元,2011 年赚了 46.78 亿美元。2011 年的利润中,大约有 2.91 亿美元来自路博润的收购。剩下的 2011 年利润——43.87 亿美元——展示了美国大部分地区从 2008 年金融恐慌造成的破坏中复苏的景象。尽管房地产相关企业仍留在急诊室,但其他大多数企业都已完全康复出院了。
The four housing-related companies in this section (a group that excludes Clayton, which is carried under Finance and Financial Products) had aggregate pre-tax earnings of $227 million in 2009, $362 million in 2010 and $359 million in 2011. If you subtract these earnings from those in the combined statement, you will see that our multiple and diverse non-housing operations earned $1,831 million in 2009, $3,912 million in 2010 and $4,678 million in 2011. About $291 million of the 2011 earnings came from the Lubrizol acquisition. The profile of the remaining 2011 earnings – $4,387 million – illustrates the comeback of much of America from the devastation wrought by the 2008 financial panic. Though housing-related businesses remain in the emergency room, most other businesses have left the hospital with their health fully restored.
去年,我们几乎所有的经理人都交出了出色的成绩单,其中那些经营住房相关业务的经理人更是逆着飓风般的逆风拼搏。举几个例子:
Almost all of our managers delivered outstanding performances last year, among them those managers who run housing-related businesses and were therefore fighting hurricane-force headwinds. Here are a few examples:
维克·曼奇内利再次在 CTB 创下纪录,CTB 是我们的农业设备业务。2002 年我们以 1.39 亿美元收购了 CTB。此后,它向伯克希尔分配了 1.8 亿美元,去年税前利润为 1.24 亿美元,并持有 1.09 亿美元现金。这些年来,维克完成了一系列补强型收购,包括在年底后签订的一项意义重大的收购。
• Vic Mancinelli again set a record at CTB, our agricultural equipment operation. We purchased CTB in 2002 for $139 million. It has subsequently distributed $180 million to Berkshire, last year earned $124 million pre-tax and has $109 million in cash. Vic has made a number of bolt-on acquisitions over the years, including a meaningful one he signed up after yearend.
• TTI,我们的电子元器件分销商,销售收入创下 21 亿美元的纪录,比 2010 年增长 12.4%。利润也创出新高,比我们收购这家企业的 2007 年增长 127%。2011 年,TTI 的表现远超其所在领域内那些大型上市公司。这一点也不奇怪:保罗·安德鲁斯和他的团队多年来一直比它们强。查理和我很高兴,保罗在 2012 年初谈成了一笔规模很大的补强型收购。我们希望后续还有更多。
• TTI, our electric components distributor, increased its sales to a record $2.1 billion, up 12.4% from 2010. Earnings also hit a record, up 127% from 2007, the year in which we purchased the business. In 2011, TTI performed far better than the large publicly-traded companies in its field. That’s no surprise: Paul Andrews and his associates have been besting them for years. Charlie and I are delighted that Paul negotiated a large bolt-on acquisition early in 2012. We hope more follow.
我们持股 80% 的切削工具业务伊斯卡,仍在不断给我们带来惊喜。它的销售增长和整体表现在行业内独一无二。伊斯卡的管理者——埃坦·韦特海默、雅各布·哈帕斯和丹尼·戈尔德曼——既是出色的战略家,也是卓越的运营者。2008 年 11 月经济世界崩塌时,他们果断出手,收购了日本领先的切削工具制造商 Tungaloy。去年春天,海啸袭击东京北部地区,Tungaloy 遭受重创。但你今天完全看不出这些:Tungaloy 在 2011 年创下了销售纪录。我 11 月参观了岩木工厂,Tungaloy 管理层和员工的奉献精神与热情让我深受鼓舞。他们是一支出色的团队,值得你们的敬佩和感谢。
• Iscar, our 80%-owned cutting-tools operation, continues to amaze us. Its sales growth and overall performance are unique in its industry. Iscar’s managers – Eitan Wertheimer, Jacob Harpaz and Danny Goldman – are brilliant strategists and operators. When the economic world was cratering in November 2008, they stepped up to buy Tungaloy, a leading Japanese cutting-tool manufacturer. Tungaloy suffered significant damage when the tsunami hit north of Tokyo last spring. But you wouldn’t know that now: Tungaloy went on to set a sales record in 2011. I visited the Iwaki plant in November and was inspired by the dedication and enthusiasm of Tungaloy’s management, as well as its staff. They are a wonderful group and deserve your admiration and thanks.
• 麦克莱恩(McLane)是我们旗下规模庞大的配送公司,由格雷迪·罗西尔(Grady Rosier)管理。2011 年,公司新增了重要客户,并创下 3.7 亿美元的税前利润纪录。自 2003 年以 15 亿美元收购以来,该公司累计实现税前利润 24 亿美元,同时因其配送的零售商品(糖果、口香糖、香烟等)价格上涨,后进先出法(LIFO)储备增加了 2.3 亿美元。格雷迪运营着一台无可匹敌的物流机器。你们可以关注麦克莱恩的补强收购,尤其是在我们新开展的酒类配送业务上。
• McLane, our huge distribution company that is run by Grady Rosier, added important new customers in 2011 and set a pre-tax earnings record of $370 million. Since its purchase in 2003 for $1.5 billion, the company has had pre-tax earnings of $2.4 billion and also increased its LIFO reserve by $230 million because the prices of the retail products it distributes (candy, gum, cigarettes, etc.) have risen. Grady runs a logistical machine second to none. You can look for bolt-ons at McLane, particularly in our new wine-and-spirits distribution business.
13
13
乔丹·汉塞尔在 4 月接管了耐特杰,并带来了 2011 年税前盈利 2.27 亿美元。这一成绩尤其令人印象深刻,因为全年大部分时间里新飞机的销售都很缓慢。不过,12 月出现了超季节性的回升。这种势头能持续多久还说不准。
• Jordan Hansell took over at NetJets in April and delivered 2011 pre-tax earnings of $227 million. That is a particularly impressive performance because the sale of new planes was slow during most of the year. In December, however, there was an uptick that was more than seasonally normal. How permanent it will be is uncertain.
几年前,NetJets 是我最担心的问题:其成本远超收入,现金流持续失血。没有伯克希尔的支撑,NetJets 早就破产了。这些问题已成为过去,乔丹如今在一套管控得当、运转流畅的体系下,持续贡献着稳定利润。NetJets 正按计划与一些顶级合作伙伴进入中国市场,这一步将拓宽我们的商业“护城河”。没有任何一家分时所有权运营商能在规模和广度上接近 NetJets 的运营水平,将来也不会有。NetJets 对安全与服务的持续专注,已经在市场上得到了回报。
A few years ago NetJets was my number one worry: Its costs were far out of line with revenues, and cash was hemorrhaging. Without Berkshire’s support, NetJets would have gone broke. These problems are behind us, and Jordan is now delivering steady profits from a well-controlled and smoothly-running operation. NetJets is proceeding on a plan to enter China with some first-class partners, a move that will widen our business “moat.” No other fractional-ownership operator has remotely the size and breadth of the NetJets operation, and none ever will. NetJets’ unrelenting focus on safety and service has paid off in the marketplace.
看着弗兰克·普塔克(Frank Ptak)领导下的马蒙集团不断取得进展,着实令人欣喜。除了实现内生增长,弗兰克还定期进行补强收购,这些收购加总起来,将实质性提升马蒙的盈利能力。(过去几个月里,他就完成了三笔收购,耗资约 2.7 亿美元。)遍布世界各地的合资企业是马蒙集团的又一机遇。年中,马蒙与昆达利亚家族(Kundalia family)合作,在印度创办了一家吊车运营企业,目前已实现可观的利润。这是马蒙与该家族的第二次合作,此前双方在几年前成功建立了一家电线电缆合资企业。
• It’s a joy to watch Marmon’s progress under Frank Ptak’s leadership. In addition to achieving internal growth, Frank regularly makes bolt-on acquisitions that, in aggregate, will materially increase Marmon’s earning power. (He did three, costing about $270 million, in the last few months.) Joint ventures around the world are another opportunity for Marmon. At midyear Marmon partnered with the Kundalia family in an Indian crane operation that is already delivering substantial profits. This is Marmon’s second venture with the family, following a successful wire and cable partnership instituted a few years ago.
马蒙集团旗下经营的 11 个主要业务板块中,有 10 个板块去年实现了盈利增长。你可以确信,未来几年马蒙的利润还会更高。
Of the eleven major sectors in which Marmon operates, ten delivered gains in earnings last year. You can be confident of higher earnings from Marmon in the years ahead.
“买大宗商品,卖品牌产品”长久以来一直是企业成功的秘诀。这一策略自 1886 年起为可口可乐带来巨大且持续的利润,自 1891 年起对箭牌(Wrigley)也是如此。在较小规模上,自 40 年前我们收购喜诗糖果以来,也一直凭借这一方法收获颇丰。
• “Buy commodities, sell brands” has long been a formula for business success. It has produced enormous and sustained profits for Coca-Cola since 1886 and Wrigley since 1891. On a smaller scale, we have enjoyed good fortune with this approach at See’s Candy since we purchased it 40 years ago.
去年,喜诗糖果实现了 8300 万美元的税前利润纪录,自我们收购以来,其累计税前利润已达 16.5 亿美元。把这个数字和我们 2500 万美元的收购价以及年末账面价值(扣除现金后不到零)对比一下。(是的,你没看错;喜诗糖果的占用资本随季节波动,圣诞节后会降到最低点。)自 2006 年布拉德·金斯特勒担任首席执行官以来,公司业绩屡创新高,这要归功于他。
Last year See’s had record pre-tax earnings of $83 million, bringing its total since we bought it to $1.65 billion. Contrast that figure with our purchase price of $25 million and our yearend carrying-value (net of cash) of less than zero. (Yes, you read that right; capital employed at See’s fluctuates seasonally, hitting a low after Christmas.) Credit Brad Kinstler for taking the company to new heights since he became CEO in 2006.
• 内布拉斯加家具城(持股 80%)2011 年盈利创下纪录,净利润是 1983 年我们购入股份时的 10 倍以上。
• Nebraska Furniture Mart (80% owned) set an earnings record in 2011, netting more than ten times what it did in 1983, when we acquired our stake.
但这还不是最大的新闻。更重要的是,内布拉斯加家具城在达拉斯以北买下了一块 433 英亩的土地,我们将在那里建造一座几乎可以肯定会成为全美最高销售额的家居用品卖场。目前,这一头衔由我们在奥马哈和堪萨斯城的两家门店共享——2011 年,这两家店双双创下销售纪录,均超过 4 亿美元。这家得克萨斯州的新店还要好几年才能建成,但我已经迫不及待要在开业时去剪彩了。(在伯克希尔,干活的是经理们;接受掌声的是我。)
But that’s not the big news. More important was NFM’s acquisition of a 433-acre tract north of Dallas on which we will build what is almost certain to be the highest-volume home-furnishings store in the country. Currently, that title is shared by our two stores in Omaha and Kansas City, each of which had record-setting sales of more than $400 million in 2011. It will be several years before the Texas store is completed, but I look forward to cutting the ribbon at the opening. (At Berkshire, the managers do the work; I take the bows.)
我们的新店将提供品种无可匹敌的商品,售价无人能及,这会吸引来自四面八方的巨大人流。这种吸引力,加上我们持有的大片土地,应该能为我们招来其他多家大商家。(如果有哪些高销量零售商读到这段话,请联系我。)
Our new store, which will offer an unequalled variety of merchandise sold at prices that can’t be matched, will bring huge crowds from near and far. This drawing power and our extensive holdings of land at the site should enable us to attract a number of other major stores. (If any high-volume retailers are reading this, contact me.)
与内布拉斯加家具城以及经营它的布拉姆金家族共事,我们一直乐在其中。这家企业由罗丝·布拉姆金(Rose Blumkin,人人都称她“B 夫人”)一手缔造,她在 1937 年凭着 500 美元和一个梦想白手起家。她在 89 岁时把自己的股权出售给了我,之后一直工作到 103 岁。(退休后第二年她便去世了——这一先后顺序,我会用来提醒伯克希尔任何哪怕只是动了一下退休念头的经理人。)
Our experience with NFM and the Blumkin family that runs it has been a real joy. The business was built by Rose Blumkin (known to all as “Mrs. B”), who started the company in 1937 with $500 and a dream. She sold me our interest when she was 89 and worked until she was 103. (After retiring, she died the next year, a sequence I point out to any other Berkshire manager who even thinks of retiring.)
B 夫人的儿子路易(Louie)现年 92 岁,二战归来后便帮助母亲打造这家企业,他和妻子弗兰(Fran)与我已有 55 年的交情。再下一代,路易的儿子罗恩(Ron)和欧文(Irv)将公司带上了新高度,先是开设了堪萨斯城门店,如今正蓄势进军得克萨斯州。
Mrs. B’s son, Louie, now 92, helped his mother build the business after he returned from World War II and, along with his wife, Fran, has been my friend for 55 years. In turn, Louie’s sons, Ron and Irv, have taken the company to new heights, first opening the Kansas City store and now gearing up for Texas.
14
14
我和“男孩们”一起度过了许多美好时光,我把他们视为最好的朋友。布拉姆金一家是个非凡的家族。我一向不愿浪费如此出色的基因库,所以最近特别高兴,因为第四代布拉姆金家族的几位成员加入了内布拉斯加家具城。总体而言,伯克希尔这一板块旗下企业的内在价值远高于其账面价值。但对于许多小公司来说,情况却并非如此。我在收购小公司方面犯的错误超过我应得的份额。查理很久以前就告诉我:“如果一件事根本不值得做,那它就不值得做好。”我当时应该更用心去听。无论如何,我们的大规模收购总体上效果不错——有几个案例甚至做得极其出色——所以,这一板块对我们来说是成功的。
有些股东跟我说,他们渴望听到更多关于会计玄学的讨论。那么,我就讲一点 GAAP 强加的无稽之谈吧,希望他们二位能喜欢。
常识会告诉你,我们旗下的各类子公司应该按它们的成本加上我们收购后它们留存的收益来记账(除非它们的经济价值已经大幅缩水,那就必须进行适当的减记)。而在伯克希尔,实际情况也基本如此——除了马蒙集团那个怪异的案例。
2008 年,我们收购了马蒙 64% 的股份,并将这笔投资按我们的成本——48 亿美元——记账。到目前为止,一切正常。接着,2011 年初,按照我们与普利兹克家族最初签订的合同,我们又额外收购了 16% 的股份,按一个反映马蒙价值增长的公式支付了 15 亿美元。但在这种情况下,我们却被要求立即将 6.14 亿美元的收购价格追溯至 2010 年底进行减记。(别问为什么!)显然,这次减记与经济现实毫无关联。马蒙的内在价值超过其账面价值的幅度,反而因为这次毫无意义的减记而变得更大了。
金融与金融产品
这一板块是我们规模最小的板块,包含两家租赁公司——XTRA(拖车租赁)和 CORT(家具租赁)——以及克莱顿住宅公司,它是全美领先的活动房屋制造商和融资商。除了这些 100% 控股的子公司外,我们还将一系列金融资产以及我们在 Berkadia 商业抵押贷款公司 50% 的权益归入此类。
回顾 2008 年底经济悬崖式下跌后我们这三家运营企业的情况是很有启发意义的,因为它们各自的经历揭示了后来出现的参差不齐的复苏态势。
我们在两家租赁公司的业绩,反映了“非住房”经济的状况。它们 2009 年的合并税前利润为 1300 万美元,2010 年为 5300 万美元,2011 年则为 1.55 亿美元。这一改善态势,体现了我们在几乎所有非住房业务中看到的那种稳步复苏。相比之下,克莱顿住宅公司所处的活动房屋领域(就像现场建造的房屋一样)经历了一场名副其实的萧条,至今未见复苏。2009 年全美活动房屋销量为 49,789 套,2010 年为 50,046 套,2011 年为 51,606 套。(而 2005 年房市繁荣时,销量是 146,744 套。)
尽管时局艰难,克莱顿住宅公司仍然持续盈利,主要原因是其抵押贷款组合在困难环境下表现良好。因为我们是活动房屋领域最大的贷款机构,而且通常贷款对象是中等及低收入家庭,你可能会预期我们在房市崩溃中遭受重大损失。但通过坚守老派的贷款政策——即要求有意义的首付,以及月供与常规收入保持合理比例——克莱顿住宅公司将损失控制在了可接受的水平。即便我们的许多借款人已经处于负资产状态一段时间,它也做到了这一点。
众所周知,美国在住房所有权和抵押贷款政策上走错了方向,我们的经济现在正为这些错误付出巨大代价。我们所有人都参与到了这种破坏性的行为中——政府、放贷机构、借款人、媒体、评级机构,你说得出的都有。这种愚蠢行为的核心,是一种几乎普遍存在的信念:即房价一定会随着时间的推移而上涨,任何下跌都不足为虑。接受这一前提,就可以为住房交易中几乎任何价格和做法辩护。各地的房主都觉得自己更富有了,纷纷通过再融资来“变现”他们房屋增值的部分。这些巨额现金注入,在整个经济中推动了一场消费狂欢。在那一切持续的时候,似乎都其乐无穷。(一个很大程度上未被注意的事实:大量通过止赎程序“失去”房屋的人,实际上实现了盈利,因为他们在之前进行的再融资中获得的现金,已经超过了他们的购房成本。在这些案例中,被驱逐的房主是赢家,而受害者是放贷机构。)
The “boys” and I have had many great times together, and I count them among my best friends. The Blumkins are a remarkable family. Never inclined to let an extraordinary gene pool go to waste, I am rejoicing these days because several members of the fourth Blumkin generation have joined NFM. Overall, the intrinsic value of the businesses in this Berkshire sector significantly exceeds their book value. For many of the smaller companies, however, this is not true. I have made more than my share of mistakes buying small companies. Charlie long ago told me, “If something’s not worth doing at all, it’s not worth doing well,” and I should have listened harder. In any event, our large purchases have generally worked well – extraordinarily well in a few cases – and overall this sector is a winner for us.
Certain shareholders have told me they hunger for more discussions of accounting arcana. So here’s a bit of GAAP-mandated nonsense I hope both of them enjoy. Common sense would tell you that our varied subsidiaries should be carried on our books at their cost plus the earnings they have retained since our purchase (unless their economic value has materially decreased, in which case an appropriate write-down must be taken). And that’s essentially the reality at Berkshire – except for the weird situation at Marmon. We purchased 64% of the company in 2008 and put this interest on our books at our cost, $4.8 billion. So far, so good. Then, in early 2011, pursuant to our original contract with the Pritzker family, we purchased an additional 16%, paying $1.5 billion as called for by a formula that reflected Marmon’s increased value. In this instance, however, we were required to immediately write off $614 million of the purchase price retroactive to the end of 2010. (Don’t ask!) Obviously, this write-off had no connection to economic reality. The excess of Marmon’s intrinsic value over its carrying value is widened by this meaningless write-down. Finance and Financial Products This sector, our smallest, includes two rental companies, XTRA (trailers) and CORT (furniture), and Clayton Homes, the country’s leading producer and financer of manufactured homes. Aside from these 100%-owned subsidiaries, we also include in this category a collection of financial assets and our 50% interest in Berkadia Commercial Mortgage. It’s instructive to look at what transpired at our three operating businesses after the economy fell off a cliff in late 2008, because their experiences illuminate the fractured recovery that later came along. Results at our two leasing companies mirrored the “non-housing” economy. Their combined pre-tax earnings were $13 million in 2009, $53 million in 2010 and $155 million in 2011, an improvement reflecting the steady recovery we have seen in almost all of our non-housing businesses. In contrast, Clayton’s world of manufactured housing (just like site-built housing) has endured a veritable depression, experiencing no recovery to date. Manufactured housing sales in the nation were 49,789 homes in 2009, 50,046 in 2010 and 51,606 in 2011. (When housing was booming in 2005, they were 146,744.) Despite these difficult times, Clayton has continued to operate profitably, largely because its mortgage portfolio has performed well under trying circumstances. Because we are the largest lender in the manufactured homes sector and are also normally lending to lower-and-middle-income families, you might expect us to suffer heavy losses during a housing meltdown. But by sticking to old-fashioned loan policies – meaningful down payments and monthly payments with a sensible relationship to regular income – Clayton has kept losses to acceptable levels. It has done so even though many of our borrowers have had negative equity for some time. As is well-known, the U.S. went off the rails in its home-ownership and mortgage-lending policies, and for these mistakes our economy is now paying a huge price. All of us participated in the destructive behavior – government, lenders, borrowers, the media, rating agencies, you name it. At the core of the folly was the almost universal belief that the value of houses was certain to increase over time and that any dips would be inconsequential. The acceptance of this premise justified almost any price and practice in housing transactions. Homeowners everywhere felt richer and rushed to “monetize” the increased value of their homes by refinancings. These massive cash infusions fueled a consumption binge throughout our economy. It all seemed great fun while it lasted. (A largely unnoted fact: Large numbers of people who have “lost” their house through foreclosure have actually realized a profit because they carried out refinancings earlier that gave them cash in excess of their cost. In these cases, the evicted homeowner was the winner, and the victim was the lender.)
15
15
2007 年,泡沫破裂了,所有泡沫都逃不过这个结局。如今,我们已经进入治疗的第四个年头,这场治疗虽然漫长而痛苦,但注定会成功。如今,家庭组建数量持续超过新房开工量。
In 2007, the bubble burst, just as all bubbles must. We are now in the fourth year of a cure that, though long and painful, is sure to succeed. Today, household formations are consistently exceeding housing starts.
当全国过剩的住房库存被消化后,克莱顿住宅公司的盈利应有显著改善。但以我目前所见,我认为这一板块三家企业的内在价值与其账面价值并无重大差异。
Clayton’s earnings should improve materially when the nation’s excess housing inventory is worked off. As I see things today, however, I believe the intrinsic value of the three businesses in this sector does not differ materially from their book value.
投资
Investments
下面列出的是我们年末市值超过 10 亿美元的普通股投资。
Below we show our common stock investments that at yearend had a market value of more than $1 billion.
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
12/31/11
持股数量 公司 持股比例 成本* 市值
(百万美元)
151,610,700 美国运通 …13.0% $1,287 $7,151
200,000,000 可口可乐 …8.8% 1,299 13,994
29,100,937 康菲石油 …2.3% 2,027 2,121
63,905,931 国际商业机器公司 …5.5% 10,856 11,751
31,416,127 强生 …1.2% 1,880 2,060
79,034,713 卡夫食品 …4.5% 2,589 2,953
20,060,390 慕尼黑再保险 …11.3% 2,990 2,464
3,947,555 浦项制铁 …5.1% 768 1,301
72,391,036 宝洁 …2.6% 464 4,829
25,848,838 赛诺菲 …1.9% 2,055 1,900
291,577,428 乐购 …3.6% 1,719 1,827
78,060,769 合众银行 …4.1% 2,401 2,112
39,037,142 沃尔玛 …1.1% 1,893 2,333
400,015,828 富国银行 …7.6% 9,086 11,024
其他 …6,895 9,171
按市值计价的普通股合计 …$48,209 $76,991
12/31/11 Percentage of Shares Company Company Cost* Market Owned (in millions) 151,610,700 American Express Company . . . . . . . . . . . . . 13.0 $ 1,287 $ 7,151 200,000,000 The Coca-Cola Company . . . . . . . . . . . . . . . . 8.8 1,299 13,994 29,100,937 ConocoPhillips . . . . . . . . . . . . . . . . . . . . . . . . 2.3 2,027 2,121 63,905,931 International Business Machines Corp. . . . . . 5.5 10,856 11,751 31,416,127 Johnson & Johnson . . . . . . . . . . . . . . . . . . . . . 1.2 1,880 2,060 79,034,713 Kraft Foods Inc. . . . . . . . . . . . . . . . . . . . . . . . 4.5 2,589 2,953 20,060,390 Munich Re . . . . . . . . . . . . . . . . . . . . . . . . . . . 11.3 2,990 2,464 3,947,555 POSCO . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5.1 768 1,301 72,391,036 The Procter & Gamble Company . . . . . . . . . . 2.6 464 4,829 25,848,838 Sanofi . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1.9 2,055 1,900 291,577,428 Tesco plc . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3.6 1,719 1,827 78,060,769 U.S. Bancorp . . . . . . . . . . . . . . . . . . . . . . . . . 4.1 2,401 2,112 39,037,142 Wal-Mart Stores, Inc. . . . . . . . . . . . . . . . . . . . 1.1 1,893 2,333 400,015,828 Wells Fargo & Company . . . . . . . . . . . . . . . . 7.6 9,086 11,024 Others . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,895 9,171 Total Common Stocks Carried at Market . . . . $48,209 $76,991
- 这是我们实际的买入价格,也是我们的计税基础;GAAP 下的“成本”在某些情况下因必须进行的增记或减记而有所不同。
*This is our actual purchase price and also our tax basis; GAAP “cost” differs in a few cases because of write-ups or write-downs that have been required.
2011 年,我们在投资组合上的变动不大,但有三项操作意义重大:买入 IBM 和美国银行的股份,以及对富国银行追加的 10 亿美元投资。
We made few changes in our investment holdings during 2011. But three moves were important: our purchases of IBM and Bank of America and the $1 billion addition we made to our Wells Fargo position.
银行业已经重新站稳脚跟,富国银行正在蓬勃发展。它的盈利强劲,资产坚实,资本金处于历史高位。在美国银行,前任管理层犯下了一些重大错误。布莱恩·莫伊尼汉在清理这些问题的过程中取得了出色进展,尽管彻底完成还需要好几年时间。与此同时,他正在培育一个规模庞大且极具吸引力的基础业务——这个业务将在今天的问题被遗忘之后长期存续。我们购买 7 亿股美国银行股票的认股权证,很可能在到期前具有很高的价值。
The banking industry is back on its feet, and Wells Fargo is prospering. Its earnings are strong, its assets solid and its capital at record levels. At Bank of America, some huge mistakes were made by prior management. Brian Moynihan has made excellent progress in cleaning these up, though the completion of that process will take a number of years. Concurrently, he is nurturing a huge and attractive underlying business that will endure long after today’s problems are forgotten. Our warrants to buy 700 million Bank of America shares will likely be of great value before they expire.
就像 1988 年投资可口可乐、2006 年投资铁路公司时那样,我错过了 IBM 的早期入场机会。我阅读这家公司的年报已有 50 多年,但直到去年 3 月的一个星期六,我的想法才变得清晰起来。正如梭罗所言:“重要的不是你在看什么,而是你看见了什么。”
As was the case with Coca-Cola in 1988 and the railroads in 2006, I was late to the IBM party. I have been reading the company’s annual report for more than 50 years, but it wasn’t until a Saturday in March last year that my thinking crystallized. As Thoreau said, “It’s not what you look at that matters, it’s what you see.”
去年,托德·康布斯建立了一个投资组合,成本为 17.5 亿美元,特德·韦施勒很快也会建立一个规模相近的组合。他们每个人的业绩薪酬中,80% 来自自己的业绩,20% 来自搭档的业绩。当我们的季度持仓报告披露金额较小的持股时,这些大概率不是我买入的(尽管媒体常常忽略这一点),而是托德或特德的买入记录。
Todd Combs built a $1.75 billion portfolio (at cost) last year, and Ted Weschler will soon create one of similar size. Each of them receives 80% of his performance compensation from his own results and 20% from his partner’s. When our quarterly filings report relatively small holdings, these are not likely to be buys I made (though the media often overlook that point) but rather holdings denoting purchases by Todd or Ted.
16
16
关于这两位新成员的另外一点。特德和托德都将对伯克希尔的下一任首席执行官在收购方面有所帮助。他们拥有卓越的“商业头脑”,能够把握决定众多企业未来走向的经济力量。他们的思考得益于对哪些是可预测的、哪些是不可知的事物的理解。
我们的衍生品头寸没什么新情况可报告,过去几年的年报中已经详细描述过这些头寸。(自 1977 年以来的年报可在 www.berkshirehathaway.com 查阅。)然而,有一个重要的行业变化必须指出:尽管我们现有的合同只有非常小的抵押要求,但新头寸的规则已经改变。因此,我们将不会启动任何重大的衍生品头寸。我们回避任何可能需要立即追加抵押品的合同。某些突如其来的事件——例如全球金融恐慌或大规模恐怖袭击——可能引发突然且巨额的追加抵押品要求,这不符合我们流动性冗余和财务实力毋庸置疑的首要目标。
我们的保险类衍生品合同即将到期,这类合同规定,如果高收益债券指数中的各种发行体发生违约,我们就需赔付。让我们面临最大损失风险的合同已经到期,剩余的也将很快终止。2011 年,我们因两笔损失支付了 8600 万美元,使我们的总赔付额达到 26 亿美元。我们几乎可以确定,在这个投资组合上最终会实现“承保利润”,因为我们收到的保费是 34 亿美元,而未来的损失可能很小。此外,在这些合同的五年存续期内,我们平均持有约 20 亿美元的浮存金。在信贷压力巨大的时期取得这样的成功结果,突显了获得与风险相匹配的保费的重要性。
查理和我继续认为,考虑到我们将持有超过 15 年的 42 亿美元浮存金,以及我们已通过回购合同实现的 2.22 亿美元利润,我们的股票看跌期权头寸将产生可观的利润。年末,伯克希尔的账面价值为剩余合同计提了 85 亿美元的负债;如果当时这些合同全部到期,我们的赔付额将是 62 亿美元。
投资者的基本选择以及我们强烈偏好的那一种
投资常常被描述为现在投入资金,期望未来获得更多金钱的过程。在伯克希尔,我们采取更严格的方法,将投资定义为:现在将购买力转移给他人,基于合理的期望,在未来(对名义收益征税后)获得更多的购买力。更简洁地说,投资是为了将来有能力消费更多,而现在放弃消费。
从我们的定义中得出一个重要推论:一项投资的风险不是由贝塔系数(华尔街术语,涵盖波动性,常用于衡量风险)来衡量的,而是由该投资在其持有期间内导致其所有者购买力损失的概率——合理概率——来衡量的。资产价格可能大幅波动,但如果在持有期间有合理把握能实现购买力增长,那就并非有风险。正如我们将看到的,一项价格不波动的资产可能充满风险。
投资的可能性既多又杂。然而,主要有三大类别,理解每一类的特征非常重要。因此,让我们审视一下这个领域。
• 以某种货币计价的投资包括货币市场基金、债券、抵押贷款、银行存款以及其他工具。这些基于货币的投资大多被认为是“安全的”。事实上,它们是最危险的资产之一。它们的贝塔系数可能为零,但风险巨大。在过去一个世纪里,这些工具在许多国家摧毁了投资者的购买力,即便持有人继续按时收到利息和本金。此外,这种丑陋的结果将永远重演。政府决定货币的最终价值,而系统性力量有时会促使它们采取导致通胀的政策。这类政策时不时会失控。
即使在美国这样一个对稳定货币有强烈愿望的国家,自 1965 年我接管伯克希尔的管理以来,美元的价值也已惊人地下跌了 86%。今天购买 1 美元当时能买到的东西,至少需要 7 美元。因此,一个免税机构在此期间需要从债券投资中获得每年 4.3% 的利息,才能仅仅维持其购买力。如果其管理者将这部分利息中的任何一部分视为“收入”,那他们就是在自欺欺人。
One additional point about these two new arrivals. Both Ted and Todd will be helpful to the next CEO of Berkshire in making acquisitions. They have excellent “business minds” that grasp the economic forces likely to determine the future of a wide variety of businesses. They are aided in their thinking by an understanding of what is predictable and what is unknowable.
There is little new to report on our derivatives positions, which we have described in detail in past reports. (Annual reports since 1977 are available at www.berkshirehathaway.com.) One important industry change, however, must be noted: Though our existing contracts have very minor collateral requirements, the rules have changed for new positions. Consequently, we will not be initiating any major derivatives positions. We shun contracts of any type that could require the instant posting of collateral. The possibility of some sudden and huge posting requirement – arising from an out-of-the-blue event such as a worldwide financial panic or massive terrorist attack – is inconsistent with our primary objectives of redundant liquidity and unquestioned financial strength. Our insurance-like derivatives contracts, whereby we pay if various issues included in high-yield bond indices default, are coming to a close. The contracts that most exposed us to losses have already expired, and the remainder will terminate soon. In 2011, we paid out $86 million on two losses, bringing our total payments to $2.6 billion. We are almost certain to realize a final “underwriting profit” on this portfolio because the premiums we received were $3.4 billion, and our future losses are apt to be minor. In addition, we will have averaged about $2 billion of float over the five-year life of these contracts. This successful result during a time of great credit stress underscores the importance of obtaining a premium that is commensurate with the risk. Charlie and I continue to believe that our equity-put positions will produce a significant profit, considering both the $4.2 billion of float we will have held for more than fifteen years and the $222 million profit we’ve already realized on contracts that we repurchased. At yearend, Berkshire’s book value reflected a liability of $8.5 billion for the remaining contracts; if they had all come due at that time our payment would have been $6.2 billion. The Basic Choices for Investors and the One We Strongly Prefer Investing is often described as the process of laying out money now in the expectation of receiving more money in the future. At Berkshire we take a more demanding approach, defining investing as the transfer to others of purchasing power now with the reasoned expectation of receiving more purchasing power – after taxes have been paid on nominal gains – in the future. More succinctly, investing is forgoing consumption now in order to have the ability to consume more at a later date. From our definition there flows an important corollary: The riskiness of an investment is not measured by beta (a Wall Street term encompassing volatility and often used in measuring risk) but rather by the probability – the reasoned probability – of that investment causing its owner a loss of purchasing-power over his contemplated holding period. Assets can fluctuate greatly in price and not be risky as long as they are reasonably certain to deliver increased purchasing power over their holding period. And as we will see, a non-fluctuating asset can be laden with risk. Investment possibilities are both many and varied. There are three major categories, however, and it’s important to understand the characteristics of each. So let’s survey the field. • Investments that are denominated in a given currency include money-market funds, bonds, mortgages, bank deposits, and other instruments. Most of these currency-based investments are thought of as “safe.” In truth they are among the most dangerous of assets. Their beta may be zero, but their risk is huge. Over the past century these instruments have destroyed the purchasing power of investors in many countries, even as the holders continued to receive timely payments of interest and principal. This ugly result, moreover, will forever recur. Governments determine the ultimate value of money, and systemic forces will sometimes cause them to gravitate to policies that produce inflation. From time to time such policies spin out of control. Even in the U.S., where the wish for a stable currency is strong, the dollar has fallen a staggering 86% in value since 1965, when I took over management of Berkshire. It takes no less than $7 today to buy what $1 did at that time. Consequently, a tax-free institution would have needed 4.3% interest annually from bond investments over that period to simply maintain its purchasing power. Its managers would have been kidding themselves if they thought of any portion of that interest as “income.”
17
17
对于像你和我这样需要缴税的投资者来说,情况要糟糕得多。同样在这 47 年间,持续滚动投资美国短期国债的年化收益率为 5.7%。这听起来还不错。但如果一个个人投资者按平均 25% 的税率缴纳个人所得税,这 5.7% 的回报实际上不会带来任何实际收入。这位投资者看得见的所得税会从他名义收益率中扣掉 1.4 个百分点,而看不见的通胀税则会吞噬掉剩下 4.3 个百分点。值得注意的是,隐性的通胀“税”是这位投资者可能视为主要负担的显性所得税的三倍多。“我们信靠上帝”或许印在我们的货币上,但启动政府印钞机的那只手,终究是纯人性的。
For tax-paying investors like you and me, the picture has been far worse. During the same 47-year period, continuous rolling of U.S. Treasury bills produced 5.7% annually. That sounds satisfactory. But if an individual investor paid personal income taxes at a rate averaging 25%, this 5.7% return would have yielded nothing in the way of real income. This investor’s visible income tax would have stripped him of 1.4 points of the stated yield, and the invisible inflation tax would have devoured the remaining 4.3 points. It’s noteworthy that the implicit inflation “tax” was more than triple the explicit income tax that our investor probably thought of as his main burden. “In God We Trust” may be imprinted on our currency, but the hand that activates our government’s printing press has been all too human.
高利率当然可以补偿货币类投资中投资者面临的通胀风险——事实上,1980 年代早期的利率就很好地完成了这项任务。然而,当前的利率远远无法抵消投资者承担的购买力风险。如今,债券应该附上一个警示标签。
High interest rates, of course, can compensate purchasers for the inflation risk they face with currency-based investments – and indeed, rates in the early 1980s did that job nicely. Current rates, however, do not come close to offsetting the purchasing-power risk that investors assume. Right now bonds should come with a warning label.
因此,在当前的条件下,我不看好基于货币的投资。即便如此,伯克希尔仍持有大量这类资产,主要以短期品种为主。在伯克希尔,保持充裕的流动性是头等大事,无论利率多么低,这一点也绝不会被忽视。为了满足这一需求,我们主要持有美国国库券——这是唯一一种在最混乱的经济环境下也能确保流动性的投资。我们的流动性基准水平是 200 亿美元;100 亿美元则是绝对底线。
Under today’s conditions, therefore, I do not like currency-based investments. Even so, Berkshire holds significant amounts of them, primarily of the short-term variety. At Berkshire the need for ample liquidity occupies center stage and will never be slighted, however inadequate rates may be. Accommodating this need, we primarily hold U.S. Treasury bills, the only investment that can be counted on for liquidity under the most chaotic of economic conditions. Our working level for liquidity is $20 billion; $10 billion is our absolute minimum.
除了流动性和监管机构对我们的要求之外,我们只会在特定情况下购买与货币相关的证券——要么是因为某个特定信用品种被错误定价,就像定期爆发的垃圾债危机中那样;要么是因为利率上升到一定水平,在利率回落时高等级债券有望带来可观的资本利得。过去我们利用过这两种机会——今后也可能再次出手——但现在我们与这类前景已彻底背道而驰。今天,华尔街人士谢尔比·库洛姆·戴维斯很久以前的一句讽刺评论似乎恰如其分:“那些被鼓吹为无风险回报的债券,如今定价却在提供无回报的风险。”
Beyond the requirements that liquidity and regulators impose on us, we will purchase currency-related securities only if they offer the possibility of unusual gain – either because a particular credit is mispriced, as can occur in periodic junk-bond debacles, or because rates rise to a level that offers the possibility of realizing substantial capital gains on high-grade bonds when rates fall. Though we’ve exploited both opportunities in the past – and may do so again – we are now 180 degrees removed from such prospects. Today, a wry comment that Wall Streeter Shelby Cullom Davis made long ago seems apt: “Bonds promoted as offering risk-free returns are now priced to deliver return-free risk.”
第二大类投资涉及那些永远不会有任何产出的资产,但购买者之所以买入,是希望将来会有别人——同样明知这些资产永远不会有产出——愿意出更高的价钱接手。17 世纪,郁金香曾短暂地成为这类买家追捧的对象。
• The second major category of investments involves assets that will never produce anything, but that are purchased in the buyer’s hope that someone else – who also knows that the assets will be forever unproductive – will pay more for them in the future. Tulips, of all things, briefly became a favorite of such buyers in the 17th century.
这类投资的存续,需要源源不断的新买家进场,这些新买家之所以被吸引,是因为他们相信后边还有更多人会来接手。投资者看重的不是资产本身能产出什么——它永远都是死物一块——而是相信未来总会有别人比自己更急切地想得到它。
This type of investment requires an expanding pool of buyers, who, in turn, are enticed because they believe the buying pool will expand still further. Owners are not inspired by what the asset itself can produce – it will remain lifeless forever – but rather by the belief that others will desire it even more avidly in the future.
这类资产里最主要的就是黄金,眼下深受那些几乎害怕所有其他资产、尤其是纸币(前面说过,他们害怕纸币的价值,这倒没错)的投资者追捧。但黄金有两个重大缺陷:既没什么实际用途,也不会自我繁殖。没错,黄金有一点工业和装饰用途,但这两类需求不仅有限,还消化不了新开采的产量。与此同时,就算你永远持有一盎司黄金,等到世界末日,你手里还是那一盎司。
The major asset in this category is gold, currently a huge favorite of investors who fear almost all other assets, especially paper money (of whose value, as noted, they are right to be fearful). Gold, however, has two significant shortcomings, being neither of much use nor procreative. True, gold has some industrial and decorative utility, but the demand for these purposes is both limited and incapable of soaking up new production. Meanwhile, if you own one ounce of gold for an eternity, you will still own one ounce at its end.
多数黄金投资者的动机,是相信恐惧的队伍会不断壮大。过去十年,这种信念被证明是正确的。除此之外,金价上涨本身也催生了额外的购买热情,吸引来那些把涨价看作投资论点验证的买家。随着“跟风”投资者加入任何一场狂欢,他们会在一定时期内,自行创造出属于自己的“真理”。
What motivates most gold purchasers is their belief that the ranks of the fearful will grow. During the past decade that belief has proved correct. Beyond that, the rising price has on its own generated additional buying enthusiasm, attracting purchasers who see the rise as validating an investment thesis. As “bandwagon” investors join any party, they create their own truth – for a while.
过去 15 年里,互联网股票和房地产都展示了同样一种现象:一个起初合理的论点,一旦搭上广为人知的上涨行情,就能催生出极端的泡沫。在这些泡沫中,一大批原本持怀疑态度的投资者,最终被市场提供的“证据”说服,买家群体——在一段时间内——不断壮大,足以让这股风潮持续下去。但吹得足够大的泡沫,终归会破裂。到那时,那句古老的谚语又一次被证实:“智者开头所做的事,愚人最后才做。”
Over the past 15 years, both Internet stocks and houses have demonstrated the extraordinary excesses that can be created by combining an initially sensible thesis with well-publicized rising prices. In these bubbles, an army of originally skeptical investors succumbed to the “proof” delivered by the market, and the pool of buyers – for a time – expanded sufficiently to keep the bandwagon rolling. But bubbles blown large enough inevitably pop. And then the old proverb is confirmed once again: “What the wise man does in the beginning, the fool does in the end.”
18
18
当今全球黄金储量大约 17 万吨。如果把这些黄金全部熔在一起,会形成一个边长约 68 英尺的立方体(想象一下,它能轻松放进一个棒球内场里)。按我写这封信时每盎司 1750 美元的金价计算,它的价值是 9.6 万亿美元。我们把这块金子称为堆 A。
Today the world’s gold stock is about 170,000 metric tons. If all of this gold were melded together, it would form a cube of about 68 feet per side. (Picture it fitting comfortably within a baseball infield.) At $1,750 per ounce – gold’s price as I write this – its value would be $9.6 trillion. Call this cube pile A.
现在我们来建一个成本同样为 96 亿美元的 B 堆。用这笔钱,我们可以买下美国所有的农田(4 亿英亩,年产值约 2000 亿美元),再加上 16 个埃克森美孚(全球最赚钱的公司,年盈利超过 400 亿美元)。买完这些之后,我们手里还能剩下大约 1 万亿美元零花钱(大买一气之后,可别觉得手头紧)。你能想象一位手握 9.6 万亿美元的投资者会选择 A 堆而不是 B 堆吗?
Let’s now create a pile B costing an equal amount. For that, we could buy all U.S. cropland (400 million acres with output of about $200 billion annually), plus 16 Exxon Mobils (the world’s most profitable company, one earning more than $40 billion annually). After these purchases, we would have about $1 trillion left over for walking-around money (no sense feeling strapped after this buying binge). Can you imagine an investor with $9.6 trillion selecting pile A over pile B?
除了现有黄金库存令人瞠目的估值,当前的金价还让黄金的年产量价值达到约 1600 亿美元。买家——无论是首饰和工业用户、恐慌的个体,还是投机者——必须不断消化这一额外供应,才能仅仅维持当前价格下的平衡。
Beyond the staggering valuation given the existing stock of gold, current prices make today’s annual production of gold command about $160 billion. Buyers – whether jewelry and industrial users, frightened individuals, or speculators – must continually absorb this additional supply to merely maintain an equilibrium at present prices.
一个世纪后,那 4 亿英亩农田将产出数量惊人的玉米、小麦、棉花和其他作物——而且无论货币是什么,它都将继续产出这份珍贵的丰收。埃克森美孚很可能已经向它的股东派发了数万亿美元的股息,同时持有的资产价值还会再增加数万亿美元(别忘了,你手里有 16 个埃克森)。而那 17 万吨黄金,体积不会有任何变化,仍然制造不出任何东西。你可以抚摸这个立方体,但它不会有任何反应。
A century from now the 400 million acres of farmland will have produced staggering amounts of corn, wheat, cotton, and other crops – and will continue to produce that valuable bounty, whatever the currency may be. Exxon Mobil will probably have delivered trillions of dollars in dividends to its owners and will also hold assets worth many more trillions (and, remember, you get 16 Exxons). The 170,000 tons of gold will be unchanged in size and still incapable of producing anything. You can fondle the cube, but it will not respond.
诚然,当一个世纪后的人们感到恐惧时,很可能仍会有许多人涌向黄金。然而,我相信,A 堆目前 9.6 万亿美元的估值,在一个世纪内的复利增长速率将远不及 B 堆。
Admittedly, when people a century from now are fearful, it’s likely many will still rush to gold. I’m confident, however, that the $9.6 trillion current valuation of pile A will compound over the century at a rate far inferior to that achieved by pile B.
• 我们的前两个类别在恐惧达到顶峰时最受欢迎:对经济崩溃的恐惧驱使个人转向以货币为基础的资产,尤其是美国债券,而对货币崩溃的恐惧则推动资金流向黄金等无收益资产。2008 年底,我们听到“现金为王”的说法,而当时应该部署现金而非持有。同样,在 1980 年代初,我们听到“现金是垃圾”的说法,而那时固定美元投资正处于人们记忆中最具吸引力的水平。在这些时刻,那些需要跟随大众才能安心的投资者,为这种安慰付出了高昂代价。
• Our first two categories enjoy maximum popularity at peaks of fear: Terror over economic collapse drives individuals to currency-based assets, most particularly U.S. obligations, and fear of currency collapse fosters movement to sterile assets such as gold. We heard “cash is king” in late 2008, just when cash should have been deployed rather than held. Similarly, we heard “cash is trash” in the early 1980s just when fixed-dollar investments were at their most attractive level in memory. On those occasions, investors who required a supportive crowd paid dearly for that comfort.
我自己更偏爱(你们也知道我会这么说)第三类:投资于生产性资产,无论是企业、农场还是房地产。理想情况下,这类资产在通胀时期应该能够产出保持购买力价值的产品,同时只需最低限度的新增资本投入。农场、房地产以及许多企业,比如可口可乐、IBM 和我们自己的喜诗糖果,都符合这个双重标准。某些其他公司——比如我们的受监管公用事业公司——则不符合这个条件,因为通胀给它们带来了沉重的资本需求。要赚更多钱,它们的所有者就必须投入更多钱。即便如此,这些投资仍然优于非生产性资产或基于货币的资产。
My own preference – and you knew this was coming – is our third category: investment in productive assets, whether businesses, farms, or real estate. Ideally, these assets should have the ability in inflationary times to deliver output that will retain its purchasing-power value while requiring a minimum of new capital investment. Farms, real estate, and many businesses such as Coca-Cola, IBM and our own See’s Candy meet that double-barreled test. Certain other companies – think of our regulated utilities, for example – fail it because inflation places heavy capital requirements on them. To earn more, their owners must invest more. Even so, these investments will remain superior to nonproductive or currency-based assets.
无论一个世纪后的货币是以黄金、贝壳、鲨鱼牙齿还是(像今天这样)一张纸为基础,人们都愿意用每天几分钟的劳动来换取一瓶可口可乐或一些喜诗花生糖。未来,美国的人口会比现在运输更多商品、消费更多食品、需要更多居住空间。人们将永远用自己的产出交换他人的产出。
Whether the currency a century from now is based on gold, seashells, shark teeth, or a piece of paper (as today), people will be willing to exchange a couple of minutes of their daily labor for a Coca-Cola or some See’s peanut brittle. In the future the U.S. population will move more goods, consume more food, and require more living space than it does now. People will forever exchange what they produce for what others produce.
我们国家的企业将继续高效地提供国民所需的商品和服务。打个比方,这些商业“奶牛”将存活数百年,还会产出越来越多的“牛奶”。它们的价值不由交换媒介决定,而在于它们产奶的能力。卖牛奶的收益会为奶牛的主人实现复利增长,就像 20 世纪道琼斯指数从 66 点涨到 11497 点(期间还派发了大量股息)时那样。伯克希尔的目标是增加对一流企业的持股。我们的首选是整体收购——但也会通过持有大量可流通股票的方式成为所有者。我相信,在任意长的时间跨度内,这类投资将被证明是我们考察过的三种方式中遥遥领先的赢家。更重要的是,它将是迄今为止最安全的选择。
Our country’s businesses will continue to efficiently deliver goods and services wanted by our citizens. Metaphorically, these commercial “cows” will live for centuries and give ever greater quantities of “milk” to boot. Their value will be determined not by the medium of exchange but rather by their capacity to deliver milk. Proceeds from the sale of the milk will compound for the owners of the cows, just as they did during the 20th century when the Dow increased from 66 to 11,497 (and paid loads of dividends as well). Berkshire’s goal will be to increase its ownership of first-class businesses. Our first choice will be to own them in their entirety – but we will also be owners by way of holding sizable amounts of marketable stocks. I believe that over any extended period of time this category of investing will prove to be the runaway winner among the three we’ve examined. More important, it will be by far the safest.
19
19
股东大会
The Annual Meeting
股东大会将于 5 月 5 日(星期六)在 CenturyLink 中心(原“Qwest”更名而来)举行。去年,卡丽·基泽首次担任主持,表现堪称完美,直接拿下了终身合约。所有人都对她赞不绝口——尤其是我。
The annual meeting will be held on Saturday, May 5th at the CenturyLink Center (renamed from “Qwest”). Last year, Carrie Kizer debuted as the ringmaster and earned a lifetime assignment. Everyone loved the job she did – especially me.
早上 7 点开门后不久,我们将推出一个新活动:扔报纸挑战赛。
去年底,伯克希尔收购了《奥马哈世界先驱报》,在与报社股东兼员工会面时,我讲到十多岁送 50 万份报纸时练就的折报和扔报功夫。
Soon after the 7 a.m. opening of the doors, we will have a new activity: The Newspaper Tossing Challenge. Late last year, Berkshire purchased the Omaha World-Herald and, in my meeting with its shareholder-employees, I told of the folding and throwing skills I developed while delivering 500,000 papers as a teenager.
我立刻从观众眼里看到了怀疑。这我并不意外。毕竟,记者们的信条是:“就算你妈说她爱你,也得去核实一下。”所以,现在我必须用实际行动来支撑我的表态。在股东大会上,我将接受所有人的挑战,把《世界先驱报》扔到克雷顿住宅的门廊前,距离 35 英尺。任何能把报纸扔得比我更靠近门槛的挑战者,都能得到一支雪糕。我已经请冰雪皇后为这场竞赛提供几支雪糕,尽管我怀疑根本用不着。我们会准备一大摞报纸。拿一份。折好(不准用橡皮筋)。使出你的浑身解数。让我开开眼吧。
I immediately saw skepticism in the eyes of the audience. That was no surprise to me. After all, the reporters’ mantra is: “If your mother says she loves you, check it out.” So now I have to back up my claim. At the meeting, I will take on all comers in making 35-foot tosses of the World-Herald to a Clayton porch. Any challenger whose paper lands closer to the doorstep than mine will receive a dilly bar. I’ve asked Dairy Queen to supply several for the contest, though I doubt that any will be needed. We will have a large stack of papers. Grab one. Fold it (no rubber bands). Take your best shot. Make my day.
8 点 30 分,一部新的伯克希尔电影将会上映。一小时后,我们将开始问答环节,中间会在 CenturyLink 的看台安排午餐休息,一直持续到下午 3 点 30 分。短暂休息后,查理和我会在 3 点 45 分召开股东大会。如果你决定在当天的问答环节期间离开,请在查理讲话时离场。
<<<END P 3>>>
At 8:30, a new Berkshire movie will be shown. An hour later, we will start the question-and-answer period, which (with a break for lunch at the CenturyLink’s stands) will last until 3:30. After a short recess, Charlie and I will convene the annual meeting at 3:45. If you decide to leave during the day’s question periods, please do so while Charlie is talking.
当然,退出的最佳理由当然是去购物。我们会帮你实现这一点——在紧邻会议区的 19.43 万平方英尺的大厅里,摆满了几十家伯克希尔子公司的产品。去年,你们都很给力,大多数门店都创下了销售纪录。在 9 个小时的时间里,我们卖出了 1249 双贾斯汀靴子、11254 磅喜诗糖果、8000 把 Quikut 刀具(相当于每分钟 15 把)和 6126 双威尔斯·拉蒙特手套(这是马蒙旗下的产品,它的存在本身对我来说都是新闻。我只关注钱这个产品)。不过,你们还能做得更好。记住:谁要是说钱买不到快乐,那肯定没在我们股东大会现场购过物。
The best reason to exit, of course, is to shop. We will help you do so by filling the 194,300-square-foot hall that adjoins the meeting area with products from dozens of Berkshire subsidiaries. Last year, you did your part, and most locations racked up record sales. In a nine-hour period, we sold 1,249 pairs of Justin boots, 11,254 pounds of See’s candy, 8,000 Quikut knives (that’s 15 knives per minute) and 6,126 pairs of Wells Lamont gloves, a Marmon product whose very existence was news to me. (The product I focus on is money.) But you can do better. Remember: Anyone who says money can’t buy happiness simply hasn’t shopped at our meeting.
今年的新展商中,将有我们的跑鞋公司 Brooks。Brooks 一直在抢占市场份额,2011 年销售额增长 34%,连续第十年创下销量纪录。欢迎光临,祝贺公司首席执行官吉姆·韦伯。一定记得买几双限量版“伯克希尔·哈撒韦跑鞋”。
Among the new exhibitors this year will be Brooks, our running-shoe company. Brooks has been gobbling up market share and in 2011 had a sales gain of 34%, its tenth consecutive year of record volume. Drop by and congratulate Jim Weber, the company’s CEO. And be sure to buy a couple of pairs of limited edition “Berkshire Hathaway Running Shoes.”
GEICO 会在现场设一个展位,由来自全国各地的多位顶级顾问坐镇,随时准备为您提供车险报价。在大多数情况下,GEICO 能给您提供股东折扣(通常是 8%)。这项特别优惠在我们开展业务的 51 个司法管辖区中,有 44 个允许提供。(补充一点:如果您符合其他折扣条件,比如某些团体的优惠,那么这项折扣不能叠加。)带上您现有保险的详细资料,来看看我们能不能帮您省钱。我相信,至少对你们中的一半人来说,我们能。
GEICO will have a booth staffed by a number of its top counselors from around the country, all of them ready to supply you with auto insurance quotes. In most cases, GEICO will be able to give you a shareholder discount (usually 8%). This special offer is permitted by 44 of the 51 jurisdictions in which we operate. (One supplemental point: The discount is not additive if you qualify for another, such as that given certain groups.) Bring the details of your existing insurance and check out whether we can save you money. For at least half of you, I believe we can.
一定去书虫书店逛逛。那里会有超过 35 种图书和 DVD,其中包含几本新出的。我推荐《MiTek 的故事》,这本书记录了我们旗下一家非常成功的子公司的发展史,内容翔实。你会了解到,我最初对这家公司产生兴趣,是因为收到一块邮寄来的丑陋金属,完全搞不清它的用途。自 2001 年我们收购 MiTek 以来,它已经完成了 33 次“补强型”收购,几乎全部成功。我想你们也会喜欢彼得·贝弗林编写的一本小书,其中阐述了伯克希尔的投资与经营原则。它浓缩了查理和我在多年年报和股东大会上反复讲过的内容。如果你需要把买的书寄回去,附近有快递服务。
Be sure to visit the Bookworm. It will carry more than 35 books and DVDs, including a couple of new ones. I recommend MiTek, an informative history of one of our very successful subsidiaries. You’ll learn how my interest in the company was originally piqued by my receiving in the mail a hunk of ugly metal whose purpose I couldn’t fathom. Since we bought MiTek in 2001, it has made 33 “tuck-in” acquisitions, almost all successful. I think you’ll also like a short book that Peter Bevelin has put together explaining Berkshire’s investment and operating principles. It sums up what Charlie and I have been saying over the years in annual reports and at annual meetings. Should you need to ship your book purchases, a shipping service will be available nearby.
如果你是个大花销的人——或者想成为这样的人——周六中午到下午 5 点之间,去奥马哈机场东边的 Elliott 航空看看。那里将停着一队 NetJets 飞机,保证让你心跳加速。坐大巴来,开私人飞机走。你的信用卡我来批。
If you are a big spender – or aspire to become one – visit Elliott Aviation on the east side of the Omaha airport between noon and 5:00 p.m. on Saturday. There we will have a fleet of NetJets aircraft that will get your pulse racing. Come by bus; leave by private jet. I’ll OK your credit.
随本报告附上的代理材料中有一份附件,说明了如何获取参会及其他活动所需的凭证。航空公司有时会在伯克希尔股东周末大幅抬高票价。如果你从远方赶来,不妨比较一下飞往堪萨斯城与奥马哈的机票价格。两地之间的车程大约 2.5 小时,或许能帮你省下不少钱,尤其是如果你原本打算在奥马哈租车的话。把这些省下来的钱花在我们这儿吧。
An attachment to the proxy material that is enclosed with this report explains how you can obtain the credential you will need for admission to the meeting and other events. Airlines have sometimes jacked up prices for the Berkshire weekend. If you are coming from far away, compare the cost of flying to Kansas City versus Omaha. The drive between the two cities is about 2 1⁄ 2 hours, and it may be that you can save significant money, particularly if you had planned to rent a car in Omaha. Spend the savings with us.
20
20
位于 72 街与 Dodge 街和 Pacific 街之间的内布拉斯加家具城(占地 77 英亩),今年将再次提供“伯克希尔周末”折扣价。去年,家具城在股东大会期间的销售额达到 3270 万美元,这一数字超过了大多数家具店一整年的业绩。要想享受伯克希尔折扣,您必须在 5 月 1 日(周二)至 5 月 7 日(周一)期间购物,并出示您的参会凭证。这段时期的特惠价格甚至适用于几家知名制造商的商品——这些厂家通常对打折有严格规定,但为了我们的股东周末,它们破例为你们提供了优惠。我们感谢它们的配合。内布拉斯加家具城周一至周六营业时间为上午 10 点到晚上 9 点,周日营业时间为上午 10 点到下午 6 点。今年周六下午 5:30 到晚上 8 点,家具城将举办野餐会,邀请大家参加。
At Nebraska Furniture Mart, located on a 77-acre site on 72nd Street between Dodge and Pacific, we will again be having “Berkshire Weekend” discount pricing. Last year the store did $32.7 million of business during its annual meeting sale, a volume that exceeds the yearly sales of most furniture stores. To obtain the Berkshire discount, you must make your purchases between Tuesday, May 1st and Monday, May 7th inclusive, and also present your meeting credential. The period’s special pricing will even apply to the products of several prestigious manufacturers that normally have ironclad rules against discounting but which, in the spirit of our shareholder weekend, have made an exception for you. We appreciate their cooperation. NFM is open from 10 a.m. to 9 p.m. Monday through Saturday, and 10 a.m. to 6 p.m. on Sunday. On Saturday this year, from 5:30 p.m. to 8 p.m., NFM is having a picnic to which you are all invited.
在博尔斯海姆珠宝,我们将再次举办两场仅限股东参加的活动。第一场是 5 月 4 日周五晚上 6 点到 9 点的鸡尾酒招待会。第二场是重头戏,将在 5 月 6 日周日上午 9 点到下午 4 点举行。周六我们会营业到下午 6 点。周日大约下午 2 点,我会在博尔斯海姆站柜台,拼命想超过去年的销售业绩。所以,来占我便宜吧。问我要“疯狂沃伦”价。
<<<END P 9>>>
At Borsheims, we will again have two shareholder-only events. The first will be a cocktail reception from 6 p.m. to 9 p.m. on Friday, May 4th. The second, the main gala, will be held on Sunday, May 6th, from 9 a.m. to 4 p.m. On Saturday, we will be open until 6 p.m. On Sunday, around 2 p.m., I will be clerking at Borsheims, desperate to beat my sales figure from last year. So come take advantage of me. Ask me for my “Crazy Warren” price.
整个周末,博希姆都会人山人海。为了方便您,股东优惠价格的有效期将从 4 月 30 日星期一起,持续到 5 月 12 日星期六。在此期间,请出示您的股东参会凭证或显示您持有伯克希尔股票的券商对账单,以表明股东身份。
We will have huge crowds at Borsheims throughout the weekend. For your convenience, therefore, shareholder prices will be available from Monday, April 30th through Saturday, May 12th. During that period, please identify yourself as a shareholder by presenting your meeting credentials or a brokerage statement that shows you are a Berkshire holder.
周日,在博希姆店外的商场里,曾两次获得全美象棋冠军的帕特里克·沃尔夫将蒙上眼睛,同时与六位睁着眼睛的挑战者对弈。旁边,来自达拉斯的杰出魔术师诺曼·贝克将让围观者惊叹不已。此外,我们还有两位世界顶尖桥牌高手——鲍勃·哈曼和莎伦·奥斯伯格,周日下午将与股东们切磋牌技。两位非高手——查理和我——也会坐在牌桌旁。
On Sunday, in the mall outside of Borsheims, a blindfolded Patrick Wolff, twice U.S. chess champion, will take on all comers – who will have their eyes wide open – in groups of six. Nearby, Norman Beck, a remarkable magician from Dallas, will bewilder onlookers. Additionally, we will have Bob Hamman and Sharon Osberg, two of the world’s top bridge experts, available to play bridge with our shareholders on Sunday afternoon. Two non-experts – Charlie and I – will also be at the tables.
Gorat’s 和 Piccolo’s 餐厅将于 5 月 6 日(周日)再次专为伯克希尔股东开放营业。两家都会营业到晚上 10 点,Gorat’s 下午 1 点开门,Piccolo’s 下午 4 点开门。这两家餐厅是我的心头好,周日晚上我两家都会去。(生命表告诉我,在我去世前还能再消耗 1200 万卡路里。一想到可能剩下一些没吃掉,我就怕得要命,所以周日我要大吃特吃。)记住:预订 Gorat’s,请在 4 月 1 日(且不得早于此日)拨打 402-551-3733;预订 Piccolo’s,请拨打 402-342-9038。去 Piccolo’s 时,要有品位地点一份巨型根汁汽水漂浮冰淇淋当甜点。只有娘娘腔才点小份的。
Gorat’s and Piccolo’s will again be open exclusively for Berkshire shareholders on Sunday, May 6th. Both will be serving until 10 p.m., with Gorat’s opening at 1 p.m. and Piccolo’s opening at 4 p.m. These restaurants are my favorites, and I will eat at both of them on Sunday evening. (Actuarial tables tell me that I can consume another 12 million calories before my death. I’m terrified at the thought of leaving any of these behind, so will be frontloading on Sunday.) Remember: To make a reservation at Gorat’s, call 402-551-3733 on April 1st (but not before) and at Piccolo’s, call 402-342-9038. At Piccolo’s, show some class and order a giant root beer float for dessert. Only sissies get the small one.
今年股东大会的问答环节仍由三位财经记者主持,他们会向查理和我提问股东们通过电子邮件提交的问题。三位记者及其邮箱地址如下:卡罗尔·卢米斯(Carol Loomis),《财富》杂志,邮箱 [email protected];贝基·奎克(Becky Quick),CNBC,邮箱 [email protected];安德鲁·罗斯·索金(Andrew Ross Sorkin),《纽约时报》,邮箱 [email protected]。
We will again have the same three financial journalists lead the question-and-answer period at the meeting, asking Charlie and me questions that shareholders have submitted to them by e-mail. The journalists and their e-mail addresses are: Carol Loomis, of Fortune, who may be e-mailed at [email protected]; Becky Quick, of CNBC, at [email protected], and Andrew Ross Sorkin, of The New York Times, at [email protected].
从提交的问题中,每位记者会选出自己认为最有趣、最重要的十几个问题。记者们告诉我,如果你的问题简洁明了、不拖到最后一刻才发送、与伯克希尔相关,并且每封邮件不超过两个问题,那么被选中的几率最大。(在邮件中,请告知记者,如果你的问题被选中,是否希望提及你的名字。)
From the questions submitted, each journalist will choose the dozen or so he or she decides are the most interesting and important. The journalists have told me your question has the best chance of being selected if you keep it concise, avoid sending it in at the last moment, make it Berkshire-related and include no more than two questions in any e-mail you send them. (In your e-mail, let the journalist know if you would like your name mentioned if your question is selected.)
今年我们增设了第二个专家小组,由三位跟踪伯克希尔的分析师组成,他们分别是 KBW 的克里夫·加兰特(Cliff Gallant)、巴克莱资本(Barclays Capital)的杰伊·盖尔布(Jay Gelb),以及道林合伙(Dowling and Partners)的加里·兰塞姆(Gary Ransom)。这几位分析师将带来他们各自针对伯克希尔的问题,与记者和现场股东轮流提问。
This year we are adding a second panel of three financial analysts who follow Berkshire. They are Cliff Gallant of KBW, Jay Gelb of Barclays Capital and Gary Ransom of Dowling and Partners. These analysts will bring their own Berkshire-specific questions and alternate with the journalists and the audience.
查理和我认为,所有股东都应该同时获得伯克希尔的新信息,并且有足够的时间去分析,这就是为什么我们尽量在周五收盘后发布财务信息。我们不与大型机构投资者或分析师进行一对一交流。增设这个分析师小组,将让他们能够以对很多股东可能有帮助的方式提问——甚至可能问一些技术性问题。
Charlie and I believe that all shareholders should have access to new Berkshire information simultaneously and should also have adequate time to analyze it, which is why we try to issue financial information after the market close on a Friday. We do not talk one-on-one to large institutional investors or analysts. Our new panel will let analysts ask questions – perhaps even a few technical ones – in a manner that may be helpful to many shareholders.
21
21
我和查理对将要被问到的问题连一点线索都不会提前知道。我们知道记者和分析师会提出一些尖锐的问题,而这正是我们喜欢的。总计下来,我们预计至少会有 54 个问题,其中每位分析师和记者各提 6 个,现场股东提 18 个。如果时间有富余,我们会从现场股东那里再多问几个。现场提问者将通过抽签决定,抽签将于早上 8:15 在分布在主会场和主要分流厅的 13 个话筒处分别进行。
Neither Charlie nor I will get so much as a clue about the questions to be asked. We know the journalists and analysts will come up with some tough ones, and that’s the way we like it. All told, we expect at least 54 questions, which will allow for six from each analyst and journalist and 18 from the audience. If there is some extra time, we will take more from the audience. Audience questioners will be determined by drawings that will take place at 8:15 a.m. at each of the 13 microphones located in the arena and main overflow room.
我有充分的理由经常赞扬我们旗下运营经理的成就。他们名副其实的全明星阵容,经营企业时就像那是他们家族拥有的唯一资产。我相信,他们的思维模式以股东为导向,这在大型上市公司群体中都找不到几个能与之相比的。大多数人并无经济上的工作必要;打出商业“本垒打”带来的喜悦,对他们而言和薪水同样重要。
For good reason, I regularly extol the accomplishments of our operating managers. They are truly All-Stars, who run their businesses as if they were the only asset owned by their families. I believe their mindset to be as shareholder-oriented as can be found in the universe of large publicly-owned companies. Most have no financial need to work; the joy of hitting business “home runs” means as much to them as their paycheck.
然而,同样重要的是,与我在公司总部共事的 23 位同事(全部在同一层楼办公,我们也打算一直保持这种方式!)。
Equally important, however, are the 23 men and women who work with me at our corporate office (all on one floor, which is the way we intend to keep it!).
这群人高效处理着大量 SEC 及其他监管要求,提交了一份长达 17,839 页的联邦所得税申报表——嘿,吉尼斯纪录!——还要应付州及海外税务申报。此外,他们要答复数不清的股东和媒体问询,发布年报,筹备全美规模最大的股东大会,协调董事会各项事务——清单还很长很长。
This group efficiently deals with a multitude of SEC and other regulatory requirements and files a 17,839-page Federal income tax return – hello, Guinness! – as well as state and foreign returns. Additionally, they respond to countless shareholder and media inquiries, get out the annual report, prepare for the country’s largest annual meeting, coordinate the Board’s activities – and the list goes on and on.
他们处理所有这些业务事务时总是乐呵呵的,效率高得惊人,让我的生活变得轻松又愉快。他们的工作远不止伯克希尔直接相关的事务:他们要对接 48 所大学(从 200 所申请者中选出),这些学校本学年会派学生来奥马哈跟我待一天;还要处理我收到的各种请求、安排我的行程,连午餐的汉堡都替我备好。没有哪个 CEO 比我过得更舒服了。
They handle all of these business tasks cheerfully and with unbelievable efficiency, making my life easy and pleasant. Their efforts go beyond activities strictly related to Berkshire: They deal with 48 universities (selected from 200 applicants) who will send students to Omaha this school year for a day with me and also handle all kinds of requests that I receive, arrange my travel, and even get me hamburgers for lunch. No CEO has it better.
总部这帮同事,加上我们的运营经理们,我由衷感谢他们,你们也应当感谢他们。5 月 5 日,来奥马哈——资本主义的摇篮——当面告诉他们吧。
This home office crew, along with our operating managers, has my deepest thanks and deserves yours as well. Come to Omaha – the cradle of capitalism – on May 5th and tell them so.
2012 年 2 月 25 日
沃伦·E·巴菲特
董事会主席
February 25, 2012 Warren E. Buffett Chairman of the Board
22
22
伯克希尔·哈撒韦公司
收购标准
BERKSHIRE HATHAWAY INC. ACQUISITION CRITERIA
我们非常乐意听取企业主或其代表的意见,条件是企业必须全部满足以下六条标准:
(1)大规模收购(税前利润至少 7500 万美元,除非该业务能并入我们现有某个部门),
(2)有持续且稳定的盈利能力(我们对未来预测不感兴趣,也对“扭亏为盈”型没兴趣),
(3)净资产收益率高,且较少或完全不使用负债,
(4)管理层已就位(我们提供不了管理人才),
(5)业务简单易懂(技术含量太高的话,我们看不懂),
(6)有明确的报价(价格未知的情况下,我们不想浪费自己和卖方的时间去谈交易,哪怕只是初步沟通)。
We are eager to hear from principals or their representatives about businesses that meet all of the following criteria: (1) Large purchases (at least $75 million of pre-tax earnings unless the business will fit into one of our existing units), (2) Demonstrated consistent earning power (future projections are of no interest to us, nor are “turnaround” situations), (3) Businesses earning good returns on equity while employing little or no debt, (4) Management in place (we can’t supply it), (5) Simple businesses (if there’s lots of technology, we won’t understand it), (6) An offering price (we don’t want to waste our time or that of the seller by talking, even preliminarily, about a transaction when price is unknown).
公司规模越大,我们的兴趣就越大:我们希望完成一笔 50 亿到 200 亿美元之间的收购。不过,我们不希望收到关于在普通股市场上可能买入什么股票的建议。
The larger the company, the greater will be our interest: We would like to make an acquisition in the $5-20 billion range. We are not interested, however, in receiving suggestions about purchases we might make in the general stock market.
我们不参与恶意收购。我们承诺完全保密,并能快速答复——通常五分钟内——告知我们是否有兴趣。我们倾向于用现金收购,但如果发行股票能换来同等内在商业价值,我们也会考虑。我们不参加拍卖。
We will not engage in unfriendly takeovers. We can promise complete confidentiality and a very fast answer – customarily within five minutes – as to whether we’re interested. We prefer to buy for cash, but will consider issuing stock when we receive as much in intrinsic business value as we give. We don’t participate in auctions.
查理和我经常收到一些收购提议,这些提议根本达不到我们的标准。我们发现,如果你放出消息说想买柯利牧羊犬,会有很多人打电话来,指望把他们的可卡犬卖给你。有一句乡村歌曲的歌词,正好表达了我们对新项目、扭亏为盈或拍卖式销售的感受:“电话不响时,你就知道是我。”
Charlie and I frequently get approached about acquisitions that don’t come close to meeting our tests: We’ve found that if you advertise an interest in buying collies, a lot of people will call hoping to sell you their cocker spaniels. A line from a country song expresses our feeling about new ventures, turnarounds, or auction-like sales: “When the phone don’t ring, you’ll know it’s me.”
管理层关于财务报告内部控制的报告
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
伯克希尔·哈撒韦公司的管理层负责建立和维护对财务报告的充分内部控制,这一术语的定义见 1934 年《证券交易法》第 13a-15(f) 条。在管理层的监督和参与下,包括我们的首席执行官和首席财务官,我们依据 1934 年《证券交易法》第 13a-15(c) 条的要求,于 2011 年 12 月 31 日对公司财务报告内部控制的有效性进行了评估。在进行这项评估时,我们采用了反虚假财务报告委员会发起组织发布的《内部控制——整合框架》中设定的标准。基于我们在《内部控制——整合框架》框架下的评估,管理层得出结论:截至 2011 年 12 月 31 日,公司对财务报告的内部控制是有效的。
Management of Berkshire Hathaway Inc. is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in the Securities Exchange Act of 1934 Rule 13a-15(f). Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2011 as required by the Securities Exchange Act of 1934 Rule 13a-15(c). In making this assessment, we used the criteria set forth in the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation under the framework in Internal Control – Integrated Framework, our management concluded that our internal control over financial reporting was effective as of December 31, 2011.
截至 2011 年 12 月 31 日,我们对财务报告的内部控制的有效性,已由独立注册公共会计师事务所德勤(Deloitte & Touche LLP)审计,其审计报告见第 25 页。
The effectiveness of our internal control over financial reporting as of December 31, 2011 has been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report which appears on page 25.
伯克希尔·哈撒韦公司
2012 年 2 月 24 日
Berkshire Hathaway Inc. February 24, 2012
23
23
伯克希尔·哈撒韦公司
及其子公司
过去五年精选财务数据
(除每股数据外,金额单位均为百万美元)
BERKSHIRE HATHAWAY INC. and Subsidiaries Selected Financial Data for the Past Five Years (dollars in millions except per-share data)
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2011 2010 2009 2008 2007
收入:
保费收入(1) …32,075 30,749 27,884 25,525 31,783
销售与服务收入 …72,803 67,225 62,555 65,854 58,243
铁路、公用事业和能源业务收入(2) …30,839 26,364 11,443 13,971 12,628
利息、股息及其他投资收益 …4,792 5,215 5,531 5,140 5,161
金融及金融产品业务的利息及其他收入 …4,009 4,286 4,293 4,757 4,921
投资和衍生品收益/损失(3) …(830) 2,346 787 (7,461) 5,509
总收入 …143,688 136,185 112,493 107,786 118,245
2011 2010 2009 2008 2007 Revenues: Insurance premiums earned (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 32,075 $ 30,749 $ 27,884 $ 25,525 $ 31,783 Sales and service revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 72,803 67,225 62,555 65,854 58,243 Revenues of railroad, utilities and energy businesses (2) . . . . . . . 30,839 26,364 11,443 13,971 12,628 Interest, dividend and other investment income . . . . . . . . . . . . . 4,792 5,215 5,531 5,140 5,161 Interest and other revenues of finance and financial products businesses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,009 4,286 4,293 4,757 4,921 Investment and derivative gains/losses (3) . . . . . . . . . . . . . . . . . . (830) 2,346 787 (7,461) 5,509 Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $143,688 $136,185 $112,493 $107,786 $118,245
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
收益:
归属于伯克希尔·哈撒韦的净利润 (3) …102.54 亿美元 129.67 亿美元 80.55 亿美元 49.94 亿美元 132.13 亿美元
归属于伯克希尔·哈撒韦股东的每股收益 (4) …$ 6,215 美元 $ 7,928 美元 $ 5,193 美元 $ 3,224 美元 $ 8,548 美元
Earnings: Net earnings attributable to Berkshire Hathaway (3) . . . . . . . . . . $ 10,254 $ 12,967 $ 8,055 $ 4,994 $ 13,213 Net earnings per share attributable to Berkshire Hathaway shareholders (4) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 6,215 $ 7,928 $ 5,193 $ 3,224 $ 8,548
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
年末数据:
总资产 …39.2647 亿美元 37.2229 亿美元 29.7119 亿美元 26.7399 亿美元 27.3160 亿美元
应付票据及其他借款:
保险及其他业务 …13.768 亿美元 12.471 亿美元 4.561 亿美元 5.149 亿美元 3.447 亿美元
铁路、公用事业和能源业务 (2) …32.580 亿美元 31.626 亿美元 19.579 亿美元 19.145 亿美元 19.002 亿美元
金融及金融产品业务 …14.036 亿美元 14.477 亿美元 13.769 亿美元 12.588 亿美元 11.377 亿美元
伯克希尔·哈撒韦公司股东权益 …1648.50 亿美元 1573.18 亿美元 1311.02 亿美元 1092.67 亿美元 1207.33 亿美元
A 类等效普通股流通股数,单位:千股 …1651 1648 1552 1549 1548
每股 A 类等效普通股所对应的
伯克希尔·哈撒韦公司股东权益 …9.986 万美元 9.5453 万美元 8.4487 万美元 7.053 万美元 7.8008 万美元
Year-end data: Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $392,647 $372,229 $297,119 $267,399 $273,160 Notes payable and other borrowings: Insurance and other businesses . . . . . . . . . . . . . . . . . . . . . . 13,768 12,471 4,561 5,149 3,447 Railroad, utilities and energy businesses (2) . . . . . . . . . . . . . 32,580 31,626 19,579 19,145 19,002 Finance and financial products businesses . . . . . . . . . . . . . . 14,036 14,477 13,769 12,588 11,377 Berkshire Hathaway shareholders’ equity . . . . . . . . . . . . . . . . . . 164,850 157,318 131,102 109,267 120,733 Class A equivalent common shares outstanding, in thousands . . 1,651 1,648 1,552 1,549 1,548 Berkshire Hathaway shareholders’ equity per outstanding Class A equivalent common share . . . . . . . . . . . . . . . . . . . . . . $ 99,860 $ 95,453 $ 84,487 $ 70,530 $ 78,008
(1) 2007 年赚取的保险费中,有 71 亿美元来自与 Equitas 的一笔再保险交易。
(2) 2010 年 2 月 12 日,BNSF 成为伯克希尔的全资子公司,其财务账目自该日起并入伯克希尔的财务报表。从 2008 年 12 月 31 日到 2010 年 2 月 12 日期间,伯克希尔对 BNSF 普通股的投资按权益法核算。
(3) 投资损益包括已实现损益和因非暂时性减值而产生的非现金损失。衍生品损益包括大额非现金项目,这些项目源于长期合约公允价值因股价、利率、汇率等因素的短期变动而发生变化。2011 年税后投资及衍生品损益为(5.21)亿美元,2010 年为 18.7 亿美元,2009 年为 4.86 亿美元,2008 年为(46.5)亿美元,2007 年为 35.8 亿美元。
(4) 代表每股等值 A 类普通股的净利润。B 类普通股每股净利润等于该金额的 1/1500。
(1) Insurance premiums earned in 2007 included $7.1 billion from a single reinsurance transaction with Equitas. (2) On February 12, 2010, BNSF became a wholly-owned subsidiary of Berkshire and BNSF’s accounts are consolidated in Berkshire’s financial statements beginning on that date. From December 31, 2008 to February 12, 2010, Berkshire’s investment in BNSF common stock was accounted for pursuant to the equity method. (3) Investment gains/losses include realized gains and losses and non-cash other-than-temporary impairment losses. Derivative gains/losses include significant amounts related to non-cash changes in the fair value of long-term contracts arising from short-term changes in equity prices, interest rates and foreign currency rates, among other factors. After-tax investment and derivative gains/losses were $(521) million in 2011, $1.87 billion in 2010, $486 million in 2009, $(4.65) billion in 2008 and $3.58 billion in 2007. (4) Represents net earnings per equivalent Class A common share. Net earnings per Class B common share is equal to 1/1,500 of such amount.
24
24
独立注册公共会计师事务所报告
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
致伯克希尔·哈撒韦公司董事会及全体股东
内布拉斯加州奥马哈
To the Board of Directors and Shareholders of Berkshire Hathaway Inc. Omaha, Nebraska
我们审计了伯克希尔·哈撒韦公司及其子公司(“公司”)截至 2011 年 12 月 31 日和 2010 年 12 月 31 日的合并资产负债表,以及截至 2011 年 12 月 31 日止三个年度各年的相关合并收益表、综合收益表、股东权益变动表和现金流量表。我们还根据特雷德韦委员会发起组织委员会(COSO)发布的《内部控制——整合框架》中确立的标准,审计了公司截至 2011 年 12 月 31 日的财务报告内部控制。公司管理层负责编制这些财务报表,负责维持有效的财务报告内部控制,并负责对财务报告内部控制的有效性进行评估,评估包含在随附的《管理层关于财务报告内部控制的报告》中。我们的责任是基于我们的审计工作,对这些财务报表以及公司财务报告内部控制发表意见。
We have audited the accompanying consolidated balance sheets of Berkshire Hathaway Inc. and subsidiaries (the “Company”) as of December 31, 2011 and 2010, and the related consolidated statements of earnings, comprehensive income, changes in shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2011. We also have audited the Company’s internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on these financial statements and an opinion on the Company’s internal control over financial reporting based on our audits.
我们的审计工作遵循美国公众公司会计监督委员会的准则。这些准则要求我们规划并执行审计,以合理保证财务报表不存在重大错报,以及公司在所有重大方面维持了有效的财务报告内部控制。我们对财务报表的审计包括在抽查基础上检查支持财务报表金额和披露的证据,评估管理层采用的会计原则和做出的重大估计,并评价财务报表的整体列报。我们对财务报告内部控制的审计包括了解财务报告内部控制,评估存在重大缺陷的风险,并基于评估的风险测试和评价内部控制的设计与运行有效性。我们的审计还包括执行我们认为在当时情况下必要的其他程序。我们相信,我们的审计为发表意见提供了合理依据。
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
公司对财务报告的内部控制,是一个由公司首席执行官和首席财务官(或履行类似职责的人员)设计或在其监督下,并由公司董事会、管理层及其他人员执行的过程,旨在为财务报告的可靠性以及按照公认会计原则编制对外财务报表提供合理保证。公司对财务报告的内部控制包括以下政策和程序:(1) 与记录的维护相关,这些记录应在合理细节上准确、公允地反映公司资产的交易与处置情况;(2) 提供合理保证,确保交易得到必要的记录,以便按照公认会计原则编制财务报表,且公司的收支仅依据公司管理层和董事的授权进行;(3) 提供合理保证,防止或及时发现可能对财务报表产生重大影响的、未经授权的公司资产取得、使用或处置。
A company’s internal control over financial reporting is a process designed by, or under the supervision of, the company’s principal executive and principal financial officers, or persons performing similar functions, and effected by the company’s board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
由于财务报告内部控制存在固有局限,包括可能发生串通或管理层不当凌驾于控制之上,因差错或舞弊导致的重大错报可能无法及时防止或发现。此外,将财务报告内部控制有效性的任何评估结果推及未来期间,都会面临因情况变化导致控制措施不再充分,或对政策与程序的遵循程度可能下降的风险。
Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
我们认为,上述合并财务报表在所有重大方面均公允地反映了伯克希尔·哈撒韦公司及其子公司截至 2011 年 12 月 31 日和 2010 年 12 月 31 日的财务状况,以及截至 2011 年 12 月 31 日止三个年度各年的经营成果和现金流量,符合美国公认会计原则。此外,我们认为,基于特雷德韦委员会发起组织委员会发布的《内部控制——整合框架》所确立的标准,截至 2011 年 12 月 31 日,公司在所有重大方面保持了有效的财务报告内部控制。
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Berkshire Hathaway Inc. and subsidiaries as of December 31, 2011 and 2010, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2011, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2011, based on the criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
德勤会计师事务所
DELOITTE & TOUCHE LLP
内布拉斯加州奥马哈市
2012 年 2 月 24 日
Omaha, Nebraska February 24, 2012
25
25
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
伯克希尔·哈撒韦公司
及子公司
合并资产负债表
(单位:百万美元)
12 月 31 日,
2011 年 2010 年
资产
保险及其他:
现金及现金等价物 …$ 33,513 $ 34,767
投资:
固定期限证券 …31,222 33,803
权益证券 …76,063 59,819
其他 …13,111 19,333
应收款项 …19,012 20,917
存货 …8,975 7,101
不动产、厂房及设备 …18,177 15,741
商誉 …32,125 27,891
其他 …18,121 13,529
250,319 232,901
铁路、公用事业及能源:
现金及现金等价物 …2,246 2,557
不动产、厂房及设备 …82,214 77,385
商誉 …20,056 20,084
其他 …12,861 13,579
117,377 113,605
金融及金融产品:
现金及现金等价物 …1,540 903
固定期限证券投资 …966 1,080
其他投资 …3,810 3,676
贷款及融资应收款 …13,934 15,226
商誉 …1,032 1,031
其他 …3,669 3,807
24,951 25,723
$392,647 $372,229
负债及股东权益
保险及其他:
损失及损失调整费用 …$ 63,819 $ 60,075
未赚保费 …8,910 7,997
人寿、年金及健康保险给付 …9,924 8,565
应付账款、应计费用及其他负债 …18,466 15,826
应付票据及其他借款 …13,768 12,471
114,887 104,934
铁路、公用事业及能源:
应付账款、应计费用及其他负债 …13,016 12,367
应付票据及其他借款 …32,580 31,626
45,596 43,993
金融及金融产品:
应付账款、应计费用及其他负债 …1,224 1,168
衍生合约负债 …10,139 8,371
应付票据及其他借款 …14,036 14,477
25,399 24,016
所得税,主要为递延 …37,804 36,352
负债合计 …223,686 209,295
股东权益:
普通股 …8 8
资本公积 …37,807 37,533
累计其他综合收益 …17,654 20,583
留存收益 …109,448 99,194
库存股,按成本计价 …(67) —
伯克希尔·哈撒韦股东权益 …164,850 157,318
非控制权益 …4,111 5,616
股东权益合计 …168,961 162,934
$392,647 $372,229
BERKSHIRE HATHAWAY INC. and Subsidiaries CONSOLIDATED BALANCE SHEETS (dollars in millions) December 31, 2011 2010 ASSETS Insurance and Other: Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 33,513 $ 34,767 Investments: Fixed maturity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31,222 33,803 Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 76,063 59,819 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13,111 19,333 Receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19,012 20,917 Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8,975 7,101 Property, plant and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18,177 15,741 Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32,125 27,891 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18,121 13,529 250,319 232,901 Railroad, Utilities and Energy: Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,246 2,557 Property, plant and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 82,214 77,385 Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20,056 20,084 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12,861 13,579 117,377 113,605 Finance and Financial Products: Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,540 903 Investments in fixed maturity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 966 1,080 Other investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,810 3,676 Loans and finance receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13,934 15,226 Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,032 1,031 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,669 3,807 24,951 25,723 $392,647 $372,229 LIABILITIES AND SHAREHOLDERS’ EQUITY Insurance and Other: Losses and loss adjustment expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 63,819 $ 60,075 Unearned premiums . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8,910 7,997 Life, annuity and health insurance benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9,924 8,565 Accounts payable, accruals and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18,466 15,826 Notes payable and other borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13,768 12,471 114,887 104,934 Railroad, Utilities and Energy: Accounts payable, accruals and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13,016 12,367 Notes payable and other borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32,580 31,626 45,596 43,993 Finance and Financial Products: Accounts payable, accruals and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,224 1,168 Derivative contract liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10,139 8,371 Notes payable and other borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14,036 14,477 25,399 24,016 Income taxes, principally deferred . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37,804 36,352 Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 223,686 209,295 Shareholders’ equity: Common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8 8 Capital in excess of par value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37,807 37,533 Accumulated other comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17,654 20,583 Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 109,448 99,194 Treasury stock, at cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (67) — Berkshire Hathaway shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 164,850 157,318 Noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,111 5,616 Total shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 168,961 162,934 $392,647 $372,229
参见随附的合并财务报表附注
See accompanying Notes to Consolidated Financial Statements
26
26
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
伯克希尔·哈撒韦公司及其子公司合并利润表(除每股数据外,金额单位:百万美元)
截至 12 月 31 日止年度,2011 年、2010 年、2009 年
收入:
保险及其他业务:
已赚保费 …32,075 美元 30,749 美元 27,884 美元
销售与服务收入 …72,803 67,225 62,555
利息、股息及其他投资收入 …4,792 5,215 5,531
投资损益 …1,973 4,044 358
投资非暂时性减值损失 …(908) (1,973) (3,155)
小计 110,735 105,260 93,173
铁路、公用事业及能源业务:
营业收入 …30,721 26,186 11,204
其他收入 …118 178 239
小计 30,839 26,364 11,443
金融及金融产品业务:
利息、股息及其他投资收入 …1,618 1,683 1,600
投资损益 …209 14 (40)
衍生工具损益 …(2,104) 261 3,624
其他收入 …2,391 2,603 2,693
小计 2,114 4,561 7,877
收入合计 143,688 136,185 112,493
成本及费用:
保险及其他业务:
保险损失及损失调整费用 …20,829 18,087 18,251
人寿、年金及健康保险给付 …4,879 4,453 1,937
保险承保费用 …6,119 6,196 6,236
销售及服务成本 …59,839 55,585 52,647
销售、一般及管理费用 …8,670 7,704 8,117
利息费用 …308 278 189
小计 100,644 92,303 87,377
铁路、公用事业及能源业务:
销售及运营费用 …22,736 19,637 8,739
利息费用 …1,703 1,577 1,176
小计 24,439 21,214 9,915
金融及金融产品业务:
利息费用 …653 703 627
其他费用 …2,638 2,914 3,022
小计 3,291 3,617 3,649
费用合计 128,374 117,134 100,941
税前利润 …15,314 19,051 11,552
所得税费用 …4,568 5,607 3,538
权益法投资利润 …— 50 427
净利润 …10,746 13,494 8,441
减:归属于非控制权益的利润 …492 527 386
归属于伯克希尔·哈撒韦的净利润 …10,254 美元 12,967 美元 8,055 美元
已发行普通股平均股数 * …1,649,891 1,635,661 1,551,174
归属于伯克希尔·哈撒韦股东的每股净利润 * …6,215 美元 7,928 美元 5,193 美元BERKSHIRE HATHAWAY INC. and Subsidiaries CONSOLIDATED STATEMENTS OF EARNINGS (dollars in millions except per-share amounts) Year Ended December 31, 2011 2010 2009 Revenues: Insurance and Other: Insurance premiums earned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 32,075 $ 30,749 $ 27,884 Sales and service revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 72,803 67,225 62,555 Interest, dividend and other investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,792 5,215 5,531 Investment gains/losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,973 4,044 358 Other-than-temporary impairment losses on investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (908) (1,973) (3,155) 110,735 105,260 93,173 Railroad, Utilities and Energy: Operating revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30,721 26,186 11,204 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 118 178 239 30,839 26,364 11,443 Finance and Financial Products: Interest, dividend and other investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,618 1,683 1,600 Investment gains/losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 209 14 (40) Derivative gains/losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (2,104) 261 3,624 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,391 2,603 2,693 2,114 4,561 7,877 143,688 136,185 112,493 Costs and expenses: Insurance and Other: Insurance losses and loss adjustment expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20,829 18,087 18,251 Life, annuity and health insurance benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,879 4,453 1,937 Insurance underwriting expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,119 6,196 6,236 Cost of sales and services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 59,839 55,585 52,647 Selling, general and administrative expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8,670 7,704 8,117 Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 308 278 189 100,644 92,303 87,377 Railroad, Utilities and Energy: Cost of sales and operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22,736 19,637 8,739 Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,703 1,577 1,176 24,439 21,214 9,915 Finance and Financial Products: Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 653 703 627 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,638 2,914 3,022 3,291 3,617 3,649 128,374 117,134 100,941 Earnings before income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15,314 19,051 11,552 Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,568 5,607 3,538 Earnings from equity method investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — 50 427 Net earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10,746 13,494 8,441 Less: Earnings attributable to noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 492 527 386 Net earnings attributable to Berkshire Hathaway . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 10,254 $ 12,967 $ 8,055 Average common shares outstanding * . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,649,891 1,635,661 1,551,174 Net earnings per share attributable to Berkshire Hathaway shareholders * . . . . . . . . . . . . . . . . . $ 6,215 $ 7,928 $ 5,193
- 平均流通股数包括平均 A 类普通股和按等价 A 类普通股基础确定的平均 B 类普通股。上文列示的归属伯克希尔·哈撒韦的每股普通股净收益代表每股等价 A 类普通股净收益。每股 B 类普通股净收益等于该金额的一千五百分之一(1/1,500),即 2011 年每股 4.14 美元,2010 年每股 5.29 美元,2009 年每股 3.46 美元。
- Average shares outstanding include average Class A common shares and average Class B common shares determined on an equivalent
Class A common stock basis. Net earnings per common share attributable to Berkshire Hathaway shown above represents net earnings per equivalent Class A common share. Net earnings per Class B common share is equal to one-fifteen-hundredth (1/1,500) of such amount or $4.14 per share for 2011, $5.29 per share for 2010 and $3.46 per share for 2009.
见合并财务报表附注。
See accompanying Notes to Consolidated Financial Statements
27
27
伯克希尔·哈撒韦公司
及其子公司
合并全面收益表
(单位:百万美元)
BERKSHIRE HATHAWAY INC. and Subsidiaries CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (dollars in millions)
2011 2010 2009
2011 2010 2009
| 归属于伯克希尔·哈撒韦的其他综合收益:净利润 其他综合收益: | $10,254 $12,967 | $ 8,055 |
|---|---|---|
| 投资未实现增值的净变动 | (2,146) 5,398 | 17,607 |
| 适用所得税 | 811 (1,866) | (6,263) |
| 净收益中投资增值的重新分类 | (1,245) (1,068) | 2,768 |
| 适用所得税 | 436 374 | (969) |
| 外币折算 | (126) (172) | 851 |
| 适用所得税 | (18) (21) | (17) |
| 设定受益计划的前期服务成本及精算损益 | (1,121) (76) | (41) |
| 适用所得税 | 401 25 | (1) |
| 其他,净额 | 3 195 | (206) |
| 其他综合收益,净额 | (3,005) 2,789 | 13,729 |
| 归属于伯克希尔·哈撒韦的其他综合收益 | $ 7,249 $15,756 | $21,784 |
| 非控制性权益的其他综合收益 | $ 385 $ 536 | $ 585 |
| Comprehensive income attributable to Berkshire Hathaway: Net earnings Other comprehensive income: | $10,254 $12,967 | $ 8,055 |
|---|---|---|
| Net change in unrealized appreciation of investments | (2,146) 5,398 | 17,607 |
| Applicable income taxes | 811 (1,866) | (6,263) |
| Reclassification of investment appreciation in net earnings | (1,245) (1,068) | 2,768 |
| Applicable income taxes | 436 374 | (969) |
| Foreign currency translation | (126) (172) | 851 |
| Applicable income taxes | (18) (21) | (17) |
| Prior service cost and actuarial gains/losses of defined benefit plans | (1,121) (76) | (41) |
| Applicable income taxes | 401 25 | (1) |
| Other, net | 3 195 | (206) |
| Other comprehensive income, net | (3,005) 2,789 | 13,729 |
| Comprehensive income attributable to Berkshire Hathaway | $ 7,249 $15,756 | $21,784 |
| Comprehensive income of noncontrolling interests | $ 385 $ 536 | $ 585 |
合并股东权益变动表
(单位:百万美元)
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (dollars in millions)
伯克希尔·哈撒韦股东权益
普通股及资本公积溢价 累计其他综合收益 留存收益 库存股 非控制性权益 合计
Berkshire Hathaway shareholders’ equity Common stock Accumulated and capital in other Non- excess of par comprehensive Retained Treasury controlling value income earnings stock Total interests
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2008 年 12 月 31 日余额 …27,141 美元 3,954 美元 78,172 美元 — 109,267 美元 4,440 美元
净利润 …— — 8,055 — 8,055 386
其他综合收益(净额) …— 13,729 — — 13,729 199
发行普通股及其他交易 …172 — — — 172 —
非控制性权益变动:
收购权益及其他交易 …(231) 110 — — (121) (342)
2009 年 12 月 31 日余额 …27,082 17,793 86,227 — 131,102 4,683
净利润 …— — 12,967 — 12,967 527
其他综合收益(净额) …— 2,789 — — 2,789 9
发行普通股及其他交易 …11,096 — — — 11,096 —
非控制性权益变动:
收购权益及其他交易 …(637) 1 — — (636) 397
2010 年 12 月 31 日余额 …37,541 20,583 99,194 — 157,318 5,616
净利润 …— — 10,254 — 10,254 492
其他综合收益(净额) …— (3,005) — — (3,005) (107)
发行及回购普通股 …355 — — (67) 288 —
非控制性权益变动:
收购权益及其他交易 …(81) 76 — — (5) (1,890)
2011 年 12 月 31 日余额 …37,815 美元 17,654 美元 109,448 美元 (67) 美元 164,850 美元 4,111 美元
Balance at December 31, 2008 . . . . . . . . . . . . . . . . . . . . . . . $27,141 $ 3,954 $ 78,172 $— $109,267 $ 4,440 Net earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — 8,055 — 8,055 386 Other comprehensive income, net . . . . . . . . . . . . . . . . — 13,729 — — 13,729 199 Issuance of common stock and other transactions . . . . 172 — — — 172 — Changes in noncontrolling interests: Interests acquired and other transactions . . . . . . . (231) 110 — — (121) (342) Balance at December 31, 2009 . . . . . . . . . . . . . . . . . . . . . . . 27,082 17,793 86,227 — 131,102 4,683 Net earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — 12,967 — 12,967 527 Other comprehensive income, net . . . . . . . . . . . . . . . . — 2,789 — — 2,789 9 Issuance of common stock and other transactions . . . . 11,096 — — — 11,096 — Changes in noncontrolling interests: Interests acquired and other transactions . . . . . . . (637) 1 — — (636) 397 Balance at December 31, 2010 . . . . . . . . . . . . . . . . . . . . . . . 37,541 20,583 99,194 — 157,318 5,616 Net earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — 10,254 — 10,254 492 Other comprehensive income, net . . . . . . . . . . . . . . . . — (3,005) — — (3,005) (107) Issuance and repurchase of common stock . . . . . . . . . . 355 — — (67) 288 — Changes in noncontrolling interests: Interests acquired and other transactions . . . . . . . (81) 76 — — (5) (1,890) Balance at December 31, 2011 . . . . . . . . . . . . . . . . . . . . . . . $37,815 $17,654 $109,448 $ (67) $164,850 $ 4,111
参见合并财务报表附注
See accompanying Notes to Consolidated Financial Statements
28
28
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
伯克希尔·哈撒韦公司及其子公司合并现金流量表(单位:百万美元)截至 12 月 31 日的年度,2011 年、2010 年、2009 年
| 经营活动产生的现金流: | 2011 | 2010 | 2009 |
|---|---|---|---|
| 净利润 | 10,746 美元 | 13,494 美元 | 8,441 美元 |
| 调整项:将净利润调整为经营性现金流: | |||
| 投资(收益)损失及其他临时减值损失 | (1,274) | (2,085) | 2,837 |
| 折旧 | 4,683 | 4,279 | 3,127 |
| 其他 | 811 | 255 | (149) |
| 业务收购前经营性资产和负债的变动: | |||
| 损失及损失调整费用 | 3,063 | 1,009 | 2,165 |
| 收购再保险产生的递延费用 | (329) | 147 | (39) |
| 未赚保费 | 852 | 110 | (21) |
| 应收款项及发放贷款 | (1,159) | (1,979) | 697 |
| 衍生合约资产和负债 | 1,881 | (880) | (5,441) |
| 所得税 | 1,493 | 2,348 | 2,035 |
| 其他资产 | (1,601) | (1,070) | 2,438 |
| 其他负债 | 1,310 | 2,267 | (244) |
| 经营活动产生的净现金流 | 20,476 | 17,895 | 15,846 |
| 投资活动产生的现金流: | |||
| 购买固定期限证券 | (7,362) | (9,819) | (10,798) |
| 购买权益性证券 | (15,660) | (4,265) | (4,570) |
| 购买其他投资 | (5,000) | — | (7,068) |
| 出售固定期限证券 | 3,353 | 5,435 | 4,338 |
| 固定期限证券的赎回和到期 | 6,872 | 6,517 | 5,234 |
| 出售权益性证券 | 1,518 | 5,886 | 5,626 |
| 其他投资的赎回 | 12,645 | — | — |
| 购买贷款和融资应收款项 | (1,657) | (3,149) | (854) |
| 贷款和融资应收款项的本金回收 | 2,915 | 3,498 | 796 |
| 业务收购,扣除所获现金 | (8,685) | (15,924) | (108) |
| 购买不动产、厂房和设备 | (8,191) | (5,980) | (4,937) |
| 其他 | 63 | (476) | 1,180 |
| 投资活动产生的净现金流 | (19,189) | (18,277) | (11,161) |
| 筹资活动产生的现金流: | |||
| 保险及其他业务借款所得 | 2,091 | 8,204 | 289 |
| 铁路、公用事业和能源业务借款所得 | 2,290 | 1,731 | 1,241 |
| 金融业务借款所得 | 1,562 | 1,539 | 1,584 |
| 偿还保险及其他业务借款 | (2,307) | (430) | (746) |
| 偿还铁路、公用事业和能源业务借款 | (2,335) | (777) | (444) |
| 偿还金融业务借款 | (1,959) | (2,417) | (396) |
| 短期借款净变动 | 301 | 370 | (885) |
| 收购非控制性权益及其他 | (1,860) | (95) | (410) |
| 筹资活动产生的净现金流 | (2,217) | 8,125 | 233 |
| 外币汇率变动影响 | 2 | (74) | 101 |
| 现金及现金等价物增加(减少) | (928) | 7,669 | 5,019 |
| 年初现金及现金等价物 | 38,227 | 30,558 | 25,539 |
| 年末现金及现金等价物* | 37,299 美元 | 38,227 美元 | 30,558 美元 |
- 年末现金及现金等价物包括:
保险及其他 | 33,513 美元 | 34,767 美元 | 28,223 美元
铁路、公用事业和能源 | 2,246 | 2,557 | 429
金融和金融产品 | 1,540 | 903 | 1,906
| 37,299 美元 | 38,227 美元 | 30,558 美元
BERKSHIRE HATHAWAY INC. and Subsidiaries CONSOLIDATED STATEMENTS OF CASH FLOWS (dollars in millions) Year Ended December 31, 2011 2010 2009 Cash flows from operating activities: Net earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 10,746 $ 13,494 $ 8,441 Adjustments to reconcile net earnings to operating cash flows: Investment (gains) losses and other-than-temporary impairment losses . . . . . . . . . . . . . (1,274) (2,085) 2,837 Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,683 4,279 3,127 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 811 255 (149) Changes in operating assets and liabilities before business acquisitions: Losses and loss adjustment expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,063 1,009 2,165 Deferred charges reinsurance assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (329) 147 (39) Unearned premiums . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 852 110 (21) Receivables and originated loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,159) (1,979) 697 Derivative contract assets and liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,881 (880) (5,441) Income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,493 2,348 2,035 Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,601) (1,070) 2,438 Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,310 2,267 (244) Net cash flows from operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20,476 17,895 15,846 Cash flows from investing activities: Purchases of fixed maturity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (7,362) (9,819) (10,798) Purchases of equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (15,660) (4,265) (4,570) Purchases of other investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (5,000) — (7,068) Sales of fixed maturity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,353 5,435 4,338 Redemptions and maturities of fixed maturity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,872 6,517 5,234 Sales of equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,518 5,886 5,626 Redemptions of other investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12,645 — — Purchases of loans and finance receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,657) (3,149) (854) Principal collections on loans and finance receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,915 3,498 796 Acquisitions of businesses, net of cash acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (8,685) (15,924) (108) Purchases of property, plant and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (8,191) (5,980) (4,937) Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 63 (476) 1,180 Net cash flows from investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (19,189) (18,277) (11,161) Cash flows from financing activities: Proceeds from borrowings of insurance and other businesses . . . . . . . . . . . . . . . . . . . . . . . . . 2,091 8,204 289 Proceeds from borrowings of railroad, utilities and energy businesses . . . . . . . . . . . . . . . . . . 2,290 1,731 1,241 Proceeds from borrowings of finance businesses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,562 1,539 1,584 Repayments of borrowings of insurance and other businesses . . . . . . . . . . . . . . . . . . . . . . . . . (2,307) (430) (746) Repayments of borrowings of railroad, utilities and energy businesses . . . . . . . . . . . . . . . . . . (2,335) (777) (444) Repayments of borrowings of finance businesses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,959) (2,417) (396) Changes in short term borrowings, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 301 370 (885) Acquisitions of noncontrolling interests and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,860) (95) (410) Net cash flows from financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (2,217) 8,125 233 Effects of foreign currency exchange rate changes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2 (74) 101 Increase (decrease) in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (928) 7,669 5,019 Cash and cash equivalents at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 38,227 30,558 25,539 Cash and cash equivalents at end of year * . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 37,299 $ 38,227 $ 30,558
- Cash and cash equivalents at end of year are comprised of the following:
Insurance and Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 33,513 $ 34,767 $ 28,223 Railroad, Utilities and Energy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,246 2,557 429 Finance and Financial Products . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,540 903 1,906 $ 37,299 $ 38,227 $ 30,558
见合并财务报表附注。
See accompanying Notes to Consolidated Financial Statements
29
29
伯克希尔·哈撒韦公司
及其子公司
合并财务报表附注
2011 年 12 月 31 日
BERKSHIRE HATHAWAY INC. and Subsidiaries NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2011
(1) 重要会计政策与实务
(a) 经营性质及合并基础
伯克希尔·哈撒韦公司(“伯克希尔”)是一家控股公司,旗下子公司从事多种不同的业务活动,包括财产意外险与再保险、铁路、公用事业与能源、金融、制造、服务及零售。在本注释中,“我们”指伯克希尔及其合并子公司。关于我们可报告业务分部的更多信息,见注释 21。过去三年完成的重要业务收购在注释 2 中讨论。
所附合并财务报表包括伯克希尔的账目,以及与我们在财务报表日持有控制性财务权益的所有子公司及联营企业的账目合并。通常,控制性财务权益体现为拥有多数表决权。当我们同时具备对可变利益实体(“VIE”)活动(对该实体的经济表现影响最大)的指导权力,并且我们既有义务吸收可能对该 VIE 产生重大影响的损失,又享有从该 VIE 获取可能对其产生重大影响收益的权利时,我们会合并该 VIE。
公司间账目与交易已予抵消。以前年度列报中的某些金额已重新分类,以符合本年度列报格式。
(1) Significant accounting policies and practices (a) Nature of operations and basis of consolidation Berkshire Hathaway Inc. (“Berkshire”) is a holding company owning subsidiaries engaged in a number of diverse business activities, including property and casualty insurance and reinsurance, railroad, utilities and energy, finance, manufacturing, service and retailing. In these notes the terms “us,” “we,” or “our” refer to Berkshire and its consolidated subsidiaries. Further information regarding our reportable business segments is contained in Note 21. Significant business acquisitions completed over the past three years are discussed in Note 2. The accompanying Consolidated Financial Statements include the accounts of Berkshire consolidated with the accounts of all subsidiaries and affiliates in which we hold a controlling financial interest as of the financial statement date. Normally a controlling financial interest reflects ownership of a majority of the voting interests. We consolidate a variable interest entity (“VIE”) when we possess both the power to direct the activities of the VIE that most significantly impact its economic performance and we are either obligated to absorb the losses that could potentially be significant to the VIE or we hold the right to receive benefits from the VIE that could potentially be significant to the VIE. Intercompany accounts and transactions have been eliminated. Certain amounts in prior year presentations have been reclassified to conform with the current year presentation.
(b) 编制财务报表时使用估计值
按照美国公认会计原则(“GAAP”)编制合并财务报表,要求管理层作出估计和假设,这些估计和假设会影响财务报表日资产和负债的列报金额,以及报告期内收入和费用的列报金额。其中,财产与意外伤害保险的未付损失和损失调整费用以及相关的再保险可收回金额的估计,尤其容易出现重大估计误差,因为对将在多年后最终结清的索赔金额进行预测本身就存在固有的不确定性。此外,与分入再保险递延费用摊销、特定金融工具公允价值确定以及商誉减值评估相关的估计和假设,均需要作出大量判断。实际结果可能与编制合并财务报表时使用的估计值存在差异。
(b) Use of estimates in preparation of financial statements The preparation of our Consolidated Financial Statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. In particular, estimates of unpaid losses and loss adjustment expenses and related recoverables under reinsurance for property and casualty insurance are subject to considerable estimation error due to the inherent uncertainty in projecting ultimate claim amounts that will be settled over many years. In addition, estimates and assumptions associated with the amortization of deferred charges reinsurance assumed, determinations of fair values of certain financial instruments and evaluations of goodwill for impairment require considerable judgment. Actual results may differ from the estimates used in preparing our Consolidated Financial Statements.
(c) 现金及现金等价物
现金等价物包括投资于美国国库券、货币市场账户、活期存款的资金,以及购买时到期日在三个月或以内的其他投资。
(c) Cash and cash equivalents Cash equivalents consist of funds invested in U.S. Treasury Bills, money market accounts, demand deposits and other investments with a maturity of three months or less when purchased.
(d) 投资
我们在购买日确定固定期限证券和权益证券的适当分类,并在每个资产负债表日重新评估这一分类。持有至到期投资按摊余成本入账,反映出我们将证券持有至到期的能力和意图。交易性投资按公允价值入账,包括为在近期出售而购入的证券。所有其他证券归类为可供出售证券,按公允价值入账,未实现净利得或净损失作为累计其他综合收益的组成部分列报。
当我们有能力对被投资方的经营和财务政策施加重大影响但并非控制时,则对该投资采用权益法核算。当投资者持有被投资方 20% 以上的表决权时,通常推定其具有施加重大影响的能力。如果有具体事实和情况表明施加重大影响的能力受到限制,则可推翻这一推定。我们对普通股投资采用权益法,当其他投资实质上具有与普通股同等的次级权益时,也对这些投资采用权益法。对于先前按成本或公允价值核算的投资,在改用权益法时,投资的账面价值按逐步调整法处理,视同自最初收购该投资起就一直采用权益法核算。
(d) Investments We determine the appropriate classification of investments in fixed maturity and equity securities at the acquisition date and re-evaluate the classification at each balance sheet date. Held-to-maturity investments are carried at amortized cost, reflecting the ability and intent to hold the securities to maturity. Trading investments are carried at fair value and include securities acquired with the intent to sell in the near term. All other securities are classified as available-for-sale and are carried at fair value with net unrealized gains or losses reported as a component of accumulated other comprehensive income. We utilize the equity method of accounting with respect to investments when we possess the ability to exercise significant influence, but not control, over the operating and financial policies of the investee. The ability to exercise significant influence is presumed when an investor possesses more than 20% of the voting interests of the investee. This presumption may be overcome based on specific facts and circumstances that demonstrate that the ability to exercise significant influence is restricted. We apply the equity method to investments in common stock and to other investments when such other investments possess substantially identical subordinated interests to common stock. In applying the equity method with respect to investments previously accounted for at cost or fair value, the carrying value of the investment is adjusted on a step-by-step basis as if the equity method had been applied from the time the investment was first acquired.
30
30
合并财务报表附注(续)
(1) 重要会计政策与实务(续)
(d) 投资(续)
采用权益法核算时,我们按成本记录投资,随后根据我们在被投资方净利润或净亏损及其他综合收益中所占的份额,相应增加或减少投资的账面价值。我们将股息或其他权益分派记为投资账面价值的减少。如果被投资方的净亏损导致该投资账面价值减至零,只要我们在该被投资方的其他投资存在风险,即使我们尚未承诺向被投资方提供财务支持,也可能需要记录额外的净亏损。此类额外的权益法亏损(如有)基于我们在被投资方净资产账面价值中所享权益的变化而确认。
当投资被出售(按个别认定法确定)或发生非暂时性减值时,会产生投资收益或损失。若某项投资的公允价值下跌至低于成本的幅度被认定为非暂时性的,则将该投资的成本减记至公允价值,并相应冲减当期利润。判断减值是否为非暂时性时考虑的因素包括:发行人的财务状况、业务前景和信用状况、下跌的相对幅度、我们持有投资以待公允价值恢复的能力和意图,以及公允价值低于成本所持续的时间。对于债务证券投资,若出现以下情况,我们将其确认为非暂时性减值:(a) 我们有意出售该证券,或预计在摊销成本收回前很可能会被要求出售,或 (b) 即使我们不打算出售该证券,但预计最终无法收回其摊销成本基础。对于 (a) 情况,我们在利润中确认损失;对于 (b) 情况,我们在利润中确认信用损失部分,并将公允价值与摊销成本基础之间的差额扣除信用损失后的余额,在其他综合收益中确认。
Notes to Consolidated Financial Statements (Continued) (1) Significant accounting policies and practices (Continued) (d) Investments (Continued) In applying the equity method, we record our investment at cost and subsequently increase or decrease the carrying amount of the investment by our proportionate share of the net earnings or losses and other comprehensive income of the investee. We record dividends or other equity distributions as reductions in the carrying value of the investment. In the event that net losses of the investee reduce the carrying amount to zero, additional net losses may be recorded if other investments in the investee are at-risk even if we have not committed to provide financial support to the investee. Such additional equity method losses, if any, are based upon the change in our claim on the investee’s book value. Investment gains and losses arise when investments are sold (as determined on a specific identification basis) or are other-than-temporarily impaired. If a decline in the value of an investment below cost is deemed other than temporary, the cost of the investment is written down to fair value, with a corresponding charge to earnings. Factors considered in judging whether an impairment is other than temporary include: the financial condition, business prospects and creditworthiness of the issuer, the relative amount of the decline, our ability and intent to hold the investment until the fair value recovers and the length of time that fair value has been less than cost. With respect to an investment in a debt security, we recognize an other-than-temporary impairment if we (a) intend to sell or expect to be required to sell before amortized cost is recovered or (b) do not expect to ultimately recover the amortized cost basis even if we do not intend to sell the security. We recognize losses under (a) in earnings and under (b) we recognize the credit loss component in earnings and the difference between fair value and the amortized cost basis net of the credit loss in other comprehensive income.
(e) 应收账款、贷款及应收融资款
保险及其他业务的应收账款按未偿还本金金额列示,并扣除估计的无法收回款项的备抵。当在资产负债表日根据合同条款判断交易对手很可能无法支付全部到期款项,且损失金额能够合理估计时,计提无法收回款项的备抵。应收账款通常在穷尽一切合理催收努力后,通过备抵予以核销。
贷款及应收融资款包括自营或购入的消费贷款(主要是活动房屋贷款及其他房地产贷款)和商业贷款。贷款及应收融资款基于我们持有此类贷款及应收款至到期日的能力和意图,按摊余成本列示,并扣除无法收回款项的备抵后的净额列示。摊余成本指取得成本,加上或减去已支付的发起及承诺成本或已收取的费用,这些成本或费用连同取得溢价或折价,在贷款存续期内递延并作为收益率调整项进行摊销。贷款及应收融资款包括我们发行的贷款证券化产品,前提是我们拥有主导的权力并有权收取剩余回报。我们的消费贷款基本上都有不动产或个人财产作为担保。
活动房屋贷款及其他房地产贷款的信用损失准备,包含对当前处于止赎程序的贷款损失估计,以及对未处于止赎程序的贷款损失估计。对处于止赎程序的贷款损失估计基于历史经验和抵押品回收率。对未处于止赎程序的贷款损失估计则考虑历史违约率、抵押品回收率和当前经济状况。信用损失准备还纳入了从最后一次付款到止赎的历史平均时间间隔。
没有宽限期的逾期贷款视作逾期。逾期超过 90 天或处于止赎程序的贷款转为不计息状态,此前已计提但未收取的利息予以冲回。此后收到的此类贷款的款项,首先用于偿还逾期时间最长的本金和利息。当贷款的逾期天数少于 90 天时,恢复计提利息收入。
处于止赎过程中的贷款视作不良贷款。贷款一旦进入止赎程序,除非止赎问题得以纠正或贷款条款被修改,否则不确认利息收入。一旦修改完成,根据新贷款条款确认利息收入。已完成止赎程序的贷款,在抵押品出售时予以核销。未处于止赎程序的贷款,根据表明其未来可收回性的具体情况(包括贷款担保品的状况)评估是否核销。
(e) Receivables, loans and finance receivables Receivables of the insurance and other businesses are stated at the outstanding principal amounts, net of estimated allowances for uncollectible balances. Allowances for uncollectible balances are provided when as of the balance sheet date it is probable counterparties will be unable to pay all amounts due based on the contractual terms and the loss amounts can be reasonably estimated. Receivables are generally written off against allowances after all reasonable collection efforts are exhausted. Loans and finance receivables consist of consumer loans (primarily manufactured housing and other real estate loans) and commercial loans originated or purchased. Loans and finance receivables are stated at amortized cost based on our ability and intent to hold such loans and receivables to maturity and are stated net of allowances for uncollectible accounts. Amortized cost represents acquisition cost, plus or minus origination and commitment costs paid or fees received, which together with acquisition premiums or discounts, are deferred and amortized as yield adjustments over the life of the loan. Loans and finance receivables include loan securitizations issued when we have the power to direct and the right to receive residual returns. Substantially all of our consumer loans are secured by real or personal property. Allowances for credit losses from manufactured housing and other real estate loans include estimates of losses on loans currently in foreclosure and losses on loans not currently in foreclosure. Estimates of losses on loans in foreclosure are based on historical experience and collateral recovery rates. Estimates of losses on loans not currently in foreclosure consider historical default rates, collateral recovery rates and existing economic conditions. Allowances for credit losses also incorporate the historical average time elapsed from the last payment until foreclosure. Loans in which payments are delinquent (with no grace period) are considered past due. Loans which are over 90 days past due or in foreclosure are placed on nonaccrual status and interest previously accrued but not collected is reversed. Subsequent amounts received on the loans are first applied to the principal and interest owed for the most delinquent amount. Interest income accruals are resumed once a loan is less than 90 days delinquent. Loans in the foreclosure process are considered non-performing. Once a loan is in foreclosure, interest income is not recognized unless the foreclosure is cured or the loan is modified. Once a modification is complete, interest income is recognized based on the terms of the new loan. Loans that have gone through foreclosure are charged off when the collateral is sold. Loans not in foreclosure are evaluated for charge off based on individual circumstances that indicate future collectability of the loan, including the condition of the collateral securing the loan.
31
31
合并财务报表附注(续)
(1) 重要会计政策及实务(续)
(f) 衍生工具
我们按估计公允价值列示衍生工具合约。此类余额反映了根据与交易对手签订的主净额结算协议所允许的扣减。就财务报告而言,不符合套期保值工具条件的衍生工具合约,其公允价值变动计入当期损益中的衍生工具利得/损失。
为保证衍生工具合约资产或负债而向交易对手收取或支付的现金抵押品,分别计入其他负债或其他资产。从交易对手处收到的作为抵押品的证券不确认为资产,而交付给交易对手作为抵押品的证券在我们的合并资产负债表中继续确认为资产。
Notes to Consolidated Financial Statements (Continued) (1) Significant accounting policies and practices (Continued) (f) Derivatives We carry derivative contracts at estimated fair value. Such balances reflect reductions permitted under master netting agreements with counterparties. The changes in fair value of derivative contracts that do not qualify as hedging instruments for financial reporting purposes are recorded in earnings as derivative gains/losses. Cash collateral received from or paid to counterparties to secure derivative contract assets or liabilities is included in other liabilities or other assets. Securities received from counterparties as collateral are not recorded as assets and securities delivered to counterparties as collateral continue to be reflected as assets in our Consolidated Balance Sheets.
(g) 公允价值计量
根据公认会计原则的定义,公允价值是指在主市场(或不存在主市场时,在最有利市场)中,市场参与者之间出售一项资产所能收到的价格或转移一项负债所需支付的价格。在流动性不足或无序的市场中,可能需要调整交易价格或市场报价以估算公允价值。根据具体情况,可以采用不同的估值技术来确定在有序交易中出售资产所能收到的价值或转移负债所需支付的价值。假定市场参与者是独立的、了解情况的、有能力且愿意进行交易,并且并非处于被迫状态。在确定负债的公允价值时,会考虑不履约风险或信用风险。在解释用于形成公允价值估计值的市场数据时,可能需要运用相当的判断。因此,本文呈现的公允价值估计值,未必能代表在当期或未来市场交易中能够实现的金额。
(g) Fair value measurements As defined under GAAP, fair value is the price that would be received to sell an asset or paid to transfer a liability between market participants in the principal market or in the most advantageous market when no principal market exists. Adjustments to transaction prices or quoted market prices may be required in illiquid or disorderly markets in order to estimate fair value. Different valuation techniques may be appropriate under the circumstances to determine the value that would be received to sell an asset or paid to transfer a liability in an orderly transaction. Market participants are assumed to be independent, knowledgeable, able and willing to transact an exchange and not under duress. Nonperformance or credit risk is considered in determining the fair value of liabilities. Considerable judgment may be required in interpreting market data used to develop the estimates of fair value. Accordingly, estimates of fair value presented herein are not necessarily indicative of the amounts that could be realized in a current or future market exchange.
(h) 存货
存货包括制成品和购入待售商品。制成品存货成本包含原材料、直接及间接人工、工厂间接费用。存货按成本与市价孰低法列报。截至 2011 年 12 月 31 日,全部存货成本中约 38% 采用后进先出法确定,33% 采用先进先出法,其余部分采用个别辨认法或平均成本法。以后进先出法计价的存货,截至 2011 年 12 月 31 日和 2010 年 12 月 31 日,后进先出成本与先进先出法计算成本之间的累计差额分别为 7.59 亿美元和 6.37 亿美元。
(h) Inventories Inventories consist of manufactured goods and goods acquired for resale. Manufactured inventory costs include raw materials, direct and indirect labor and factory overhead. Inventories are stated at the lower of cost or market. As of December 31, 2011, approximately 38% of the total inventory cost was determined using the last-in-first-out (“LIFO”) method, 33% using the first-in-first-out (“FIFO”) method, with the remainder using the specific identification method or average cost methods. With respect to inventories carried at LIFO cost, the aggregate difference in value between LIFO cost and cost determined under FIFO methods was $759 million and $637 million as of December 31, 2011 and 2010, respectively.
(i) 物业、厂房和设备
物业、厂房和设备的添置按成本入账。重大添置和改良的支出予以资本化,而替换、维护和修理的支出,只要不能改善或延长相关资产的使用寿命,则在发生时计入费用。建造期间的利息作为所建资产成本的组成部分予以资本化。
折旧主要按直线法在资产的估计使用寿命内计提。受监管公用事业和能源子公司的资产折旧,按基于综合资产类别寿命的回收期计提。
当事件或情况变化表明物业、厂房和设备的账面价值可能无法收回或资产已持有待售时,我们会对这些资产进行减值评估。一旦触发事件发生,我们会审查该资产,评估预期从资产使用中产生的估计未折现现金流加上最终处置残值是否超过资产的账面价值。如果账面价值超过估计可收回金额,我们将资产减记至估计公允价值。减值损失反映在我们的合并利润表中,但某些国内受监管公用事业和能源子公司的资产减值损失除外——若该损失很可能在未来费率中得以收回,则通过设立监管资产与其抵消。
我们的公用事业、能源和铁路业务属于高度资本密集型,其庞大的资产基础会持续周转。每年都会制定资本计划,用于资产替换以及购置或建造资产,以提高运营效率、获取战略优势或向客户提供新的服务。全年购置或建造的资产,若符合适用的最低财产单位标准,则予以资本化。我们某些受监管公用事业和能源子公司所建资产的成本……
(i) Property, plant and equipment Additions to property, plant and equipment are recorded at cost. The cost of major additions and betterments are capitalized, while the cost of replacements, maintenance and repairs, that do not improve or extend the useful lives of the related assets are expensed as incurred. Interest over the construction period is capitalized as a component of cost of constructed assets. Depreciation is provided principally on the straight-line method over estimated useful lives. Depreciation of assets of regulated utility and energy subsidiaries is provided over recovery periods based on composite asset class lives. We evaluate property, plant and equipment for impairment when events or changes in circumstances indicate that the carrying value of such assets may not be recoverable or the assets are being held for sale. Upon the occurrence of a triggering event, we review the asset to assess whether the estimated undiscounted cash flows expected from the use of the asset plus residual value from the ultimate disposal exceeds the carrying value of the asset. If the carrying value exceeds the estimated recoverable amounts, we write down the asset to the estimated fair value. Impairment losses are reflected in our Consolidated Statements of Earnings, except with respect to impairments of assets of certain domestic regulated utility and energy subsidiaries where impairment losses are offset by the establishment of a regulatory asset to the extent recovery in future rates is probable. Our utility and energy and railroad businesses are very capital intensive and their large base of assets turns over on a continuous basis. Each year, a capital program is developed for the replacement of assets and for the acquisition or construction of assets to enhance the efficiency of operations, gain strategic benefit or provide new service offerings to customers. Assets purchased or constructed throughout the year are capitalized if they meet applicable minimum units of property criteria. The cost of constructed assets of certain of our regulated utility and energy subsidiaries that
32
32
合并财务报表附注(续)
(1) 重要会计政策与实务(续)
(i) 物业、厂房和设备(续)
受会计准则汇编第 980 号(ASC 980)监管业务规范约束的资产,还包括建设期间所用资金的股权备抵。另见附注 1(p)。日常维修与保养支出在发生时计入营业费用,而能够延长资产使用寿命、改善运营安全性或提高运营效率的支出,则予以资本化。钢轨打磨成本在发生时计入费用。铁路资产采用分组法计提折旧,即对某一特定资产类别的总投资总额适用单一折旧率,尽管同一资产类别内各单项资产的使用寿命或残值不尽相同。
Notes to Consolidated Financial Statements (Continued) (1) Significant accounting policies and practices (Continued) (i) Property, plant and equipment (Continued) are subject to ASC 980 Regulated Operations also includes an equity allowance for funds used during construction. Also see Note 1(p). Normal repairs and maintenance are charged to operating expense as incurred, while costs incurred that extend the useful life of an asset, improve the safety of our operations, or improve operating efficiency are capitalized. Rail grinding costs are expensed as incurred. Railroad properties are depreciated using the group method in which a single depreciation rate is applied to the gross investment in a particular class of property, despite differences in the service life or salvage value of individual property units within the same class.
(j) 商誉
商誉是指企业合并中收购价格超过所取得可辨认净资产公允价值的部分。我们至少每年对商誉进行一次减值评估。在评估商誉是否发生减值时,我们会估算报告单位的公允价值。可用于估算报告单位公允价值的方法有若干种,包括市场价格、资产与负债的公允价值,以及其他估值技术(包括但不限于折现后的预计未来净利润或净现金流以及市盈率倍数法)。若某一报告单位(含商誉)的账面金额超过其估算公允价值,则按当前测试日估算该报告单位可辨认资产和负债的公允价值。报告单位估算公允价值超出其净资产当前估算公允价值的部分,即为商誉的隐含价值。已入账商誉超出隐含商誉价值的部分,将作为减值损失计入当期损益。估算报告单位的公允价值并进行商誉减值测试,都需要做出大量重大判断。
(j) Goodwill Goodwill represents the excess of the purchase price over the fair value of identifiable net assets acquired in business acquisitions. We evaluate goodwill for impairment at least annually. When evaluating goodwill for impairment we estimate the fair value of the reporting unit. There are several methods that may be used to estimate a reporting unit’s fair value, including market quotations, asset and liability fair values and other valuation techniques, including, but not limited to, discounted projected future net earnings or net cash flows and multiples of earnings. If the carrying amount of a reporting unit, including goodwill, exceeds the estimated fair value, then the identifiable assets and liabilities of the reporting unit are estimated at fair value as of the current testing date. The excess of the estimated fair value of the reporting unit over the current estimated fair value of net assets establishes the implied value of goodwill. The excess of the recorded goodwill over the implied goodwill value is charged to earnings as an impairment loss. A significant amount of judgment is required in estimating the fair value of the reporting unit and performing goodwill impairment tests.
(k) 收入确认
财产/意外险及健康险和再保险的应收保费,在风险暴露或保险保障期内,根据所提供的保障水平按比例确认收入。在大多数情况下,保费在合同期限内按直线法确认为收入,未赚保费按月或按日的比例法计算。追溯性财产/意外险再保险合同的保费在合同生效时即确认为收入,因为此类保单所承保的所有相关损失事件均已发生在过去。人寿再保险合同的保费在到期时确认为收入。已赚保费按扣除分保给再保险人的分出金额后的净额列示。对于某些再保险合同,若合同规定分保公司应在资产负债表日之后才提交当期报告,则需对该类合同的保费进行估计。对于包含经验费率条款的合同,保费根据合同项下估计的损失经验确定。
销售收入来源于产成品销售及为转售而购入的商品销售。销售收入在商品所有权转移给客户时确认,通常与客户提货、产品交付或验收的时间点相一致,具体取决于销售安排的条款。
服务收入在服务完成时确认。根据合同提供的服务,其收入可根据合同条款在合同期内确认,或在合同规定的各项要素完成时确认。与飞机部分所有权权益销售相关的收入,在相关管理服务协议期限内按比例确认,因为飞机所有权权益的转让与管理服务协议不可分割。
固定期限证券和贷款投资的利息收入,采用恒定收益率法确认,包括根据协议条款计提的应计利息,以及适当情况下对收购溢价、应计折价和资本化贷款发起费的摊销。在确定抵押贷款支持证券的恒定收益率时,需定期对预期的对手方提前还款额进行估计和评估。权益性证券的股利在实现时确认,即在除息日,或是在没有除息日情况下的宣告登记日确认。
公用事业和能源业务因向客户配送和销售天然气及电力所产生的运营收入,在服务提供或能源交付时确认。确认的金额包括已开票和尚未开票的部分。所收取的费用标准通常受联邦和州法规的约束,或根据合同安排确定。若在适用监管机构最终批准前允许按临时费率开单收费,则已收取的部分收入可能需退还,并需对估计的退款金额计提相应的负债。
(k) Revenue recognition Insurance premiums for prospective property/casualty and health insurance and reinsurance are earned over the loss exposure or coverage period, in proportion to the level of protection provided. In most cases, premiums are recognized as revenues ratably over the term of the contract with unearned premiums computed on a monthly or daily pro rata basis. Premiums for retroactive reinsurance property/casualty policies are earned at the inception of the contracts, as all of the underlying loss events covered by these policies occurred in the past. Premiums for life reinsurance contracts are earned when due. Premiums earned are stated net of amounts ceded to reinsurers. Premiums are estimated with respect to certain reinsurance contracts where reports from ceding companies for the period are not contractually due until after the balance sheet date. For contracts containing experience rating provisions, premiums are based upon estimated loss experience under the contracts. Sales revenues derive from the sales of manufactured products and goods acquired for resale. Revenues from sales are recognized upon passage of title to the customer, which generally coincides with customer pickup, product delivery or acceptance, depending on terms of the sales arrangement. Service revenues are recognized as the services are performed. Services provided pursuant to a contract are either recognized over the contract period or upon completion of the elements specified in the contract depending on the terms of the contract. Revenues related to the sales of fractional ownership interests in aircraft are recognized ratably over the term of the related management services agreement as the transfer of ownership interest in the aircraft is inseparable from the management services agreement. Interest income from investments in fixed maturity securities and loans is earned under the constant yield method and includes accrual of interest due under terms of the agreement as well as amortization of acquisition premiums, accruable discounts and capitalized loan origination fees, as applicable. In determining the constant yield for mortgage-backed securities, anticipated counterparty prepayments are estimated and evaluated periodically. Dividends from equity securities are recognized when earned, which is on the ex-dividend date or the declaration date, when there is no ex-dividend date. Operating revenue of utilities and energy businesses resulting from the distribution and sale of natural gas and electricity to customers is recognized when the service is rendered or the energy is delivered. Amounts recognized include unbilled as well as billed amounts. Rates charged are generally subject to federal and state regulation or established under contractual arrangements. When preliminary rates are permitted to be billed prior to final approval by the applicable regulator, certain revenue collected may be subject to refund and a liability for estimated refunds is accrued.
33
33
合并财务报表附注(续)
(1) 重要会计政策与实务(续)
(k) 收入确认(续)
铁路运输收入根据截至资产负债表日已提供服务的比例确认。客户激励——主要是为达到特定累计运量或向/从特定地点运送货物而提供——根据实际或预计的未来客户运量,按比例冲减收入。当使用预计运量时,我们依赖历史趋势以及经济和其他指标,对客户激励相关负债进行估算。
Notes to Consolidated Financial Statements (Continued) (1) Significant accounting policies and practices (Continued) (k) Revenue recognition (Continued) Railroad transportation revenues are recognized based upon the proportion of service provided as of the balance sheet date. Customer incentives, which are primarily provided for shipping a specified cumulative volume or shipping to/ from specific locations, are recorded as a reduction to revenue on a pro-rata basis based on actual or projected future customer shipments. When using projected shipments, we rely on historic trends as well as economic and other indicators to estimate the liability for customer incentives.
(1) 损失和理赔费用
未付损失和理赔费用负债,是指截至资产负债表日,我们保险子公司就已发生的损失所签发的财产/意外险及再保险合同而产生的估计理赔款和理赔处理成本。损失和理赔费用负债按估计的最终赔付额入账,但某些工伤保险再保险业务所产生的金额按下述方式予以贴现处理。估计的最终赔付额基于以下几个方面:(1)对个案的逐案估计;(2)来自投保人的损失报告;以及(3)对已发生但未报告损失的估计。
损失和理赔费用的准备金,在扣除再保险合同项下追偿的金额和估计的分出金额后,计入当期损益。再保险合同并不免除分出公司就基础保险和再保险合同向投保人履行赔偿义务的责任。
根据某些再保险合同所承担的工伤保险索赔的估计负债,按贴现金额列示。贴现金额的确定基于以下年贴现率:对 2003 年 1 月 1 日之前发生的索赔适用 4.5% 的贴现率,对此后发生的索赔适用 1% 的贴现率,这与保险法定会计原则下使用的贴现率一致。此类准备金贴现的变动,包括定期的贴现增计,作为损失和理赔费用的组成部分计入当期损益。
(l) Losses and loss adjustment expenses Liabilities for unpaid losses and loss adjustment expenses represent estimated claim and claim settlement costs of property/casualty insurance and reinsurance contracts issued by our insurance subsidiaries with respect to losses that have occurred as of the balance sheet date. The liabilities for losses and loss adjustment expenses are recorded at the estimated ultimate payment amounts, except that amounts arising from certain workers’ compensation reinsurance business are discounted as discussed below. Estimated ultimate payment amounts are based upon (1) individual case estimates, (2) reports of losses from policyholders and (3) estimates of incurred but not reported losses. Provisions for losses and loss adjustment expenses are charged to earnings after deducting amounts recovered and estimates of amounts ceded under reinsurance contracts. Reinsurance contracts do not relieve the ceding company of its obligations to indemnify policyholders with respect to the underlying insurance and reinsurance contracts. The estimated liabilities of workers’ compensation claims assumed under certain reinsurance contracts are carried at discounted amounts. Discounted amounts are based upon an annual discount rate of 4.5% for claims arising prior to January 1, 2003 and 1% for claims arising thereafter, consistent with discount rates used under insurance statutory accounting principles. The change in such reserve discounts, including the periodic discount accretion is included in earnings as a component of losses and loss adjustment expenses.
(m) 递延费用——分入再保险
对于提供保险风险赔偿的追溯性财产与意外伤害再保险合同,在合同初始确认时,所确认的理赔与理赔费用估计负债中超过已收对价的部分,确认为递延费用。递延费用后续采用利息法在预期理赔结算期间摊销。预计赔付时间或金额的变动,会导致各期摊销额的变动。此类估计变更采用追溯调整法,并计入变更发生期间的保险损失与损失调整费用。分入再保险递延费用的未摊销余额列于其他资产,截至 2011 年 12 月 31 日和 2010 年 12 月 31 日分别为 41.39 亿美元和 38.10 亿美元。
(m) Deferred charges reinsurance assumed Estimated liabilities for claims and claim costs in excess of the consideration received with respect to retroactive property and casualty reinsurance contracts that provide for indemnification of insurance risk are established as deferred charges at inception of such contracts. Deferred charges are subsequently amortized using the interest method over the expected claim settlement periods. Changes to the estimated timing or amount of loss payments produce changes in periodic amortization. Changes in such estimates are applied retrospectively and are included in insurance losses and loss adjustment expenses in the period of the change. The unamortized balances of deferred charges reinsurance assumed are included in other assets and were $4,139 million and $3,810 million at December 31, 2011 and 2010, respectively.
(n) 保险保单获取成本
与保单签发相关且随其变动的成本,予以递延,但需以最终可收回为条件,并在相关保费实现为收入时计入承保费用。获取成本包括佣金、保费税、广告费及某些其他成本。保单获取成本的可收回性,通常反映了对投资收益的预期。递延保单获取成本的未摊销余额列于其他资产,截至 2011 年 12 月 31 日和 2010 年 12 月 31 日分别为 18.90 亿美元和 17.68 亿美元。
(n) Insurance premium acquisition costs Costs that vary with and are related to the issuance of insurance policies are deferred, subject to ultimate recoverability, and are charged to underwriting expenses as the related premiums are earned. Acquisition costs consist of commissions, premium taxes, advertising and certain other costs. The recoverability of premium acquisition costs generally reflects anticipation of investment income. The unamortized balances of deferred premium acquisition costs are included in other assets and were $1,890 million and $1,768 million at December 31, 2011 and 2010, respectively.
(p) 受监管公用事业与能源业务
部分国内能源子公司按照受监管业务的权威指引编制财务报表,以反映监管的经济效应,即有能力从客户处收回特定成本,并有义务在未来通过受监管的费率制定程序将收入返还客户。据此,特定成本被递延确认为监管资产,相应义务被计提为监管负债,并将在未来不同期间进行摊销。截至 2011 年 12 月 31 日,我们的合并资产负债表含有 29.18 亿美元监管资产和 17.31 亿美元监管负债。截至 2010 年 12 月 31 日,我们的合并资产负债表含有 24.97 亿美元监管资产和 16.64 亿美元监管负债。监管资产和监管负债是公用事业与能源业务其他资产和其他负债的组成部分。
(p) Regulated utilities and energy businesses Certain domestic energy subsidiaries prepare their financial statements in accordance with authoritative guidance for regulated operations, reflecting the economic effects of regulation from the ability to recover certain costs from customers and the requirement to return revenues to customers in the future through the regulated rate-setting process. Accordingly, certain costs are deferred as regulatory assets and obligations are accrued as regulatory liabilities which will be amortized over various future periods. At December 31, 2011, our Consolidated Balance Sheet includes $2,918 million in regulatory assets and $1,731 million in regulatory liabilities. At December 31, 2010, our Consolidated Balance Sheet includes $2,497 million in regulatory assets and $1,664 million in regulatory liabilities. Regulatory assets and liabilities are components of other assets and other liabilities of utilities and energy businesses.
34
34
合并财务报表附注(续)
(1) 重要会计政策与方法(续)
(p) 受监管公用事业与能源业务(续)
监管资产和监管负债持续评估未来可能被纳入监管费率的情况,评估时会考虑适用的监管或立法变更,以及近期其他受监管实体收到的费率裁定等因素。如果未来不再可能被纳入监管费率,则不再可能纳入监管费率的金额将计入损益,或反映为对费率的调整。
Notes to Consolidated Financial Statements (Continued) (1) Significant accounting policies and practices (Continued) (p) Regulated utilities and energy businesses (Continued) Regulatory assets and liabilities are continually assessed for probable future inclusion in regulatory rates by considering factors such as applicable regulatory or legislative changes and recent rate orders received by other regulated entities. If future inclusion in regulatory rates ceases to be probable, the amount no longer probable of inclusion in regulatory rates is charged to earnings or reflected as an adjustment to rates.
(q) 人寿、年金及健康保险给付
寿险合同的保险给付负债,根据对未来投资收益率、预期死亡率、发病率、退保或保单终止率的估计计算,并反映了对合同项下未来保费和费用的估计。这些假设(如适用)还包含不利偏差边际,并可能根据再保险合同的签发日期、保单存续期和风险所在国别的特征而有所不同。所使用的利率假设可能因再保险合同或司法管辖区而异,通常在约 3% 到 7% 之间。年金合同根据合同初始确认时的隐含回报率折现,此类利率在约 1% 到 7% 之间。
(q) Life, annuity and health insurance benefits The liability for insurance benefits under life contracts has been computed based upon estimated future investment yields, expected mortality, morbidity, and lapse or withdrawal rates and reflects estimates for future premiums and expenses under the contracts. These assumptions, as applicable, also include a margin for adverse deviation and may vary with the characteristics of the reinsurance contract’s date of issuance, policy duration and country of risk. The interest rate assumptions used may vary by reinsurance contract or jurisdiction and generally range from approximately 3% to 7%. Annuity contracts are discounted based on the implicit rate of return as of the inception of the contracts and such interest rates range from approximately 1% to 7%.
(r) 外币
我们美国境外子公司的账目,在大多数情况下以子公司当地货币作为功能货币计量。这些业务的收入和费用一般按当期平均汇率折算为美元。资产和负债按报告期末汇率折算。境外经营主体财务报表折算产生的利得或损失计入股东权益,作为累计其他综合收益的组成部分。以交易主体功能货币以外的货币计价的交易,其产生的利得或损失计入损益。
(r) Foreign currency The accounts of our non-U.S. based subsidiaries are measured in most instances using the local currency of the subsidiary as the functional currency. Revenues and expenses of these businesses are generally translated into U.S. Dollars at the average exchange rate for the period. Assets and liabilities are translated at the exchange rate as of the end of the reporting period. Gains or losses from translating the financial statements of foreign-based operations are included in shareholders’ equity as a component of accumulated other comprehensive income. Gains and losses arising from transactions denominated in a currency other than the functional currency of the entity that is party to the transaction are included in earnings.
(s) 所得税
我们在美国提交合并联邦所得税申报表,申报主体包括符合条件的子公司。此外,我们视情况在州、地方和外国辖区提交所得税申报表。当期所得税负债准备,根据预期将计入本年度所得税申报表的收入与支出金额计算并计提。
递延所得税采用负债法计算。递延所得税资产与负债,以资产与负债在财务报表基础和计税基础之间的差异为基础,按已颁布的税率确定。与其他综合收益组成部分相关的递延所得税资产和负债变动,直接计入或冲抵其他综合收益。除此以外,递延所得税资产和负债的变动,作为所得税费用的组成部分。因已颁布税率变动引起的递延所得税资产和负债变动,在税率变动生效期间计入或冲抵所得税费用。对实现可能性不大的某些递延所得税资产,设定估值备抵。
当所得税申报表中已采取或拟采取的税务立场,根据其技术依据判断不满足“极有可能”门槛时,会对此类不确定税务立场确认资产和负债。与不确定税务立场相关的估计利息和罚款,通常计入所得税费用。
(s) Income taxes We file a consolidated federal income tax return in the United States, which includes our eligible subsidiaries. In addition, we file income tax returns in state, local and foreign jurisdictions as applicable. Provisions for current income tax liabilities are calculated and accrued on income and expense amounts expected to be included in the income tax returns for the current year. Deferred income taxes are calculated under the liability method. Deferred income tax assets and liabilities are based on differences between the financial statement and tax basis of assets and liabilities at the enacted tax rates. Changes in deferred income tax assets and liabilities that are associated with components of other comprehensive income are charged or credited directly to other comprehensive income. Otherwise, changes in deferred income tax assets and liabilities are included as a component of income tax expense. Changes in deferred income tax assets and liabilities attributable to changes in enacted tax rates are charged or credited to income tax expense in the period of enactment. Valuation allowances are established for certain deferred tax assets where realization is not likely. Assets and liabilities are established for uncertain tax positions taken or positions expected to be taken in income tax returns when such positions are judged to not meet the “more-likely-than-not” threshold based on the technical merits of the positions. Estimated interest and penalties related to uncertain tax positions are generally included as a component of income tax expense.
(t)新会计准则公告
根据 FASB 会计准则更新(ASU)2010-06 号,我们自 2011 年起开始披露以重大不可观察输入值(Level 3)按公允价值持续计量的资产和负债的总变动情况。同样自 2011 年起,我们采用了 ASU 2010-28 号,该更新修改了账面价值为零或为负的报告单元商誉减值测试的第一步。对于这些报告单元,在考虑是否存在表明减值可能发生的负面定性因素后,如果商誉减值更有可能存在,则必须执行商誉减值测试的第二步。采用这些准则未对我们的合并财务报表产生重大影响。
(t) New accounting pronouncements Pursuant to FASB Accounting Standards Update (“ASU”) 2010-06, in 2011 we began disclosing the gross activity in assets and liabilities measured on a recurring basis using significant Level 3 inputs. Also beginning in 2011, we adopted ASU 2010-28 which modified Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts. For those reporting units, Step 2 of the goodwill impairment test is required if it is more likely than not that a goodwill impairment exists, after considering whether there are any adverse qualitative factors indicating that an impairment may exist. The adoption of these standards did not have a material impact on our Consolidated Financial Statements.
35
35
合并财务报表附注(续)
(1)重要会计政策与实务(续)
(t)新会计准则公告(续)
2010 年 10 月,FASB 发布了 ASU 2010-26《与取得或续签保险合同相关的成本会计处理》。ASU 2010-26 修改了在取得或续签保险合同时可递延的成本类型,规定只有与成功业务直接相关的增量成本才应资本化。可资本化的成本包括某些广告费用——前提是广告的主要目的是向可证明直接响应广告的客户销售产品,且广告产生的预期未来收入超过为实现该收入而预期发生的未来成本。该准则对伯克希尔自 2012 年 1 月 1 日起生效,并将采用未来适用法。
2011 年 5 月,FASB 发布了 ASU 2011-04《实现美国公认会计准则与国际财务报告准则中公允价值计量与披露要求趋同的修订》。ASU 2011-04 澄清了现有公允价值计量与披露要求的应用意图,并更改了部分计量要求与披露内容。该准则对伯克希尔自 2012 年 1 月 1 日起生效,并将采用未来适用法。
2011 年 6 月,FASB 发布了 ASU 2011-05《综合收益的列报》。ASU 2011-05 改变了其他综合收益(OCI)在财务报表中的列报方式。财务报表需在一份连续报表中或在两份独立但连续的报表中反映净利润、OCI 及综合收益总额。随附的合并财务报表以两份独立但连续的报表列示净利润、OCI 及综合收益总额。2011 年 12 月,FASB 发布了 ASU 2011-12,将 ASU 2011-05 中关于要求在收益表中列报 OCI 与净利润之间的重分类调整的规定推迟实施。
2011 年 9 月,FASB 发布了 ASU 2011-08《商誉减值测试》。ASU 2011-08 允许主体首先评估定性因素,以确定是否有必要进行两步定量商誉减值测试。只有当主体基于定性因素确定报告单位的公允价值很可能低于其账面金额时,才需要执行两步定量商誉减值测试的第一步。该准则对伯克希尔自 2012 年 1 月 1 日起生效,并将由伯克希尔采用。
2011 年 12 月,FASB 发布了 ASU 2011-11《抵销资产与负债的披露》。ASU 2011-11 增强了围绕抵销(净额结算)资产与负债的披露要求。该准则适用于金融工具与衍生工具,要求公司披露在财务状况表中符合抵销条件的工具与交易,以及受总互抵协议约束的工具与交易的总额与净额信息。ASU 2011-11 对伯克希尔自 2013 年 1 月 1 日起采用追溯法生效。我们仍在评估该准则将对我们合并财务报表产生的影响。
除非另有披露,否则我们相信采用这些新会计准则公告不会对我们的合并财务报表产生重大影响。
Notes to Consolidated Financial Statements (Continued) (1) Significant accounting policies and practices (Continued) (t) New accounting pronouncements (Continued) In October 2010, the FASB issued ASU 2010-26, “Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts.” ASU 2010-26 modifies the types of costs that may be deferred in the acquiring or renewing of insurance contracts. ASU 2010-26 specifies that only direct incremental costs related to successful efforts should be capitalized. Capitalized costs include certain advertising costs which may be capitalized if the primary purpose of the advertising is to elicit sales to customers who could be shown to have responded directly to the advertising and the probable future revenues generated from the advertising are in excess of expected future costs to be incurred in realizing those revenues. ASU 2010-26 is effective for Berkshire beginning January 1, 2012 and will be applied on a prospective basis. In May 2011, the FASB issued ASU 2011-04, “Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.” The amendments in ASU 2011-04 clarify the intent of the application of existing fair value measurement and disclosure requirements, as well as change certain measurement requirements and disclosures. ASU 2011-04 is effective for Berkshire beginning January 1, 2012 and will be applied on a prospective basis. In June 2011, the FASB issued ASU 2011-05, “Presentation of Comprehensive Income.” ASU 2011-05 changes the way other comprehensive income (“OCI”) is presented within the financial statements. Financial statements will be required to reflect net income, OCI and total comprehensive income in one continuous statement or in two separate but consecutive statements. The accompanying Consolidated Financial Statements show net earnings, OCI and total comprehensive income in two separate, but consecutive statements. In December 2011, the FASB issued ASU 2011-12 that deferred the provisions of ASU 2011-05 relating to the requirement to report reclassification adjustments between OCI and net earnings in the statements of earnings. In September 2011, the FASB issued ASU 2011-08, “Testing Goodwill for Impairment.” ASU 2011-08 allows an entity to first assess qualitative factors in determining whether it is necessary to perform the two-step quantitative goodwill impairment test. Only if an entity determines that it is more likely than not that the fair value of a reporting unit is less than its carrying amount based on qualitative factors, would it be required to then perform the first step of the two-step quantitative goodwill impairment test. ASU 2011-08 is effective for and will be applied by Berkshire beginning January 1, 2012. In December 2011, the FASB issued ASU 2011-11 “Disclosures about Offsetting Assets and Liabilities.” ASU 2011-11 enhances disclosures surrounding offsetting (netting) assets and liabilities. The standard applies to financial instruments and derivatives and requires companies to disclose both gross and net information about instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to a master netting arrangement. ASU 2011-11 is effective retrospectively for Berkshire beginning January 1, 2013. We are still evaluating the effect this standard will have on our Consolidated Financial Statements. Except as otherwise disclosed, we do not believe that the adoption of these new pronouncements will have a material effect on our Consolidated Financial Statements.
(2) 重大企业收购
我们长期秉持的收购策略是:以合理的价格收购拥有持续盈利能力、良好净资产收益率,以及能干且诚实的管理层的企业。
(2) Significant business acquisitions Our long-held acquisition strategy is to purchase businesses with consistent earning power, good returns on equity and able and honest management at sensible prices.
2011 年 3 月 13 日,伯克希尔与路博润公司(The Lubrizol Corporation,简称“路博润”)签署了合并协议,据此,伯克希尔将以每股 135 美元现金(总计约 87 亿美元)收购路博润所有已发行在外的普通股。该合并于 2011 年 9 月 16 日完成。路博润总部位于俄亥俄州克利夫兰,是一家创新型特种化学品公司,为全球交通运输、工业和消费品市场的客户生产并提供技术。这些技术包括发动机油用添加剂、其他交通运输用液体和工业用润滑剂,以及汽油和柴油燃料用添加剂。此外,路博润还生产个人护理产品和药品的成分及添加剂、特种材料(包括塑料)以及高性能涂料。路博润在添加剂、成分和化合物领域拥有行业领先的技术,可提升客户产品的品质、性能和价值,同时降低其对环境的影响。
On March 13, 2011, Berkshire and The Lubrizol Corporation (“Lubrizol”) entered into a merger agreement, whereby Berkshire would acquire all of the outstanding shares of Lubrizol common stock for cash of $135 per share (approximately $8.7 billion in the aggregate). The merger was completed on September 16, 2011. Lubrizol, based in Cleveland, Ohio, is an innovative specialty chemical company that produces and supplies technologies to customers in the global transportation, industrial and consumer markets. These technologies include additives for engine oils, other transportation-related fluids and industrial lubricants, as well as additives for gasoline and diesel fuel. In addition, Lubrizol makes ingredients and additives for personal care products and pharmaceuticals; specialty materials, including plastics; and performance coatings. Lubrizol’s industry-leading technologies in additives, ingredients and compounds enhance the quality, performance and value of customers’ products, while reducing their environmental impact.
36
36
合并财务报表附注(续)
(2) 重大企业收购(续)
收购价格在路博润资产和负债之间的分配情况汇总如下(单位:百万):
Notes to Consolidated Financial Statements (Continued) (2) Significant business acquisitions (Continued) The allocation of the purchase price to Lubrizol’s assets and liabilities is summarized below (in millions):
资产:负债、非控制性权益及取得的净资产:
Assets: Liabilities, noncontrolling interests and net assets acquired:
| 现金及现金等价物 | $ 893 | 应付账款、应计负债及其他负债 . . | $ 1,684 |
|---|---|---|---|
| 存货 | 1,598 | 应付票据及其他借款 | 1,607 |
| 物业、厂房及设备 | 2,344 | 所得税,主要为递延 | 1,563 |
| 无形资产 | 3,897 | 非控股权益 | 128 |
| 商誉 | 3,877 | 4,982 | |
| 其他 | 1,077 | 收购净资产 | 8,704 |
| $13,686 | $13,686 |
| Cash and cash equivalents | $ 893 | Accounts payable, accruals and other liabilities . . | $ 1,684 |
|---|---|---|---|
| Inventories | 1,598 | Notes payable and other borrowings | 1,607 |
| Property, plant and equipment | 2,344 | Income taxes, principally deferred | 1,563 |
| Intangible assets | 3,897 | Noncontrolling interests | 128 |
| Goodwill | 3,877 | 4,982 | |
| Other | 1,077 | Net assets acquired | 8,704 |
| $13,686 | $13,686 |
路博润的财务业绩从 2011 年 9 月 16 日起并入我们的合并财务报表。下表列示了截至 2011 年 12 月 31 日的两个年度中,各年度的某些未经审计的备考合并盈利数据,假设该收购自 2010 年初起即按相同条件完成。金额单位为百万美元,每股收益除外。
Lubrizol’s financial results are included in our Consolidated Financial Statements beginning as of September 16, 2011. The following table sets forth certain unaudited pro forma consolidated earnings data for each of the two years ending December 31, 2011, as if the acquisition was consummated on the same terms at the beginning of 2010. Amounts are in millions, except earnings per share.
2011 2010
2011 2010
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
总收入 1.4816 亿美元 1.41595 亿美元
归属于伯克希尔·哈撒韦股东的净利润。 1.071 亿美元 1.3156 亿美元
归属于伯克希尔·哈撒韦股东的等效 A 类普通股每股收益。 6491 美元 8043 美元
Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $148,160 $141,595 Net earnings attributable to Berkshire Hathaway shareholders . . . . . . . . . . . . . . . . . . . . . . . . 10,710 13,156 Earnings per equivalent Class A common share attributable to Berkshire Hathaway shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,491 8,043
自 2008 年起,我们就持有 Marmon 的控股权。2011 年第一季度,我们以约 15 亿美元现金收购了 Marmon Holdings, Inc.(以下简称“Marmon”)16.6% 的已发行普通股,使持股比例增至 80.2%。我们增加了在 Marmon 相关资产和负债中的权益;然而,根据现行 GAAP,收购价格超出所购非控制性权益账面价值的部分,应计入股东权益,而非资产或负债。我们在截至 2010 年 12 月 31 日的合并股东权益中,确认了一笔 6.14 亿美元的超面值资本公积,以反映这一差额,因为该金额在当时已确定并可计量。
We have owned a controlling interest in Marmon since 2008. In the first quarter of 2011, we acquired 16.6% of the outstanding common stock of Marmon Holdings, Inc. (“Marmon”) for approximately $1.5 billion in cash, thus increasing our ownership to 80.2%. We increased our interests in the underlying assets and liabilities of Marmon; however, under current GAAP, the excess of the purchase price over the carrying value of the noncontrolling interests acquired is allocable to shareholders’ equity and not to assets or liabilities. We recorded a charge of $614 million to capital in excess of par value in our consolidated shareholders’ equity as of December 31, 2010 to reflect this difference as such amount was fixed and determinable at that date.
2011 年 6 月,我们以总计 5.43 亿美元的对价收购了西科金融公司当时全部的非控制性权益,对价包括约 2.98 亿美元现金和 3,253,472 股伯克希尔 B 类普通股。
In June 2011, we acquired all of the then outstanding noncontrolling interests in Wesco Financial Corporation for aggregate consideration of $543 million consisting of cash of approximately $298 million and 3,253,472 shares of Berkshire Class B common stock.
2010 年 2 月 12 日,我们收购了伯灵顿北方圣塔菲铁路公司(BNSF)当时尚未持有的全部流通普通股(约 2.645 亿股,占流通股的 77.5%),总对价为 265 亿美元,其中现金约 159 亿美元,剩余部分以伯克希尔普通股支付(80,931 股 A 类股票和 20,976,621 股 B 类股票)。我们采用购买法核算此项收购,并于 2010 年 12 月 31 日完成了对 BNSF 资产和负债的购买价格分摊。BNSF 的财务报表自 2010 年 2 月 12 日起纳入我们的合并财务报表。BNSF 总部位于得克萨斯州沃斯堡,通过其全资子公司 BNSF 铁路公司运营北美最大的铁路系统之一,拥有约 32,000 路线英里轨道(其中 23,000 路线英里由 BNSF 自有),覆盖 28 个州和加拿大两个省份。
On February 12, 2010, we acquired all of the outstanding common stock of the Burlington Northern Santa Fe Corporation (“BNSF”) that we did not already own (about 264.5 million shares or 77.5% of the outstanding shares) for aggregate consideration of $26.5 billion that consisted of cash of approximately $15.9 billion with the remainder in Berkshire common stock (80,931 Class A shares and 20,976,621 Class B shares). We accounted for the acquisition using the purchase method and our allocation of the purchase price to BNSF’s assets and liabilities was completed as of December 31, 2010. BNSF’s financial statements are included in our Consolidated Financial Statements beginning on February 12, 2010. BNSF is based in Fort Worth, Texas, and through its wholly owned subsidiary, BNSF Railway Company, operates one of the largest railroad systems in North America with approximately 32,000 route miles of track (including 23,000 route miles of track owned by BNSF) in 28 states and two Canadian provinces.
2010 年 2 月 12 日之前,我们持有 BNSF 的 7680 万股股票(占流通股的 22.5%),这些股票是在 2006 年 8 月至 2009 年 1 月间购入的。我们按照权益法核算这部分持股,截至 2010 年 2 月 12 日,该项投资的账面价值约为 66 亿美元。在完成对 BNSF 剩余股份的收购后,我们按收购日的公允价值重新计量了原先持有的 BNSF 投资。因此,2010 年,我们确认了一笔 9.79 亿美元的一次性持有收益,该收益等于我们 2010 年 2 月 12 日之前购入的 BNSF 股份的公允价值与权益法下账面价值之间的差额。
Prior to February 12, 2010, we owned 76.8 million shares of BNSF (22.5% of the outstanding shares), which were acquired between August 2006 and January 2009. We accounted for those shares pursuant to the equity method and as of February 12, 2010, our investment had a carrying value of approximately $6.6 billion. Upon completion of the acquisition of the remaining BNSF shares, we re-measured our previously owned investment in BNSF at fair value as of the acquisition date. Accordingly, in 2010, we recognized a one-time holding gain of $979 million representing the difference between the fair value of the BNSF shares that we acquired prior to February 12, 2010 and our carrying value under the equity method.
37
37
合并财务报表附注(续)
(3) 固定到期日证券投资
截至 2011 年 12 月 31 日与 2010 年 12 月 31 日,按类型分类的固定到期日证券投资汇总如下(单位:百万美元)。
Notes to Consolidated Financial Statements (Continued) (3) Investments in fixed maturity securities Investments in securities with fixed maturities as of December 31, 2011 and 2010 are summarized by type below (in millions).
摊余成本 未实现利得 未实现损失 公允价值
Amortized Unrealized Unrealized Fair Cost Gains Losses Value
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2011 年 12 月 31 日
美国国债、美国政府机构及企业债券 …2,894 美元 41 美元 — 2,935 美元
州、市及行政区债券 …2,862 208 — 3,070
外国政府债券 …10,608 283 (48) 10,843
企业债券 …11,120 1,483 (155) 12,448
抵押贷款支持证券 …2,564 343 (15) 2,892
$30,048 $2,358 $(218) $32,188
December 31, 2011 U.S. Treasury, U.S. government corporations and agencies . . . . . . . . . . . . . . . . . . . $ 2,894 $ 41 $— $ 2,935 States, municipalities and political subdivisions . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,862 208 — 3,070 Foreign governments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10,608 283 (48) 10,843 Corporate bonds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11,120 1,483 (155) 12,448 Mortgage-backed securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,564 343 (15) 2,892 $30,048 $2,358 $(218) $32,188
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2010 年 12 月 31 日
美国国债、美国政府机构及部门 …21.51 亿美元 4.8 亿美元 (200 万美元) 21.97 亿美元
州、市及政治实体 …33.56 亿美元 2.25 亿美元 — 35.81 亿美元
外国政府 …117.21 亿美元 2.42 亿美元 (5100 万美元) 119.12 亿美元
公司债券 …117.73 亿美元 23.04 亿美元 (2300 万美元) 140.54 亿美元
抵押贷款支持证券 …28.38 亿美元 3.12 亿美元 (1100 万美元) 31.39 亿美元
318.39 亿美元 31.31 亿美元 (8700 万美元) 348.83 亿美元
December 31, 2010 U.S. Treasury, U.S. government corporations and agencies . . . . . . . . . . . . . . . . . . . $ 2,151 $ 48 $ (2) $ 2,197 States, municipalities and political subdivisions . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,356 225 — 3,581 Foreign governments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11,721 242 (51) 11,912 Corporate bonds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11,773 2,304 (23) 14,054 Mortgage-backed securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,838 312 (11) 3,139 $31,839 $3,131 $ (87) $34,883
对固定到期日证券的投资在我们合并资产负债表中反映如下(单位:百万美元)。
Investments in fixed maturity securities are reflected in our Consolidated Balance Sheets as follows (in millions).
2011 年 12 月 31 日 2010 年 12 月 31 日
December 31, 2011 2010
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
保险及其他业务…… 3122.2 万美元 3380.3 万美元
金融及金融产品…… 96.6 万美元 108 万美元
3218.8 万美元 3488.3 万美元
Insurance and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $31,222 $33,803 Finance and financial products . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 966 1,080 $32,188 $34,883
对外国政府证券的投资包括由国家及省级政府实体发行的证券,以及由这些实体无条件担保的票据。截至 2011 年 12 月 31 日,约 95% 的外国政府持仓获得至少一家主要评级机构 AA 级或更高评级。对德国、英国、加拿大、澳大利亚和荷兰发行或担保的债券投资,约占外国政府债券投资总额的 80%。
Investments in foreign government securities include securities issued by national and provincial government entities as well as instruments that are unconditionally guaranteed by such entities. As of December 31, 2011, approximately 95% of foreign government holdings were rated AA or higher by at least one of the major rating agencies. Investments in obligations issued or guaranteed by Germany, the United Kingdom, Canada, Australia and The Netherlands represent approximately 80% of the investments in foreign government obligations.
截至 2011 年 12 月 31 日,处于连续未实现亏损状态超过 12 个月的固定到期日投资,未实现亏损为 2000 万美元;截至 2010 年 12 月 31 日,该数字为 2400 万美元。
Fixed maturity investments that were in a continuous unrealized loss position for more than 12 months had unrealized losses of $20 million as of December 31, 2011 and $24 million as of December 31, 2010.
截至 2011 年 12 月 31 日,按合同到期日列示的固定到期日证券的摊余成本与预计公允价值如下表所示。实际到期日将与合同到期日不同,因为部分证券的发行人保留提前赎回或提前还款权利。金额单位为百万美元。
The amortized cost and estimated fair value of securities with fixed maturities at December 31, 2011 are summarized below by contractual maturity dates. Actual maturities will differ from contractual maturities because issuers of certain of the securities retain early call or prepayment rights. Amounts are in millions.
| 一年内到期 | 一到五年内到期 | 五到十年内到期 | 十年后到期 | 抵押贷款支持证券 | 总计 |
Due after one Due after five Due in one year through years through Due after Mortgage-backed year or less five years ten years ten years securities Total
| 一年或更短时间内到期 | 一年后至五年内到期 | 五年后至十年内到期 | 十年后到期 | 抵押贷款支持证券 | 总计 | |
|---|---|---|---|---|---|---|
| 摊余成本 | $6,969 | $13,890 | $4,192 | $2,433 | $2,564 | $30,048 |
| 公允价值 | 7,063 | 14,487 | 4,823 | 2,923 | 2,892 | 32,188 |
| Due in one year or less | Due after one year through five years | Due after five years through ten years | Due after ten years | Mortgage-backed securities | Total | |
|---|---|---|---|---|---|---|
| Amortized cost | $6,969 | $13,890 | $4,192 | $2,433 | $2,564 | $30,048 |
| Fair value | 7,063 | 14,487 | 4,823 | 2,923 | 2,892 | 32,188 |
38
38
合并财务报表附注(续)
(4) 权益证券投资
截至 2011 年 12 月 31 日和 2010 年 12 月 31 日的权益证券投资,按被投资公司的主要行业分类汇总如下表(单位:百万美元)。
Notes to Consolidated Financial Statements (Continued) (4) Investments in equity securities Investments in equity securities as of December 31, 2011 and 2010 are summarized based on the primary industry of the investee in the table below (in millions).
成本基础 未实现利得 未实现损失 公允价值
Unrealized Unrealized Fair Cost Basis Gains Losses Value
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2011 年 12 月 31 日
银行、保险与金融 …16,697 9,480 (1,269) 24,908
消费品 …12,390 14,320 — 26,710
商业、工业及其他 …20,523 4,973 (123) 25,373
49,610 28,773 (1,392) 76,991
December 31, 2011 Banks, insurance and finance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $16,697 $ 9,480 $(1,269) $24,908 Consumer products . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12,390 14,320 — 26,710 Commercial, industrial and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20,523 4,973 (123) 25,373 $49,610 $28,773 $(1,392) $76,991
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2010 年 12 月 31 日
银行、保险和金融 …1.5519 亿美元 9549 万美元 (454) 万美元 2.4614 亿美元
消费品 …1.3551 亿美元 1.2410 亿美元 (212) 万美元 2.5749 亿美元
商业、工业和其他 …6474 万美元 4682 万美元 (6) 万美元 1.1150 亿美元
3.5544 亿美元 2.6641 亿美元 (672) 万美元 6.1513 亿美元
December 31, 2010 Banks, insurance and finance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $15,519 $ 9,549 $ (454) $24,614 Consumer products . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13,551 12,410 (212) 25,749 Commercial, industrial and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,474 4,682 (6) 11,150 $35,544 $26,641 $ (672) $61,513
权益证券投资在我们合并资产负债表中列示如下(单位:百万美元)。
Investments in equity securities are reflected in our Consolidated Balance Sheets as follows (in millions).
2011 年 12 月 31 日 2010 年 12 月 31 日
December 31, 2011 2010
| December 31, | ||
|---|---|---|
| 2011 | 2010 | |
| 保险及其他 | $76,063 $59,819 | |
| 铁路、公用事业和能源* | 488 1,182 | |
| 金融与金融产品* | 440 512 | |
| $76,991 | $61,513 |
| December 31, | ||
|---|---|---|
| 2011 | 2010 | |
| Insurance and other | $76,063 $59,819 | |
| Railroad, utilities and energy * | 488 1,182 | |
| Finance and financial products * | 440 512 | |
| $76,991 | $61,513 |
- 计入其他资产。
- Included in other assets.
截至 2011 年 12 月 31 日,不存在任何持续未实现亏损超过 12 个月且尚未记录非暂时性减值(OTTI)的权益证券投资。截至 2010 年 12 月 31 日,此类未实现亏损为 5.31 亿美元。截至 2010 年 12 月 31 日,此类亏损通常介于相关个别证券原始成本的 3% 至 15% 之间。截至 2011 年和 2010 年 12 月 31 日,我们认为处于未实现亏损状态的各项个别证券的减值均为暂时性的。我们的判断基于以下依据:(a) 我们具备持有这些证券直至价格回升的能力和意图;(b) 我们的评估显示,相关发行方的基础业务与财务状况在过去一年中有所改善,且当前状况良好;(c) 我们认为相关价格跌幅并不显著;(d) 这些发行方的市场价格在过去一年中已有所上涨;以及 (e) 我们相信,市场价格在相对短期内上涨至并超过我们成本是相当可能的。
As of December 31, 2011, there were no equity security investments that were in a continuous unrealized loss position for more than twelve months where other-than-temporary impairment (“OTTI”) losses were not recorded. As of December 31, 2010, such unrealized losses were $531 million. As of December 31, 2010, such losses generally ranged between 3% and 15% of the original cost of the related individual securities. As of December 31, 2011 and 2010, we believed that the impairment of each of the individual securities that had been in an unrealized loss position was temporary. Our belief was based on: (a) our ability and intent to hold the securities to recovery; (b) our assessment that the underlying business and financial condition of the issuers improved over the past year and that such conditions were currently favorable; (c) our opinion that the relative price declines were not significant; (d) the fact that the market prices of these issuers had increased over the past year; and (e) our belief that it was reasonably possible that market prices will increase to and exceed our cost in a relatively short period of time.
39
39
合并财务报表附注(续)
(5) 其他投资
其他投资包括高盛集团(GS)、通用电气公司(GE)、箭牌公司(Wrigley)、陶氏化学公司(Dow)和美国银行(BAC)的固定到期日证券和权益证券。其他投资汇总如下(单位:百万美元)。
Notes to Consolidated Financial Statements (Continued) (5) Other investments Other investments include fixed maturity and equity securities of The Goldman Sachs Group, Inc. (“GS”), General Electric Company (“GE”), Wm. Wrigley Jr. Company (“Wrigley”), The Dow Chemical Company (“Dow”) and Bank of America Corporation (“BAC”). A summary of other investments follows (in millions).
成本 净未实现收益 公允价值 账面价值
Net Unrealized Fair Carrying Cost Gains Value Value
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2011 年 12 月 31 日
其他固定期限证券和权益证券:
保险及其他 …$13,051 $1,055 $14,106 $13,111
金融及金融产品 …3,198 623 3,821 3,810
$16,249 $1,678 $17,927 $16,921
December 31, 2011 Other fixed maturity and equity securities: Insurance and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $13,051 $1,055 $14,106 $13,111 Finance and financial products . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,198 623 3,821 3,810 $16,249 $1,678 $17,927 $16,921
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2010 年 12 月 31 日
其他固定期限证券和权益证券:
保险及其他业务 ………… 1.57 亿美元 4758 万美元 2.0458 亿美元 1.9333 亿美元
金融及金融产品业务 ………… 2742 万美元 947 万美元 3689 万美元 3676 万美元
合计 1.8442 亿美元 5705 万美元 2.4147 亿美元 2.3009 亿美元
December 31, 2010 Other fixed maturity and equity securities: Insurance and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $15,700 $4,758 $20,458 $19,333 Finance and financial products . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,742 947 3,689 3,676 $18,442 $5,705 $24,147 $23,009
2008 年,我们以总计 50 亿美元的成本,购入了 50,000 股高盛 10% 累计永续优先股(“高盛优先股”)以及购买 43,478,260 股高盛普通股的认股权证(“高盛权证”)。根据条款,高盛可随时以每股 11 万美元(合计 55 亿美元)的价格赎回高盛优先股。2011 年 4 月 18 日,高盛全额赎回了我们的高盛优先股投资,我们收到了合计 55 亿美元的赎回款。高盛权证仍未行权,将于 2013 年到期。高盛权证的行权总成本为 50 亿美元(每股 115 美元)。
In 2008, we acquired 50,000 shares of 10% Cumulative Perpetual Preferred Stock of GS (“GS Preferred”) and warrants to purchase 43,478,260 shares of common stock of GS (“GS Warrants”) for a combined cost of $5 billion. Under its terms, the GS Preferred was redeemable at any time by GS at a price of $110,000 per share ($5.5 billion in aggregate). On April 18, 2011, GS fully redeemed our GS Preferred investment and we received aggregate redemption proceeds of $5.5 billion. The GS Warrants remain outstanding and expire in 2013. The GS Warrants are exercisable for an aggregate cost of $5 billion ($115/share).
2008 年,我们还以总计 30 亿美元的成本,购入了 3 万股 GE 10% 累计永续优先股(“GE 优先股”),以及购买 134,831,460 股 GE 普通股的认股权证(“GE 权证”)。根据条款,GE 从 2011 年 10 月起可按每股 11 万美元(总计 33 亿美元)的价格赎回 GE 优先股。2011 年 10 月 17 日,GE 全额赎回了我们的 GE 优先股投资,我们收到了总计 33 亿美元的赎回款项。GE 权证目前仍未行使,将于 2013 年到期。GE 权证的行权总成本为 30 亿美元(每股 22.25 美元)。
In 2008, we also acquired 30,000 shares of 10% Cumulative Perpetual Preferred Stock of GE (“GE Preferred”) and warrants to purchase 134,831,460 shares of common stock of GE (“GE Warrants”) for a combined cost of $3 billion. Under its terms, the GE Preferred was redeemable by GE beginning in October 2011 at a price of $110,000 per share ($3.3 billion in aggregate). On October 17, 2011, GE fully redeemed our GE Preferred investment and we received aggregate redemption proceeds of $3.3 billion. The GE Warrants remain outstanding and expire in 2013. The GE Warrants are exercisable for an aggregate cost of $3 billion ($22.25/share).
2008 年,我们买入了 44 亿美元(票面价值)的箭牌 11.45% 次级债,2018 年到期;同时还买入了 21 亿美元的箭牌 5% 优先股。2009 年,我们又买入了 10 亿美元(票面价值)的箭牌优先债,2013 年和 2014 年到期。目前,我们持有 8 亿美元的箭牌优先债,另外有一个未合并的合资公司(我们拥有 50% 的经济利益)持有 2 亿美元的箭牌优先债。箭牌次级债和优先债被归类为持有至到期投资,我们按成本价入账,并根据涉及部分优先债的外币汇率变动进行调整。箭牌优先股则按公允价值入账,归类为可供出售金融资产。
In 2008, we acquired $4.4 billion par amount of 11.45% Wrigley subordinated notes due in 2018 and $2.1 billion of 5% Wrigley preferred stock. In 2009, we also acquired $1.0 billion par amount of Wrigley senior notes due in 2013 and 2014. We currently own $800 million of the Wrigley senior notes and an unconsolidated joint venture in which we have a 50% economic interest owns $200 million of the Wrigley senior notes. The Wrigley subordinated and senior notes are classified as held-to-maturity and we carry these investments at cost, adjusted for foreign currency exchange rate changes that apply to certain of the senior notes. We carry the Wrigley preferred stock at fair value classified as available-for-sale.
2009 年,我们以 30 亿美元的成本,购入了 300 万股陶氏化学 A 系列累积可转换永续优先股(简称“陶氏优先股”)。在某些条件下,我们可以将每股陶氏优先股转换为 24.201 股陶氏普通股(相当于每股 41.32 美元的转换价格)。从 2014 年 4 月开始,如果陶氏普通股价格在连续 30 个交易日中的任意 20 个交易日超过每股 53.72 美元,陶氏化学有权自行选择在任何时候、将全部或部分陶氏优先股,按届时适用的转换比率,转换为陶氏普通股。陶氏优先股享有每年 8.5% 的股息率。
In 2009, we acquired 3,000,000 shares of Series A Cumulative Convertible Perpetual Preferred Stock of Dow (“Dow Preferred”) for a cost of $3 billion. Under certain conditions, we can convert each share of the Dow Preferred into 24.201 shares of Dow common stock (equivalent to a conversion price of $41.32 per share). Beginning in April 2014, if Dow’s common stock price exceeds $53.72 per share for any 20 trading days in a consecutive 30-day window, Dow, at its option, at any time, in whole or in part, may convert the Dow Preferred into Dow common stock at the then applicable conversion rate. The Dow Preferred is entitled to dividends at a rate of 8.5% per annum.
2011 年 9 月 1 日,我们以总计 50 亿美元的成本,收购了 5 万股美国银行(BAC)6% 累积永久优先股(“BAC 优先股”),以及 7 亿股 BAC 普通股的认股权证(“BAC 权证”)。根据条款,BAC 优先股可由 BAC 随时按每股 10.5 万美元的价格(合计 52.5 亿美元)赎回。BAC 权证于 2021 年到期,行权需额外支付总计 50 亿美元(每股 7.142857 美元)。
On September 1, 2011, we acquired 50,000 shares of 6% Cumulative Perpetual Preferred Stock of BAC (“BAC Preferred”) and warrants to purchase 700,000,000 shares of common stock of BAC (“BAC Warrants”) for a combined cost of $5 billion. Under its terms, the BAC Preferred is redeemable at any time by BAC at a price of $105,000 per share ($5.25 billion in aggregate). The BAC Warrants expire in 2021 and are exercisable for an additional aggregate cost of $5 billion ($7.142857/share).
40
40
合并财务报表附注(续)
(6) 投资收益/损失和非暂时性投资损失
截至 2011 年 12 月 31 日的三个年度内,投资收益/损失汇总如下(单位:百万美元)。
2011 年 2010 年 2009 年
Notes to Consolidated Financial Statements (Continued) (6) Investment gains/losses and other-than-temporary investment losses Investment gains/losses for each of the three years ending December 31, 2011 are summarized below (in millions). 2011 2010 2009
| 固定期限证券 — 销售及其他处置的毛收益 毛损失 权益证券及其他投资 — | $ 310 $ 720 $ 357 (10) | (16) (54) | |
|---|---|---|---|
| 销售及其他处置的毛利 | 1,889 | 2,603 | 701 |
| 销售及其他处置的毛损 | (36) | (266) | (617) |
| 其他 | 29 | 1,017 | (69) |
| $2,182 | $4,058 | $ 318 |
| Fixed maturity securities — Gross gains from sales and other disposals Gross losses from sales and other disposals Equity securities and other investments — | $ 310 $ 720 $ 357 (10) | (16) (54) | |
|---|---|---|---|
| Gross gains from sales and other disposals | 1,889 | 2,603 | 701 |
| Gross losses from sales and other disposals | (36) | (266) | (617) |
| Other | 29 | 1,017 | (69) |
| $2,182 | $4,058 | $ 318 |
2011 年,我们从权益证券及其他投资中获得的投资收益,包括高盛和通用电气优先股赎回带来的 17.75 亿美元收益;2010 年则包括瑞士再保险永久资本工具赎回带来的 13 亿美元收益。2010 年,其他收益还包括因收购伯灵顿北方圣达菲铁路(BNSF)而产生的一笔 9.79 亿美元的一次性持有收益。
Investment gains from equity securities and other investments in 2011 included $1,775 million with respect to the redemptions of our GS and GE Preferred investments and $1.3 billion in 2010 from the redemption of the Swiss Re perpetual capital instrument. In 2010, other gains included a one-time holding gain of $979 million related to our BNSF acquisition.
截至 2011 年 12 月 31 日的三个财年,每一年的净投资损益均反映在我们的合并收益表中,具体如下(单位:百万美元)。
2011 年 2010 年 2009 年
Net investment gains/losses for each of the three years ending December 31, 2011 are reflected in our Consolidated Statements of Earnings as follows (in millions). 2011 2010 2009
| 2011 | 2010 | 2009 | |
|---|---|---|---|
| 保险及其他 | $1,973 | $4,044 | $358 |
| 金融与金融产品 | 209 | 14 | (40) |
| $2,182 | $4,058 | $318 |
| 2011 | 2010 | 2009 | |
|---|---|---|---|
| Insurance and other | $1,973 | $4,044 | $358 |
| Finance and financial products | 209 | 14 | (40) |
| $2,182 | $4,058 | $318 |
截至 2011 年 12 月 31 日的三个年度,每个年度的非暂时性投资减值(OTTI)损失如下(单位:百万美元)。
2011 年 2010 年 2009 年
Other-than-temporary investment (“OTTI”) losses for each of the three years ending December 31, 2011 were as follows (in millions). 2011 2010 2009
| 2011 | 2010 | 2009 | |
|---|---|---|---|
| 权益证券 | $506 | $ 953 | $3,127 |
| 固定期限证券 | 402 | 1,020 | 28 |
| $908 | $1,973 | $3,155 |
| 2011 | 2010 | 2009 | |
|---|---|---|---|
| Equity securities | $506 | $ 953 | $3,127 |
| Fixed maturity securities | 402 | 1,020 | 28 |
| $908 | $1,973 | $3,155 |
我们将在公允价值报表中列示分类为可供出售的权益类和固定期限证券投资,其公允价值与成本之间的差额计入其他综合收益。计入收益的 OTTI 损失代表投资成本基础的减少,而非公允价值的减少。因此,这些已计入收益的损失通常会被其他综合收益中的相应贷项所抵消,从而对股东权益不产生净影响。
We reflect investments in equity and fixed maturity securities classified as available-for-sale at fair value with the difference between fair value and cost included in other comprehensive income. OTTI losses recognized in earnings represent reductions in the cost basis of the investment, but not the fair value. Accordingly, such losses that are included in earnings are generally offset by a corresponding credit to other comprehensive income and therefore have no net effect on shareholders’ equity.
2011 年第一季度,我们就所持有的部分权益性证券确认了 5.06 亿美元的“非暂时性减值”(OTTI)损失。其中,3.37 亿美元与我们在富国银行普通股中的 1.036 亿股投资有关。这些股票的原始总成本为 36.21 亿美元。当时,我们还额外持有 2.554 亿股富国银行股票,购买总成本为 43.94 亿美元。截至 2011 年 3 月 31 日,这些股票有 37.04 亿美元的未实现收益。由于我们持有的部分富国银行股票长期处于持续未实现亏损状态,且我们采用特定识别法核算损益,会计准则要求我们将这些未实现亏损计入当期收益。然而,未实现收益并未反映在收益中,而是直接计入股东权益,作为累计其他综合收益的一个组成部分。2011 年,我们还对固定期限证券确认了 4.02 亿美元的 OTTI 损失,主要与单一发行主体有关。
In the first quarter of 2011, we recorded OTTI losses of $506 million related to certain of our investments in equity securities. The OTTI losses included $337 million with respect to 103.6 million shares of our investment in Wells Fargo & Company common stock. These shares had an aggregate original cost of $3,621 million. At that time, we also held an additional 255.4 million shares of Wells Fargo which were acquired at an aggregate cost of $4,394 million. These shares had an unrealized gain of $3,704 million as of March 31, 2011. Due to the length of time that certain of our Wells Fargo shares were in a continuous unrealized loss position and because we account for gains and losses on a specific identification basis, accounting regulations required us to record the unrealized losses in earnings. However, the unrealized gains were not reflected in earnings but were instead recorded directly in shareholders’ equity as a component of accumulated other comprehensive income. In 2011, we also recognized OTTI losses of $402 million on fixed maturity securities, primarily related to a single issuer.
2010 年第四季度,我们记录了 9.38 亿美元的与某些其他权益证券相关的 OTTI 损失。这些减记金额平均约占每只证券原始成本的 20%。2010 年第四季度,我们还就某些固定期限证券(主要来自单一发行人)记录了 10.2 亿美元的 OTTI 损失,因为我们得出结论,在到期时我们不太可能收到所有剩余合同本金和利息。2009 年的 OTTI 损失主要是与我们对康菲石油公司普通股的投资相关的损失。
In the fourth quarter of 2010, we recorded OTTI losses of $938 million related to certain other equity securities. The amount of the impairments averaged about 20% of the original cost of each security. In the fourth quarter of 2010, we also recorded OTTI losses of $1,020 million with respect to certain fixed maturity securities (primarily of a single issuer) where we concluded that we were unlikely to receive all remaining contractual principal and interest amounts when due. OTTI losses in 2009 predominantly related to a loss with respect to our investment in ConocoPhillips common stock.
41
41
合并财务报表附注(续)
(7)应收账款
保险及其他业务的应收账款包含以下内容(单位:百万美元)。
12 月 31 日,
2011 年 2010 年
Notes to Consolidated Financial Statements (Continued) (7) Receivables Receivables of insurance and other businesses are comprised of the following (in millions). December 31, 2011 2010
| December 31, | |
|---|---|
| 2011 2010 | |
| 应收保费 | $ 6,663 $ 6,342 |
| 未付损失的可收回再保险 | 2,953 2,735 |
| 应收账款及其他应收款 | 9,772 12,223 |
| 坏账准备 | (376) (383) |
| $19,012 $20,917 |
| December 31, | |
|---|---|
| 2011 2010 | |
| Insurance premiums receivable | $ 6,663 $ 6,342 |
| Reinsurance recoverable on unpaid losses | 2,953 2,735 |
| Trade and other receivables | 9,772 12,223 |
| Allowances for uncollectible accounts | (376) (383) |
| $19,012 $20,917 |
截至 2010 年 12 月 31 日,应收账款及其他应收款中包括约 39 亿美元与某项投资赎回相关的款项。该笔赎回资金已于 2011 年 1 月 10 日收到。
As of December 31, 2010, trade and other receivables included approximately $3.9 billion related to the redemption of an investment. The redemption proceeds were received on January 10, 2011.
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
金融和金融产品业务的贷款及应收融资款构成如下(单位:百万美元)。
| 2011 年 12 月 31 日 | 2010 年 12 月 31 日 | |
|---|---|---|
| 个人分期贷款及应收融资款 | $13,463 | $14,042 |
| 商业贷款及应收融资款 | 860 | 1,557 |
| 坏账准备金 | (389) | (373) |
| $13,934 | $15,226 |
Loans and finance receivables of finance and financial products businesses are comprised of the following (in millions). December 31, 2011 2010 Consumer installment loans and finance receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $13,463 $14,042 Commercial loans and finance receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 860 1,557 Allowances for uncollectible loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (389) (373) $13,934 $15,226
贷款坏账准备主要与消费分期贷款相关。2011 年和 2010 年,消费贷款损失准备金分别为 3.37 亿美元和 3.43 亿美元。扣除收回款项后的贷款核销额,2011 年为 3.21 亿美元,2010 年为 3.49 亿美元。消费贷款金额已扣除未摊销收购折价,截至 2011 年 12 月 31 日为 5 亿美元,截至 2010 年 12 月 31 日为 5.8 亿美元。截至 2011 年 12 月 31 日,约 96% 的消费分期贷款余额通过集体方式评估减值,而约 82% 的商业贷款余额则通过个别方式评估减值。作为评估过程的一部分,银行会审核信贷质量指标,并将贷款划分为正常或不良。截至 2011 年 12 月 31 日,约 98% 的消费分期贷款和商业贷款余额被认定为正常,其中约 92% 的余额在付款状态上属于当期。
Allowances for uncollectible loans primarily relate to consumer installment loans. Provisions for consumer loan losses were $337 million in 2011 and $343 million in 2010. Loan charge-offs, net of recoveries, were $321 million in 2011 and $349 million in 2010. Consumer loan amounts are net of unamortized acquisition discounts of $500 million at December 31, 2011 and $580 million at December 31, 2010. At December 31, 2011, approximately 96% of consumer installment loan balances were evaluated collectively for impairment whereas about 82% of commercial loan balances were evaluated individually for impairment. As a part of the evaluation process, credit quality indicators are reviewed and loans are designated as performing or non-performing. At December 31, 2011, approximately 98% of consumer installment and commercial loan balances were determined to be performing and approximately 92% of those balances were current as to payment status.
(8)存货
存货由以下项目构成(单位:百万美元)。
12 月 31 日
2011 年 2010 年
(8) Inventories Inventories are comprised of the following (in millions). December 31, 2011 2010
| December 31, | ||
|---|---|---|
| 2011 | 2010 | |
| 原材料 | $1,598 | $1,066 |
| 在产品及其他 | 897 | 509 |
| 完工制成品 | 3,114 | 2,180 |
| 为转售而购进的商品 | 3,366 | 3,346 |
| $8,975 | $7,101 |
| December 31, | ||
|---|---|---|
| 2011 | 2010 | |
| Raw materials | $1,598 | $1,066 |
| Work in process and other | 897 | 509 |
| Finished manufactured goods | 3,114 | 2,180 |
| Goods acquired for resale | 3,366 | 3,346 |
| $8,975 | $7,101 |
(9) 商誉及其他无形资产
商誉账面价值变动的调节表如下(单位:百万美元)。
12 月 31 日,
2011 年 2010 年
(9) Goodwill and other intangible assets A reconciliation of the change in the carrying value of goodwill is as follows (in millions). December 31, 2011 2010
| December 31, | ||
|---|---|---|
| 2011 | 2010 | |
| 年初余额 | $49,006 | $33,972 |
| 收购业务 | 4,179 | 15,069 |
| 其他 | 28 | (35) |
| 年末余额 | $53,213 | $49,006 |
| December 31, | ||
|---|---|---|
| 2011 | 2010 | |
| Balance at beginning of year | $49,006 | $33,972 |
| Acquisition of businesses | 4,179 | 15,069 |
| Other | 28 | (35) |
| Balance at end of year | $53,213 | $49,006 |
42
42
合并财务报表附注(续)
(9)商誉及其他无形资产(续)
商誉以外的无形资产列于合并资产负债表的其他资产项下,按类别汇总如下(单位:百万美元)。
<<<END P 9>>>
Notes to Consolidated Financial Statements (Continued) (9) Goodwill and other intangible assets (Continued) Intangible assets other than goodwill are included in other assets in our Consolidated Balance Sheets and are summarized by type as follows (in millions).
截至 2011 年 12 月 31 日 截至 2010 年 12 月 31 日
账面原值 累计摊销 账面原值 累计摊销
December 31, 2011 December 31, 2010 Gross carrying Accumulated Gross carrying Accumulated amount amortization amount amortization
| December 31, 2011 Gross carrying Accumulated amount amortization | December 31, 2010 Gross carrying Accumulated amount amortization | |
|---|---|---|
| 保险及其他 | $11,016 $2,319 | $6,944 $1,816 |
| 铁路、公用事业和能源 | 2,088 623 | 2,082 306 |
| $13,104 $2,942 | $9,026 $2,122 | |
| 商标及商号 | $ 2,655 $ 219 | $2,027 $ 166 |
| 专利和技术 | 4,900 1,496 | 2,922 1,013 |
| 客户关系 | 4,060 840 | 2,676 612 |
| 其他 | 1,489 387 | 1,401 331 |
| $13,104 $2,942 | $9,026 $2,122 |
| December 31, 2011 Gross carrying Accumulated amount amortization | December 31, 2010 Gross carrying Accumulated amount amortization | |
|---|---|---|
| Insurance and other | $11,016 $2,319 | $6,944 $1,816 |
| Railroad, utilities and energy | 2,088 623 | 2,082 306 |
| $13,104 $2,942 | $9,026 $2,122 | |
| Trademarks and trade names | $ 2,655 $ 219 | $2,027 $ 166 |
| Patents and technology | 4,900 1,496 | 2,922 1,013 |
| Customer relationships | 4,060 840 | 2,676 612 |
| Other | 1,489 387 | 1,401 331 |
| $13,104 $2,942 | $9,026 $2,122 |
使用寿命确定的无形资产,按照预计经济利益的消耗模式或经济年限直线法摊销。2011 年摊销费用为 8.09 亿美元,2010 年为 6.92 亿美元,2009 年为 4.14 亿美元。未来五年的预计摊销费用如下(单位:百万美元):2012 年 – 979;2013 年 – 959;2014 年 – 928;2015 年 – 621;2016 年 – 570。截至 2011 年 12 月 31 日和 2010 年 12 月 31 日,使用寿命不确定的无形资产分别为 22.5 亿美元和 16.35 亿美元。当发生某些事件或情况变化,表明账面金额可能无法收回时,会对无形资产进行减值测试。
Intangible assets with definite lives are amortized based on the estimated pattern in which the economic benefits are expected to be consumed or on a straight-line basis over their estimated economic lives. Amortization expense was $809 million in 2011, $692 million in 2010 and $414 million in 2009. Estimated amortization expense over the next five years is as follows (in millions): 2012 – $979; 2013 – $959; 2014 – $928; 2015 – $621 and 2016 – $570. Intangible assets with indefinite lives as of December 31, 2011 and 2010 were $2,250 million and $1,635 million, respectively. Intangible assets are reviewed for impairment when events or changes in circumstances indicate that the carrying amount may not be recoverable.
(10) 不动产、厂房和设备
我们保险及其他业务的不动产、厂房和设备由以下项目构成(单位:百万美元)。
(10) Property, plant and equipment Property, plant and equipment of our insurance and other businesses is comprised of the following (in millions).
12 月 31 日,
估计使用寿命范围 2011 年 2010 年
December 31, Ranges of estimated useful life 2011 2010
| December 31, Ranges of | ||
|---|---|---|
| 预计使用年限2011 | 2010 | |
| 土地 | — $ 940 | $ 744 |
| 建筑物及改良 | 3 – 40 年 5,429 | 4,661 |
| 机器设备 | 3 – 25 年 13,589 | 11,573 |
| 家具、固定装置及其他 | 2 – 20 年 2,397 | 1,932 |
| 持有出租的资产 | 12 – 30 年 5,997 | 5,832 |
| 28,352 | 24,742 | |
| 累计折旧 | (10,175) | (9,001) |
| $ 18,177 | $15,741 |
| December 31, Ranges of | ||
|---|---|---|
| estimated useful life 2011 | 2010 | |
| Land | — $ 940 | $ 744 |
| Buildings and improvements | 3 – 40 years 5,429 | 4,661 |
| Machinery and equipment | 3 – 25 years 13,589 | 11,573 |
| Furniture, fixtures and other | 2 – 20 years 2,397 | 1,932 |
| Assets held for lease | 12 – 30 years 5,997 | 5,832 |
| 28,352 | 24,742 | |
| Accumulated depreciation | (10,175) | (9,001) |
| $ 18,177 | $15,741 |
持有待租赁的资产主要包括铁路罐车、多式联运罐式集装箱以及马蒙集团运输与设备服务业务中的其他设备。截至 2011 年 12 月 31 日,设备租赁车队(包括从其他方租入的铁路车辆)未来可收到的最低租赁租金如下(单位:百万美元):2012 年 – 674;2013 年 – 510;2014 年 – 361;2015 年 – 250;2016 年 – 160;其后 – 248。
Assets held for lease consist primarily of railroad tank cars, intermodal tank containers and other equipment in the transportation and equipment services businesses of Marmon. As of December 31, 2011, the minimum future lease rentals to be received on the equipment lease fleet (including rail cars leased from others) were as follows (in millions): 2012 – $674; 2013 – $510; 2014 – $361; 2015 – $250; 2016 – $160; and thereafter – $248.
43
43
合并财务报表附注(续)
(10)不动产、厂房和设备(续)
我们的铁路、公用事业和能源业务的不动产、厂房和设备构成如下(单位:百万美元)。
Notes to Consolidated Financial Statements (Continued) (10) Property, plant and equipment (Continued) Property, plant and equipment of our railroad, utilities and energy businesses is comprised of the following (in millions).
12 月 31 日,估计使用寿命范围,2011 年、2010 年
December 31, Ranges of estimated useful life 2011 2010
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
铁路:
土地 …— $ 5,925 $ 5,901
轨道结构及其他路基设施 …5 – 100 年 36,760 35,463
机车、货运车厢及其他设备 …5 – 37 年 5,533 4,329
在建工程 …— 885 453
公用事业与能源:
公用事业发电、输配电系统 …5 – 80 年 40,180 37,643
州际管道资产 …3 – 80 年 6,245 5,906
独立发电厂及其他资产 …3 – 30 年 1,106 1,097
在建工程 …— 1,559 1,456
98,193 92,248
累计折旧 …(15,979) (14,863)
$ 82,214 $ 77,385
Railroad: Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — $ 5,925 $ 5,901 Track structure and other roadway . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5 – 100 years 36,760 35,463 Locomotives, freight cars and other equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . 5 – 37 years 5,533 4,329 Construction in progress . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — 885 453 Utilities and energy: Utility generation, distribution and transmission system . . . . . . . . . . . . . . . . . . . . 5 – 80 years 40,180 37,643 Interstate pipeline assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3 – 80 years 6,245 5,906 Independent power plants and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3 – 30 years 1,106 1,097 Construction in progress . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — 1,559 1,456 98,193 92,248 Accumulated depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (15,979) (14,863) $ 82,214 $ 77,385
铁路的不动产、厂房和设备包括 BNSF 的土地、其他路基、轨道结构以及机车车辆(主要是机车和货运车厢)。公用事业发电、配电和输电系统以及州际管道资产,是公用事业子公司和天然气管道子公司的受监管资产。
Railroad property, plant and equipment include the land, other roadway, track structure and rolling stock (primarily locomotives and freight cars) of BNSF. The utility generation, distribution and transmission system and interstate pipeline assets are the regulated assets of public utility and natural gas pipeline subsidiaries.
(11) 衍生品合约
衍生品合约主要由我们的金融及金融产品业务、铁路业务以及公用事业和能源业务使用。
截至 2011 年 12 月 31 日和 2010 年 12 月 31 日,我们金融及金融产品业务的衍生品合约在财务报告上基本都未被指定为套期工具。这些合约最初签订时,预期收到的保费将超过最终支付给交易对手的金额。该类合约公允价值的变动作为衍生品损益计入当期利润。下表汇总了金融及金融产品业务的衍生品合约(单位:百万美元)。
(11) Derivative contracts Derivative contracts are used primarily by our finance and financial products, railroad and utilities and energy businesses. As of December 31, 2011 and December 31, 2010, substantially all of the derivative contracts of our finance and financial products businesses were not designated as hedges for financial reporting purposes. These contracts were initially entered into with the expectation that the premiums received would exceed the amounts ultimately paid to counterparties. Changes in the fair values of such contracts are reported in earnings as derivative gains/losses. A summary of derivative contracts of our finance and financial products businesses follows (in millions).
2011 年 12 月 31 日 2010 年 12 月 31 日
名义本金 名义本金
资产 (3) 负债 价值 资产 (3) 负债 价值
December 31, 2011 December 31, 2010 Notional Notional Assets (3) Liabilities Value Assets (3) Liabilities Value
| 股票指数看跌期权 $ — $ 8,499 信用违约合约: | $34,014(1) $ — | $6,712 $33,891(1) |
|---|---|---|
| 高收益指数 — 198 | 4,489(2) | — 159 4,893(2) |
| 州/市 — 1,297 | 16,042(2) | — 1,164 16,042(2) |
| 个体企业 55 32 | 3,565(2) | 84 — 3,565(2) |
| 其他 268 156 | 341 375 | |
| 对手方净额结算(67)(43) | (82) (39) | |
| $256 $10,139 | $343 $8,371 | |
| (1) 代表合约到期日应支付的未折现总额,假设每项指数在其各自合约到期时的价值为零。 |
| Equity index put options $ — $ 8,499 Credit default contracts: | $34,014(1) $ — | $6,712 $33,891(1) |
|---|---|---|
| High yield indexes — 198 | 4,489(2) | — 159 4,893(2) |
| States/municipalities — 1,297 | 16,042(2) | — 1,164 16,042(2) |
| Individual corporate 55 32 | 3,565(2) | 84 — 3,565(2) |
| Other 268 156 | 341 375 | |
| Counterparty netting (67) (43) | (82) (39) | |
| $256 $10,139 | $343 $8,371 | |
| (1) Represents the aggregate undiscounted amount payable at the contract expiration dates assuming that the value of each |
(1) 该金额为假设合同到期日各指数价值为零时,到期应付的未折现总额。
(2) 该金额为合同项下应付损失的未折现未来最大值。在几乎所有合同下,耗尽合同限额所需的损失次数取决于违约时特定债务人的损失回收率。
(3) 已计入金融与金融产品业务的其他资产项。
(1) Represents the aggregate undiscounted amount payable at the contract expiration dates assuming that the value of each index is zero at the contract expiration date. (2) Represents the maximum undiscounted future value of losses payable under the contracts. The number of losses required to exhaust contract limits under substantially all of the contracts is dependent on the loss recovery rate related to the specific obligor at the time of a default. (3) Included in other assets of finance and financial products businesses.
44
44
合并财务报表附注(续)
(11) 衍生品合约(续)
我们的金融和金融产品业务产生的衍生品收益/损失,计入截至 2011 年 12 月 31 日止三个年度各年的合并收益表,金额如下(单位:百万美元)。
Notes to Consolidated Financial Statements (Continued) (11) Derivative contracts (Continued) Derivative gains/losses of our finance and financial products businesses included in our Consolidated Statements of Earnings for each of the three years ending December 31, 2011 were as follows (in millions).
2011 2010 2009
2011 2010 2009
| 股票指数看跌期权 | 2011 2010 2009 $(1,787) $ 172 $2,713 |
|---|---|
| 信用违约义务 | (251) 250 789 |
| 其他 | (66) (161) 122 |
| $(2,104) $ 261 $3,624 |
| Equity index put options | 2011 2010 2009 $(1,787) $ 172 $2,713 |
|---|---|
| Credit default obligations | (251) 250 789 |
| Other | (66) (161) 122 |
| $(2,104) $ 261 $3,624 |
这些股票指数看跌期权合约均为欧式期权,挂钩四大主要股票指数。若在合约到期日(到期时间介于 2018 年 6 月至 2026 年 1 月之间),标的指数低于行权价,则这些合约将需支付相应款项。我们在合约起始日已全额收取这些合约的权利金,因此不存在交易对手信用风险。2010 年和 2011 年,我们均未签订任何新合约。
The equity index put option contracts are European style options written on four major equity indexes. Future payments, if any, under these contracts will be required if the underlying index value is below the strike price at the contract expiration dates which occur between June 2018 and January 2026. We received the premiums on these contracts in full at the contract inception dates and therefore have no counterparty credit risk. We entered into no new contracts in 2010 or 2011.
截至 2011 年 12 月 31 日,这些合约的总内在价值(假设按该日的指数值和外汇汇率在未来到期日结算的无折现负债)约为 62 亿美元。不过,这些合约在到期日前不能被单方面终止或全额结算,因此其最终现金收益或亏损的金额要在多年后才能确定。截至 2011 年 12 月 31 日,所有合约的剩余加权平均期限约为 9 年。
At December 31, 2011, the aggregate intrinsic value (the undiscounted liability assuming the contracts are settled on their future expiration dates based on the December 31, 2011 index values and foreign currency exchange rates) was approximately $6.2 billion. However, these contracts may not be unilaterally terminated or fully settled before the expiration dates and therefore the ultimate amount of cash basis gains or losses on these contracts will not be determined for many years. The remaining weighted average life of all contracts was approximately 9 years at December 31, 2011.
我们的信用违约合约涉及多个非投资级(或“高收益”)企业发行人指数,以及投资级州/市政和单一企业债务发行人。这些合约覆盖因违约事件(通常由发行人未能支付款项或破产引发)导致的特定债务工具价值损失,损失金额受合约总限额约束。2010 年或 2011 年,我们未签订任何新合约。
Our credit default contracts pertain to various indexes of non-investment grade (or “high yield”) corporate issuers, as well as investment grade state/municipal and individual corporate debt issuers. These contracts cover the loss in value of specified debt obligations of the issuers arising from default events, which are usually from their failure to make payments or bankruptcy. Loss amounts are subject to aggregate contract limits. We entered into no new contracts in 2010 or 2011.
高收益指数合约由特定的北美企业发行人(初始时通常为 100 家)组成,这些发行人的债务评级低于投资级。截至 2011 年 12 月 31 日仍有效的高收益合约将于 2012 年和 2013 年到期。州及市政合约由超过 500 家州及市政发行人组成,截至 2011 年 12 月 31 日的加权平均合约期限约为 9.3 年。与州及市政合约名义金额约 50% 相关的潜在义务,在基础债务到期日(介于 2019 年至 2054 年之间)之前无法结算。
The high yield index contracts are comprised of specified North American corporate issuers (usually 100 in number at inception) whose obligations are rated below investment grade. High yield contracts remaining in-force at December 31, 2011 expire in 2012 and 2013. State and municipality contracts are comprised of over 500 state and municipality issuers and had a weighted average contract life at December 31, 2011 of approximately 9.3 years. Potential obligations related to approximately 50% of the notional value of the state and municipality contracts cannot be settled before the maturity dates of the underlying obligations, which range from 2019 to 2054.
高收益指数和州及市政合同的保费在合同生效日已全额收到,因此我们不存在交易对手信用风险。我们在某些这类合同下的付款义务基于第一损失基础。其他合同下的损失则受制于总免赔额条款,必须达到免赔额后我们才产生付款义务。
Premiums on the high yield index and state/municipality contracts were received in full at the inception dates of the contracts and, as a result, we have no counterparty credit risk. Our payment obligations under certain of these contracts are on a first loss basis. Losses under other contracts are subject to aggregate deductibles that must be satisfied before we have any payment obligations.
单笔公司信用违约合同主要涉及投资级债券的发行人。多数情况下,保费由交易对手方在合同期内按季度支付。截至 2011 年 12 月 31 日,所有存续合同均将于 2013 年到期。
Individual corporate credit default contracts primarily relate to issuers of investment grade obligations. In most instances, premiums are due from counterparties on a quarterly basis over the terms of the contracts. As of December 31, 2011, all of the remaining contracts in-force will expire in 2013.
除了少数例外情况,我们的股票指数看跌期权和信用违约合约,均不要求因合约公允价值或内在价值的变化,以及/或伯克希尔信用评级下调而提供追加抵押品。截至 2011 年 12 月 31 日,我们根据有抵押条款的合约需要提供的抵押品金额为 2.38 亿美元,而 2010 年 12 月 31 日为 3100 万美元。如果伯克希尔的信用评级(目前标普为 AA+,穆迪为 Aa2)被标普下调至低于 A-,或被穆迪下调至低于 A3,则可能需要追加最多 11 亿美元的抵押品。
With limited exceptions, our equity index put option and credit default contracts contain no collateral posting requirements with respect to changes in either the fair value or intrinsic value of the contracts and/or a downgrade of Berkshire’s credit ratings. As of December 31, 2011, our collateral posting requirement under contracts with collateral provisions was $238 million compared to $31 million at December 31, 2010. If Berkshire’s credit ratings (currently AA+ from Standard & Poor’s and Aa2 from Moody’s) are downgraded below either A- by Standard & Poor’s or A3 by Moody’s, additional collateral of up to $1.1 billion could be required to be posted.
我们的受监管公用事业子公司以及铁路业务,在天然气和电力的购销以及燃料采购中,会面临市场价格波动的风险。我们使用衍生工具(包括远期购销合约、期货、掉期和期权)来管理这些价格风险。我们受监管公用事业子公司合约下产生的、很可能通过费率收回的未实现损益,记为监管净资产或负债。而作为现金流量套期或公允价值套期核算的合约未实现损益,则计入累计其他综合收益。
Our regulated utility subsidiaries and our railroad are exposed to variations in the market prices in the purchases and sales of natural gas and electricity and in the purchases of fuel. Derivative instruments, including forward purchases and sales, futures, swaps and options, are used to manage these price risks. Unrealized gains and losses under the contracts of our regulated utilities that are probable of recovery through rates are recorded as a regulatory net asset or liability. Unrealized gains or losses on contracts accounted for as cash flow or fair value hedges are recorded in accumulated other comprehensive income
45
45
合并财务报表附注(续)
(11)衍生品合约(续)
或计入净利润(视情况而定)。截至 2011 年 12 月 31 日和 2010 年 12 月 31 日,铁路、公用事业和能源业务计入其他资产的衍生品合约资产分别为 7100 万美元和 2.31 亿美元。截至 2011 年 12 月 31 日和 2010 年 12 月 31 日,铁路、公用事业和能源业务计入应付账款、应计费用及其他负债的衍生品合约负债分别为 3.36 亿美元和 6.21 亿美元。
Notes to Consolidated Financial Statements (Continued) (11) Derivative contracts (Continued) or in net earnings, as appropriate. Derivative contract assets included in other assets of railroad, utilities and energy businesses were $71 million and $231 million as of December 31, 2011 and December 31, 2010, respectively. Derivative contract liabilities included in accounts payable, accruals and other liabilities of railroad, utilities and energy businesses were $336 million as of December 31, 2011 and $621 million as of December 31, 2010.
(12) 补充现金流量信息
截至 2011 年 12 月 31 日的三个年度,补充现金流量信息汇总如下表(单位:百万美元)。
| 2011 年 | 2010 年 | 2009 年 |
(12) Supplemental cash flow information A summary of supplemental cash flow information for each of the three years ending December 31, 2011 is presented in the following table (in millions). 2011 2010 2009
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
期间支付的现金:
所得税 ……………………………………………………… 28.85 亿美元 35.47 亿美元 20.32 亿美元
利息:
保险及其他业务 …………………………………………… 2.43 亿美元 1.85 亿美元 1.45 亿美元
铁路、公用事业及能源业务 ………………………………… 18.21 亿美元 16.67 亿美元 11.42 亿美元
金融及金融产品业务 ………………………………………… 6.62 亿美元 7.08 亿美元 6.15 亿美元
非现金投资及融资活动:
收购中承担的负债 ………………………………………… 58.36 亿美元 314.06 亿美元 2.78 亿美元
收购 BNSF 时发行的普通股 ………………………………… 0 105.77 亿美元 0
收购西科金融公司非控股权益时发行的普通股 …………… 2.45 亿美元 0 0
Cash paid during the period for: Income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $2,885 $ 3,547 $2,032 Interest: Insurance and other businesses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 243 185 145 Railroad, utilities and energy businesses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,821 1,667 1,142 Finance and financial products businesses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 662 708 615 Non-cash investing and financing activities: Liabilities assumed in connection with acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,836 31,406 278 Common stock issued in connection with acquisition of BNSF . . . . . . . . . . . . . . . . . . . . . . . . . — 10,577 — Common stock issued in connection with acquisition of noncontrolling interests in Wesco Financial Corporation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 245 — —
(13) 未付损失及损失调整费用
未付损失及损失调整费用的负债基于对资产负债表日发生的财产及意外险索赔事件最终赔付成本的估算,包括已发生但未报告(IBNR)索赔的估计。评估索赔并确定预计索赔负债需要大量的判断。
(13) Unpaid losses and loss adjustment expenses The liabilities for unpaid losses and loss adjustment expenses are based upon estimates of the ultimate claim costs associated with property and casualty claim occurrences as of the balance sheet dates including estimates for incurred but not reported (“IBNR”) claims. Considerable judgment is required to evaluate claims and establish estimated claim liabilities.
我们的财产/意外险子公司截至 2011 年 12 月 31 日的三个年度内,未付损失及损失调整费用负债的变动对账如下(单位:百万美元)。
2011 年 2010 年 2009 年
A reconciliation of the changes in liabilities for unpaid losses and loss adjustment expenses of our property/casualty insurance subsidiaries for each of the three years ending December 31, 2011 is as follows (in millions). 2011 2010 2009
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
未决赔款和理赔费用:
年初总负债 60,075 美元 59,416 美元 56,620 美元
年初分出赔款及递延费用 (6,545) (6,879) (7,133)
年初净余额 53,530 52,537 49,487
Unpaid losses and loss adjustment expenses: Gross liabilities at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 60,075 $ 59,416 $ 56,620 Ceded losses and deferred charges at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . (6,545) (6,879) (7,133) Net balance at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 53,530 52,537 49,487
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
年内记录的已发生赔损:
当年事故年度 …… …… …… …… …… …… …… …… …… …… …… …… …… 23031 20357 19156
以往事故年度 …… …… …… …… …… …… …… …… …… …… …… …… …… (2202) (2270) (905)
已发生赔损合计 …… …… …… …… …… …… …… …… …… …… …… …… …… 20829 18087 18251
Incurred losses recorded during the year: Current accident year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23,031 20,357 19,156 Prior accident years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (2,202) (2,270) (905) Total incurred losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20,829 18,087 18,251
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
年度赔付:
当前事故年度 ………………………………………………………… (9,269) (7,666) (7,207)
以往事故年度 ………………………………………………………… (8,854) (9,191) (8,315)
赔付总额 ………………………………………………………………… (18,123) (16,857) (15,522)
Payments during the year with respect to: Current accident year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (9,269) (7,666) (7,207) Prior accident years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (8,854) (9,191) (8,315) Total payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (18,123) (16,857) (15,522)
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
未付损失及损失调整费用:
年末净余额 …56,236 53,767 52,216
年末分出损失及递延费用 …7,092 6,545 6,879
外币折算调整 …(100) (312) 232
收购 …591 75 89
年末总负债 …$ 63,819 $ 60,075 $ 59,416
Unpaid losses and loss adjustment expenses: Net balance at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 56,236 53,767 52,216 Ceded losses and deferred charges at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,092 6,545 6,879 Foreign currency translation adjustment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (100) (312) 232 Acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 591 75 89 Gross liabilities at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 63,819 $ 60,075 $ 59,416
46
46
合并财务报表附注(续)
(13) 未付损失及损失调整费用(续)
当期记录但归属于先前事故年度(“先前事故年度”)的发生损失,反映了每个日历年度内,就年初已确认负债而计入损益的估算误差金额。我们分别将年初净损失及损失调整费用负债减少了 25.44 亿美元(2011 年)、26.26 亿美元(2010 年)和 15.07 亿美元(2009 年),这已剔除下文提及的前期折价摊销及递延费用摊销的影响。2011 年,前期负债估算的减少主要源于某些追溯再保险合同预期损失的降低,以及 2011 年个人私家车险、医疗责任险和 casualty 再保险责任险业务中损失发展低于预期。2010 年和 2009 年,前期负债估算的减少主要源于私家车险、商业车险和医疗责任险损失低于此前预期,以及财产险和意外险两条线的再保险报告损失均低于预期。事故年度损失估算会定期调整,以考虑前期损失的发展模式——无论是有利的还是不利的。
Notes to Consolidated Financial Statements (Continued) (13) Unpaid losses and loss adjustment expenses (Continued) Incurred losses recorded during the current year but attributable to a prior accident year (“prior accident years”) reflects the amount of estimation error charged or credited to earnings in each calendar year with respect to the liabilities established as of the beginning of that year. We reduced the beginning of the year net losses and loss adjustment expenses liability by $2,544 million in 2011, $2,626 million in 2010 and $1,507 million in 2009, which excludes the effects of prior years’ discount accretion and deferred charge amortization referred to below. In 2011, the reduction in prior years’ liability estimates were primarily due to reductions in expected losses with respect to certain retroactive reinsurance contracts, as well as to lower than expected loss development in 2011 under primary private passenger auto and medical malpractice liabilities and casualty reinsurance liabilities business. In 2010 and 2009, the reductions in estimates for prior years’ were primarily due to lower than previously expected private passenger auto, commercial auto and medical malpractice losses, as well as lower than expected reported reinsurance losses in both property and casualty lines. Accident year loss estimates are regularly adjusted to consider emerging loss development patterns of prior years’ losses, whether favorable or unfavorable.
往期事故年度的已发生损失还包括与年初前生效的追溯再保险合同相关的递延费用摊销,以及针对某些工伤保险索赔负债所记录的净折价的增值。计入往期事故年度已发生损失的摊销费用,2011 年为 2.49 亿美元,2010 年为 2.61 亿美元,2009 年为 5.04 亿美元。截至 2011 年 12 月 31 日和 2010 年 12 月 31 日,净折价后的工伤保险负债分别为 22.5 亿美元和 23.15 亿美元,对应净折价分别为 21.3 亿美元和 22.69 亿美元。与往期事故年度已发生损失相关的折价负债的增值,2011 年约为 9300 万美元,2010 年约为 9500 万美元,2009 年约为 9800 万美元。
Incurred losses for prior accident years also include amortization of deferred charges related to retroactive reinsurance contracts incepting prior to the beginning of the year and the accretion of the net discounts recorded on liabilities for certain workers’ compensation claims. Amortization charges included in prior accident years’ incurred losses were $249 million in 2011, $261 million in 2010 and $504 million in 2009. Net discounted workers’ compensation liabilities at December 31, 2011 and 2010 were $2,250 million and $2,315 million, respectively, reflecting net discounts of $2,130 million and $2,269 million, respectively. The accretion of discounted liabilities related to prior accident years’ incurred losses was approximately $93 million in 2011, $95 million in 2010 and $98 million in 2009.
我们面临因保险及再保险合同引发的环境、石棉及其他潜在伤害索赔风险。针对环境与石棉暴露风险的负债估算,既包括个案件储备金,也涵盖了法律及其他理赔调整费用的储备金,以及 IBNR 储备金。IBNR 储备金是根据我们历史的一般责任风险敞口及保单条款、以往的环境损失经验,以及对环境法、环境清理成本、石棉责任法律及石棉负债的判决和解协议当前趋势的评估来确定的。
We are exposed to environmental, asbestos and other latent injury claims arising from insurance and reinsurance contracts. Liability estimates for environmental and asbestos exposures include case basis reserves and also reflect reserves for legal and other loss adjustment expenses and IBNR reserves. IBNR reserves are determined based upon our historic general liability exposure base and policy language, previous environmental loss experience and the assessment of current trends of environmental law, environmental cleanup costs, asbestos liability law and judgmental settlements of asbestos liabilities.
截至 2011 年 12 月 31 日,扣除再保险摊回后的环境、石棉及潜在伤害索赔和索赔费用负债约为 139 亿美元,2010 年 12 月 31 日为 124 亿美元。这些负债中包括追溯再保险合同下承担的负债,2011 年年底约为 123 亿美元,2010 年年底约为 107 亿美元。2011 年负债增加的主要原因是当年新签订的追溯再保险合同。具有此类索赔风险的追溯合同产生的负债通常受保单总限额约束。因此,我们在这些合同下对环境及潜在伤害索赔的风险敞口同样有限。我们持续跟踪判例法的发展及其对环境及潜在伤害索赔的影响。政府法规变化、新发现的毒素、新报告的索赔、新的责任理论、新的合同解释及其他因素可能导致这些负债大幅增加。此类发展可能对我们的经营业绩产生重大影响。我们无法可靠估计额外净亏损的金额或合理可能的净亏损范围。
The liabilities for environmental, asbestos and latent injury claims and claims expenses net of reinsurance recoverables were approximately $13.9 billion at December 31, 2011 and $12.4 billion at December 31, 2010. These liabilities included approximately $12.3 billion at December 31, 2011 and $10.7 billion at December 31, 2010 of liabilities assumed under retroactive reinsurance contracts. The increase in liabilities in 2011 was primarily due to new retroactive reinsurance contracts entered into in 2011. Liabilities arising from retroactive contracts with exposure to claims of this nature are generally subject to aggregate policy limits. Thus, our exposure to environmental and latent injury claims under these contracts is, likewise, limited. We monitor evolving case law and its effect on environmental and latent injury claims. Changing government regulations, newly identified toxins, newly reported claims, new theories of liability, new contract interpretations and other factors could result in significant increases in these liabilities. Such development could be material to our results of operations. We are unable to reliably estimate the amount of additional net loss or the range of net loss that is reasonably possible.
(14) 应付票据及其他借款
应付票据及其他借款汇总如下(单位:百万美元)。下表所示平均利率为截至 2011 年 12 月 31 日未偿债务的加权平均利率。到期日范围基于截至 2011 年 12 月 31 日的借款情况。
平均利率 2011 年 2010 年
(14) Notes payable and other borrowings Notes payable and other borrowings are summarized below (in millions). The average interest rates shown in the following tables are the weighted average interest rates on outstanding debt as of December 31, 2011. Maturity date ranges are based on borrowings as of December 31, 2011. December 31, Average Interest Rate 2011 2010
| 保险及其他: | |||
|---|---|---|---|
| 由伯克希尔母公司发行,到期日2012-2047 | 2.0% | $ 8,287 | $ 8,360 |
| 短期子公司借款 | 0.2% | 1,490 | 1,682 |
| 其他子公司借款,2012年-2036年到期 | 5.9% | 3,991 | 2,429 |
| $13,768 | $12,471 |
| Insurance and other: | |||
|---|---|---|---|
| Issued by Berkshire parent company due 2012-2047 | 2.0% | $ 8,287 | $ 8,360 |
| Short-term subsidiary borrowings | 0.2% | 1,490 | 1,682 |
| Other subsidiary borrowings due 2012-2036 | 5.9% | 3,991 | 2,429 |
| $13,768 | $12,471 |
47
47
合并财务报表附注(续)
(14)应付票据及其他借款(续)
与 BNSF 收购相关,伯克希尔母公司发行了本金总额 80 亿美元的优先无担保票据,其中包括于 2011 年 2 月到期的本金 20 亿美元浮动利率票据。2011 年 8 月,伯克希尔母公司发行了 20 亿美元优先票据,包括 7.5 亿美元利率 2.2% 于 2016 年到期的优先票据、5 亿美元利率 3.75% 于 2021 年到期的优先票据以及 7.5 亿美元浮动利率于 2014 年到期的优先票据。2012 年 1 月,伯克希尔母公司还发行了 11 亿美元利率 1.9% 于 2017 年到期的优先票据和 6 亿美元利率 3.4% 于 2022 年到期的优先票据,并于 2012 年 2 月赎回了当时到期的 11 亿美元浮动利率票据和 6 亿美元利率 1.4% 的优先票据。截至 2011 年 12 月 31 日,其他子公司借款还包括路博润发行的 16 亿美元收购前债务。
平均利率 2011 年 12 月 31 日 2010 年 12 月 31 日
Notes to Consolidated Financial Statements (Continued) (14) Notes payable and other borrowings (Continued) In connection with the BNSF acquisition, the Berkshire parent company issued $8.0 billion aggregate par amount of senior unsecured notes, including $2.0 billion par amount of floating rate notes that matured in February 2011. In August 2011, the Berkshire parent company issued $2.0 billion of senior notes consisting of $750 million of 2.2% senior notes due in 2016, $500 million of 3.75% senior notes due in 2021 and $750 million of floating rate senior notes due in 2014. In January 2012, the Berkshire parent company also issued $1.1 billion of 1.9% senior notes due in 2017 and $600 million of 3.4% senior notes due in 2022 and in February 2012 redeemed $1.1 billion of floating rate notes and $600 million of 1.4% senior notes that were both due at that time. Other subsidiary borrowings as of December 31, 2011 included $1.6 billion in pre-acquisition debt issued by Lubrizol. December 31, Average Interest Rate 2011 2010
| 铁路、公用事业和能源:由中美能源控股公司(“MidAmerican”)及其子公司发行: | |||
|---|---|---|---|
| MidAmerican 高级无担保债券,到期日2012-2037年 | 6.1% | $ 5,363 | $ 5,371 |
| 子公司及其他债务,2012-2039年到期 | 5.2% | 14,552 | 14,275 |
| 由BNSF发行,到期日2012-2097 | 5.9% | 12,665 | 11,980 |
| $32,580 | $31,626 |
| Railroad, utilities and energy: Issued by MidAmerican Energy Holdings Company (“MidAmerican”) and its subsidiaries: | |||
|---|---|---|---|
| MidAmerican senior unsecured debt due 2012-2037 | 6.1% | $ 5,363 | $ 5,371 |
| Subsidiary and other debt due 2012-2039 | 5.2% | 14,552 | 14,275 |
| Issued by BNSF due 2012-2097 | 5.9% | 12,665 | 11,980 |
| $32,580 | $31,626 |
中美能源子公司债务是指根据单独融资协议发行的金额。此类子公司全部或绝大部分资产,可能已用于抵押或设保,以支持或以其他方式担保相关债务。这些借款安排通常包含各种契约条款,包括但不限于杠杆比率、利息覆盖比率和偿债覆盖比率。北伯林顿铁路公司的借款主要以无担保形式进行。截至 2011 年 12 月 31 日,北伯林顿铁路公司、中美能源及其子公司均遵守所有适用契约条款。伯克希尔不对北伯林顿铁路公司、中美能源或其子公司的任何债务或其他借款提供担保。2011 年 5 月,北伯林顿铁路公司发行了 7.5 亿美元债券,其中包括 2.5 亿美元利率 4.1%、2021 年 6 月到期的债券,以及 5 亿美元利率 5.4%、2041 年 6 月到期的债券。2011 年 8 月,北伯林顿铁路公司发行了 7.5 亿美元债券,其中包括 4.5 亿美元利率 3.45%、2021 年 9 月到期的债券,以及 3 亿美元利率 4.95%、2041 年 9 月到期的债券。
12 月 31 日
平均利率 2011 年 2010 年
MidAmerican subsidiary debt represents amounts issued pursuant to separate financing agreements. All or substantially all of the assets of certain MidAmerican subsidiaries are or may be pledged or encumbered to support or otherwise secure the debt. These borrowing arrangements generally contain various covenants including, but not limited to, leverage ratios, interest coverage ratios and debt service coverage ratios. BNSF’s borrowings are primarily unsecured. As of December 31, 2011, BNSF and MidAmerican and their subsidiaries were in compliance with all applicable covenants. Berkshire does not guarantee any debt or other borrowings of BNSF, MidAmerican or their subsidiaries. In May 2011, BNSF issued $750 million in debentures comprised of $250 million of 4.1% debentures due in June 2021 and $500 million of 5.4% debentures due in June 2041. In August 2011, BNSF issued $750 million in debentures comprised of $450 million of 3.45% debentures due in September 2021 and $300 million of 4.95% debentures due in September 2041. December 31, Average Interest Rate 2011 2010
| 金融与金融产品: | |||
|---|---|---|---|
| 由伯克希尔哈撒韦金融公司(“BHFC”)发行,到期日2012-2040 | 4.4% | $11,531 | $11,535 |
| 其他子公司发行,2012-2036年到期 | 4.8% | 2,505 | 2,942 |
| $14,036 | $14,477 |
| Finance and financial products: | |||
|---|---|---|---|
| Issued by Berkshire Hathaway Finance Corporation (“BHFC”) due 2012-2040 | 4.4% | $11,531 | $11,535 |
| Issued by other subsidiaries due 2012-2036 | 4.8% | 2,505 | 2,942 |
| $14,036 | $14,477 |
BHFC 是伯克希尔全资拥有的金融子公司,伯克希尔已对其发行的证券提供完全且无条件的担保。2011 年 1 月,BHFC 发行了 15 亿美元票据,并偿还了 15 亿美元到期票据。新发行的票据为无担保债券,包括 7.5 亿美元利率 4.25%、2021 年到期的优先票据,3.75 亿美元利率 1.5%、2014 年到期的优先票据,以及 3.75 亿美元浮动利率、2014 年到期的优先票据。
BHFC is a 100% owned finance subsidiary of Berkshire, which has fully and unconditionally guaranteed its securities. In January 2011, BHFC issued $1.5 billion of notes and repaid $1.5 billion of maturing notes. The new notes are unsecured and are comprised of $750 million of 4.25% senior notes due in 2021, $375 million of 1.5% senior notes due in 2014 and $375 million of floating rate senior notes due in 2014.
截至 2011 年 12 月 31 日,我们的子公司合计拥有约 37 亿美元的可用未动用信贷额度及商业票据发行能力,用于支持我们的短期借款项目并提供额外流动性。一般而言,伯克希尔对子公司债务义务的担保是一项绝对、无条件且不可撤销的担保,涵盖所有当前及未来到期应付款项的足额及时偿付。
Our subsidiaries in the aggregate have approximately $3.7 billion of available unused lines of credit and commercial paper capacity at December 31, 2011, to support our short-term borrowing programs and provide additional liquidity. Generally, Berkshire’s guarantee of a subsidiary’s debt obligation is an absolute, unconditional and irrevocable guarantee for the full and prompt payment when due of all present and future payment obligations.
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
未来五年内各年度预期本金偿还情况如下(单位:百万美元)。
| 业务板块 | 2012 年 | 2013 年 | 2014 年 | 2015 年 | 2016 年 |
|---|---|---|---|---|---|
| 保险及其他业务 | 3,390 | 2,725 | 1,345 | 1,918 | 869 |
| 铁路、公用事业和能源 | 2,567 | 1,774 | 1,618 | 713 | 681 |
| 金融和金融产品 | 3,155 | 3,661 | 1,335 | 1,656 | 205 |
| 合计 | 9,112 | 8,160 | 4,298 | 4,287 | 1,755 |
Principal repayments expected during each of the next five years are as follows (in millions). 2012 2013 2014 2015 2016 Insurance and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $3,390 $2,725 $1,345 $1,918 $ 869 Railroad, utilities and energy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,567 1,774 1,618 713 681 Finance and financial products . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,155 3,661 1,335 1,656 205 $9,112 $8,160 $4,298 $4,287 $1,755
48
48
合并财务报表附注(续)
(15) 所得税
我们的合并资产负债表中反映的所得税负债如下(单位:百万美元)。
Notes to Consolidated Financial Statements (Continued) (15) Income taxes The liabilities for income taxes reflected in our Consolidated Balance Sheets are as follows (in millions).
2011 年 12 月 31 日 2010 年 12 月 31 日
December 31, 2011 2010
| December 31, | ||
|---|---|---|
| 2011 | 2010 | |
| 当期应付款 | $ (229) | $ (211) |
| 递延 | 37,105 | 35,558 |
| 其他 | 928 | 1,005 |
| $37,804 | $36,352 |
| December 31, | ||
|---|---|---|
| 2011 | 2010 | |
| Payable currently | $ (229) | $ (211) |
| Deferred | 37,105 | 35,558 |
| Other | 928 | 1,005 |
| $37,804 | $36,352 |
导致递延所得税资产和递延所得税负债重大组成部分的暂时性差异的税务影响列示如下(单位:百万美元)。
The tax effects of temporary differences that give rise to significant portions of deferred tax assets and deferred tax liabilities are shown below (in millions).
2011 年 12 月 31 日 2010 年 12 月 31 日
December 31, 2011 2010
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
递延所得税负债:
投资——未实现增值及成本基础差异……………………………………………… 1.1404 亿美元 1.3376 亿美元
分保合约递延费用…………………………………………………………………… 1449 万美元 1334 万美元
不动产、厂房及设备………………………………………………………………… 2.8414 亿美元 2.4746 亿美元
其他…………………………………………………………………………………… 6378 万美元 5108 万美元
合计 4.7645 亿美元 4.4564 亿美元
Deferred tax liabilities: Investments – unrealized appreciation and cost basis differences . . . . . . . . . . . . . . . . . . . . $ 11,404 $13,376 Deferred charges reinsurance assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,449 1,334 Property, plant and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 28,414 24,746 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,378 5,108 47,645 44,564
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
递延所得税资产:
未付损失及损失调整费用 …(967) (1,052)
未赚保费 …(572) (508)
应计负债 …(3,698) (3,652)
衍生品合同负债 …(1,676) (862)
其他 …(3,627) (2,932)
…(10,540) (9,006)
递延所得税负债净额 …$ 37,105 $35,558
Deferred tax assets: Unpaid losses and loss adjustment expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (967) (1,052) Unearned premiums . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (572) (508) Accrued liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (3,698) (3,652) Derivative contract liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,676) (862) Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (3,627) (2,932) (10,540) (9,006) Net deferred tax liability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 37,105 $35,558
我们没有对某些外国子公司的未分配利润确认递延所得税。截至 2011 年 12 月 31 日,预计将无限期再投资的利润约为 66 亿美元。如果以股息或其他形式进行分配,这些金额将需要在美国以及外国缴税。不过,美国所得税负债将可全部或部分由已向外国税务辖区缴纳的所得税所允许的税收抵免来抵销。此外,将外国子公司的全部利润汇回国内并不可行,因为这些利润中包含支持这些税务辖区正常业务运营所需的资本。因此,我们目前认为,因汇回外国子公司可分配利润而产生的任何增量美国所得税负债均不会构成重大金额。
We have not established deferred income taxes with respect to undistributed earnings of certain foreign subsidiaries. Earnings expected to remain reinvested indefinitely were approximately $6.6 billion as of December 31, 2011. Upon distribution as dividends or otherwise, such amounts would be subject to taxation in the U.S. as well as foreign countries. However, U.S. income tax liabilities would be offset, in whole or in part, by allowable tax credits with respect to income taxes previously paid to foreign jurisdictions. Further, repatriation of all earnings of foreign subsidiaries would be impracticable to the extent that such earnings represent capital needed to support normal business operations in those jurisdictions. As a result, we currently believe that any incremental U.S. income tax liabilities arising from the repatriation of distributable earnings of foreign subsidiaries would not be material.
截至 2011 年 12 月 31 日的三个年度各年,在合并收益表中列报的所得税费用如下(单位:百万美元)。
Income tax expense reflected in our Consolidated Statements of Earnings for each of the three years ending December 31, 2011 is as follows (in millions).
2011 2010 2009
2011 2010 2009
| 2011 | 2010 | 2009 | |
|---|---|---|---|
| 联邦 | $3,474 | $4,546 | $2,833 |
| 州 | 444 | 337 | 124 |
| 国外 | 650 | 724 | 581 |
| $4,568 | $5,607 | $3,538 | |
| 流动 | $2,897 | $3,668 | $1,619 |
| 递延 | 1,671 | 1,939 | 1,919 |
| $4,568 | $5,607 | $3,538 |
| 2011 | 2010 | 2009 | |
|---|---|---|---|
| Federal | $3,474 | $4,546 | $2,833 |
| State | 444 | 337 | 124 |
| Foreign | 650 | 724 | 581 |
| $4,568 | $5,607 | $3,538 | |
| Current | $2,897 | $3,668 | $1,619 |
| Deferred | 1,671 | 1,939 | 1,919 |
| $4,568 | $5,607 | $3,538 |
49
49
合并财务报表附注(续)
(15) 所得税(续)
下表列示了截至 2011 年 12 月 31 日的三个年度各年,所得税费用与按美国联邦法定税率计算的理论金额的调节情况(单位:百万美元)。
Notes to Consolidated Financial Statements (Continued) (15) Income taxes (Continued) Income tax expense is reconciled to hypothetical amounts computed at the U.S. federal statutory rate for each of the three years ending December 31, 2011 in the table below (in millions).
2011 2010 2009
2011 2010 2009
| 2011 2010 2009 | ||
|---|---|---|
| 所得税前利润 | $15,314 $19,051 $11,552 | |
| 根据联邦法定税率计算的上述项目的假定金额 | $ 5,360 $ 6,668 $ 4,043 | |
| 收到的股息扣除及免税利息 | (497) (504) (512) | |
| 州所得税,扣除联邦所得税优惠 | 289 219 81 | |
| 国外税率差异 | (208) (154) (92) | |
| 美国所得税抵免 | (241) (182) (134) | |
| BNSF 持有收益 | — (342) — | |
| 其他差异,净额 | (135) (98) 152 | |
| $ 4,568 $ 5,607 $ 3,538 |
| 2011 2010 2009 | ||
|---|---|---|
| Earnings before income taxes | $15,314 $19,051 $11,552 | |
| Hypothetical amounts applicable to above computed at the federal statutory rate | $ 5,360 $ 6,668 $ 4,043 | |
| Dividends received deduction and tax exempt interest | (497) (504) (512) | |
| State income taxes, less federal income tax benefit | 289 219 81 | |
| Foreign tax rate differences | (208) (154) (92) | |
| U.S. income tax credits | (241) (182) (134) | |
| BNSF holding gain | — (342) — | |
| Other differences, net | (135) (98) 152 | |
| $ 4,568 $ 5,607 $ 3,538 |
我们在美国以及各州、地方和外国税务辖区提交所得税申报表。我们在其中许多税务辖区正接受税务机关的审查。我们已就 2005 年之前的纳税年度与美国联邦税务机关结清了纳税申报负债。我们预计将在未来 12 个月内,通过美国国税局(IRS)上诉部门解决 2005 和 2006 纳税年度的所有调整提议,目前认为这两个年度的合并纳税负债不会出现任何重大调整。美国国税局目前正在审计我们 2007 至 2009 纳税年度的合并美国联邦所得税申报表。我们在许多州和外国税务辖区也正被审计或面临所得税审计。我们的部分所得税审查有可能在未来十二个月内完成。我们目前认为,不存在任何税务辖区,其未解决事项或索赔的结果可能对我们的合并财务报表产生重大影响。
We file income tax returns in the United States and in state, local and foreign jurisdictions. We are under examination by the taxing authorities in many of these jurisdictions. We have settled tax return liabilities with U.S. federal taxing authorities for years before 2005. We anticipate that we will resolve all adjustments proposed by the U.S. Internal Revenue Service (“IRS”) for the 2005 and 2006 tax years at the IRS Appeals Division within the next 12 months and do not currently expect any significant adjustments to our consolidated tax liabilities for those years. The IRS is currently auditing our consolidated U.S. federal income tax returns for the 2007 through 2009 tax years. We are also under audit or subject to audit with respect to income taxes in many state and foreign jurisdictions. It is reasonably possible that certain of our income tax examinations will be settled within the next twelve months. We currently believe that there are no jurisdictions where the outcome of unresolved issues or claims is likely to be material to our Consolidated Financial Statements.
截至 2011 年和 2010 年 12 月 31 日,净未确认税收优惠分别为 9.28 亿美元和 10.05 亿美元。截至 2011 年 12 月 31 日的余额中,有 6.98 亿美元的税收项目如果被确认,将会影响实际税率。净未确认税收优惠余额中,剩余部分主要涉及那些最终可抵扣性相当确定、但抵扣时间存在不确定性的税收项目。由于递延所得税会计处理的影响,除了利息和罚金之外,如果较短的抵扣期不被允许,并不会影响年度实际税率,但会使得向税务机关支付现金的时间提前。截至 2011 年 12 月 31 日,我们预计未来 12 个月内,未确认税收优惠的估计金额不会发生重大变化。
At December 31, 2011 and 2010, net unrecognized tax benefits were $928 million and $1,005 million, respectively. Included in the balance at December 31, 2011, are $698 million of tax positions that, if recognized, would impact the effective tax rate. The remaining balance in net unrecognized tax benefits principally relates to tax positions for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. Because of the impact of deferred tax accounting, other than interest and penalties, the disallowance of the shorter deductibility period would not affect the annual effective tax rate but would accelerate the payment of cash to the taxing authority to an earlier period. As of December 31, 2011, we do not expect any material changes to the estimated amount of unrecognized tax benefits in the next twelve months.
(16) 股息限制——保险子公司
我们的保险子公司支付股息受到保险法规的限制。在未经监管部门事先批准的情况下,我们的主要保险子公司可在 2012 年底前宣告发放高达约 95 亿美元的普通股息。
(16) Dividend restrictions – Insurance subsidiaries Payments of dividends by our insurance subsidiaries are restricted by insurance statutes and regulations. Without prior regulatory approval, our principal insurance subsidiaries may declare up to approximately $9.5 billion as ordinary dividends before the end of 2012.
截至 2011 年 12 月 31 日,根据法定会计准则计算,我们的美国财产/意外险保险子公司的合并股东权益(即保单持有人盈余)约为 950 亿美元,2010 年 12 月 31 日为 940 亿美元。由于某些资产和负债的会计处理方式存在差异,法定盈余与按通用会计准则(GAAP)计算的相关金额不同。例如,分保摊回递延费用、递延保单获取成本、固定到期日证券投资的某些未实现损益以及相关递延所得税,在 GAAP 下会被确认,但在法定报告口径下则不会。此外,在法定口径下,商誉按 10 年摊销,而根据 GAAP,商誉无需摊销,只需定期进行减值测试。
Combined shareholders’ equity of U.S. based property/casualty insurance subsidiaries determined pursuant to statutory accounting rules (Statutory Surplus as Regards Policyholders) was approximately $95 billion at December 31, 2011 and $94 billion at December 31, 2010. Statutory surplus differs from the corresponding amount determined on the basis of GAAP due to differences in accounting for certain assets and liabilities. For instance, deferred charges reinsurance assumed, deferred policy acquisition costs, certain unrealized gains and losses on investments in fixed maturity securities and related deferred income taxes are recognized for GAAP but not for statutory reporting purposes. In addition, goodwill is amortized over 10 years, whereas under GAAP, goodwill is not amortized and is subject to periodic tests for impairment.
50
50
合并财务报表附注(续)
(17) 公允价值计量
我们金融工具的估计公允价值如下表所示(单位:百万美元)。现金及现金等价物、应收账款与应付账款、应计负债及其他负债的账面价值,被视为对其公允价值的合理估计。
Notes to Consolidated Financial Statements (Continued) (17) Fair value measurements The estimated fair values of our financial instruments are shown in the following table (in millions). The carrying values of cash and cash equivalents, accounts receivable and accounts payable, accruals and other liabilities are deemed to be reasonable estimates of their fair values.
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
| 账面价值 | 账面价值 | 公允价值 | 公允价值 | |
|---|---|---|---|---|
| 2011 年 12 月 31 日 | 2010 年 12 月 31 日 | 2011 年 12 月 31 日 | 2010 年 12 月 31 日 | |
| 持有至到期固定期限证券投资 | 32,188 | 34,883 | 32,188 | 34,883 |
| 权益证券投资 | 76,991 | 61,513 | 76,991 | 61,513 |
| 其他投资 | 16,921 | 23,009 | 17,927 | 24,147 |
| 贷款及应收融资款 | 13,934 | 15,226 | 13,126 | 14,453 |
| 衍生品合同资产 (1) | 327 | 574 | 327 | 574 |
| 应付票据及其他借款: | ||||
| 保险及其他业务 | 13,768 | 12,471 | 14,334 | 12,705 |
| 铁路、公用事业及能源业务 | 32,580 | 31,626 | 38,257 | 33,932 |
| 金融及金融产品业务 | 14,036 | 14,477 | 14,959 | 15,191 |
| 衍生品合同负债: | ||||
| 铁路、公用事业及能源业务 (2) | 336 | 621 | 336 | 621 |
| 金融及金融产品业务 | 10,139 | 8,371 | 10,139 | 8,371 |
(1) 列入其他资产
(2) 列入应付账款、应计费用及其他负债
Carrying Value Fair Value December 31, December 31, 2011 2010 2011 2010 Investments in fixed maturity securities . . . . . . . . . . . . . . . . . . . . . . . . . . $32,188 $34,883 $32,188 $34,883 Investments in equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 76,991 61,513 76,991 61,513 Other investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16,921 23,009 17,927 24,147 Loans and finance receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13,934 15,226 13,126 14,453 Derivative contract assets (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 327 574 327 574 Notes payable and other borrowings: Insurance and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13,768 12,471 14,334 12,705 Railroad, utilities and energy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32,580 31,626 38,257 33,932 Finance and financial products . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14,036 14,477 14,959 15,191 Derivative contract liabilities: Railroad, utilities and energy (2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 336 621 336 621 Finance and financial products . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10,139 8,371 10,139 8,371 (1) Included in other assets (2) Included in accounts payable, accruals and other liabilities
我们几乎全部金融工具的公允价值均采用市场法或收益法计量。在解读用于得出公允价值估计值的市场数据时,可能需要相当程度的判断。因此,此处列示的估计值未必代表在当前实际市场交易中能够实现的金额。采用不同的市场假设和/或估计方法,可能会对估计的公允价值产生重大影响。
Fair values for substantially all of our financial instruments were measured using market or income approaches. Considerable judgment may be required in interpreting market data used to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts that could be realized in an actual current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value.
计量公允价值的层级体系包含第 1 级至第 3 级。
第 1 级——输入值为活跃市场中相同资产或负债未经调整的报价。我们几乎全部的权益证券投资均在活跃市场中的交易所交易,其公允价值基于资产负债表日的收盘价。
第 2 级——输入值包括直接或间接可观察的输入值(第 1 级输入值除外),例如活跃或非活跃市场中类似资产或负债的报价;非活跃市场中相同资产或负债的报价;在确定资产或负债公允价值时可能被考虑的其他输入值,如利率和收益率曲线、波动率、提前偿付速度、损失严重程度、信用风险和违约率;以及主要源自或通过相关性或其他方法经可观察市场数据佐证的输入值。我们对固定期限证券投资的公允价值主要基于价格评估,这些评估纳入了非活跃市场中相同工具的市场价格以及具有类似特征工具的可获取市场数据。价格评估通常反映折现后的预期未来现金流,其中纳入了具有类似特征工具(如信用评级、估计久期,以及同一发行人或同行业内其他实体所发行其他工具的收益率)的收益率曲线。
第 3 级——输入值包括在资产和负债计量中使用的不可观察输入值。管理层必须对不可观察输入值采用自身假设,因为在计量日,有关该等资产或负债的市场活动或可予佐证的相关可观察输入值即便存在,也极为有限。不可观察输入值要求管理层就市场参与者在为资产或负债定价时会使用的信息作出某些预测和假设。对非交易所交易的衍生品合约以及按公允价值计量的某些其他投资的计量,主要基于估值模型、折现现金流模型或其他被认为市场参与者会使用的估值技术。我们使用布莱克-斯科尔斯期权估值模型(我们认为该模型被市场参与者广泛使用)来对股指看跌期权合约进行估值。该模型的输入值包括当前指数点位、预期波动率、股息率和利率,以及合约期限。我们的信用违约合约主要基于模型进行估值,这些模型纳入了可观察的信用违约利差、合约期限、利率和其他输入值。
The hierarchy for measuring fair value consists of Levels 1 through 3. Level 1 – Inputs represent unadjusted quoted prices for identical assets or liabilities exchanged in active markets. Substantially all of our investments in equity securities are traded on an exchange in active markets and fair values are based on the closing prices as of the balance sheet date. Level 2 – Inputs include directly or indirectly observable inputs (other than Level 1 inputs) such as quoted prices for similar assets or liabilities exchanged in active or inactive markets; quoted prices for identical assets or liabilities exchanged in inactive markets; other inputs that may be considered in fair value determinations of the assets or liabilities, such as interest rates and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates; and inputs that are derived principally from or corroborated by observable market data by correlation or other means. Fair values for our investments in fixed maturity securities are primarily based on price evaluations which incorporate market prices for identical instruments in inactive markets and market data available for instruments with similar characteristics. Pricing evaluations generally reflect discounted expected future cash flows, which incorporate yield curves for instruments with similar characteristics, such as credit rating, estimated duration and yields for other instruments of the issuer or entities in the same industry sector. Level 3 – Inputs include unobservable inputs used in the measurement of assets and liabilities. Management is required to use its own assumptions regarding unobservable inputs because there is little, if any, market activity in the assets or liabilities or related observable inputs that can be corroborated at the measurement date. Unobservable inputs require management to make certain projections and assumptions about the information that would be used by market participants in pricing assets or liabilities. Measurements of non-exchange traded derivative contracts and certain other investments carried at fair value are based primarily on valuation models, discounted cash flow models or other valuation techniques that are believed to be used by market participants. We value equity index put option contracts based on the Black-Scholes option valuation model which we believe is widely used by market participants. Inputs to this model include current index price, expected volatility, dividend and interest rates and contract duration. Our credit default contracts are primarily valued based on models that incorporate observable credit default spreads, contract durations, interest rates and other inputs
51
51
合并财务报表附注(续)
(17)公允价值计量(续)
市场参与者在估计公允价值时会使用的方法。我们的信用违约合约和股指看跌期权合约并非在交易所交易,且某些合约条款在衍生品市场中并非标准化条款。例如,根据我们大多数合约的约定,我们无须提供抵押品。出于这些原因,我们将这些合约归入第 3 级。
Notes to Consolidated Financial Statements (Continued) (17) Fair value measurements (Continued) believed to be used by market participants in estimating fair value. Our credit default and equity index put option contracts are not exchange traded and certain contract terms are not standard in derivatives markets. For example, we are not required to post collateral under most of our contracts. For these reasons, we classified these contracts as Level 3.
在我们的财务报表中按经常性基础以公允价值计量并列报的金融资产与金融负债,根据上述层级体系汇总如下(单位:百万美元)。
Financial assets and liabilities measured and carried at fair value on a recurring basis in our financial statements are summarized, according to the hierarchy previously described, as follows (in millions).
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
报 价 重 大 其 他 其 他
总 计 可 观 察 输 入 值 不 可 观 察 输 入 值
公 允 价 值 (第 一 层 级) (第 二 层 级) (第 三 层 级)
2011 年 12 月 31 日
固 定 到 期 证 券 投 资:
美 国 国 债、美 国 政 府 部 门 及 机 构 …2,935 美 元 843 美 元 2,090 美 元 2 美 元
各 州、市 政 及 政 治 分 区 …3,070 — 3,069 1
外 国 政 府 …10,843 4,444 6,265 134
公 司 债 券 …12,448 — 11,801 647
抵 押 贷 款 支 持 证 券 …2,892 — 2,892 —
权 益 证 券 投 资 …76,991 76,906 63 22
其 他 投 资 …11,669 — — 11,669
衍 生 合 同 净 (资 产)/负 债:
铁 路、公 用 事 业 及 能 源 …265 12 276 (23)
金 融 及 金 融 产 品:
股 权 指 数 看 跌 期 权 …8,499 — — 8,499
信 用 违 约 债 务 …1,472 — — 1,472
其 他 …(88) — (48) (40)
Quoted Significant Other Significant Total Prices Observable Inputs Unobservable Inputs Fair Value (Level 1) (Level 2) (Level 3) December 31, 2011 Investments in fixed maturity securities: U.S. Treasury, U.S. government corporations and agencies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 2,935 $ 843 $ 2,090 $ 2 States, municipalities and political subdivisions . . . . . . . 3,070 — 3,069 1 Foreign governments . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10,843 4,444 6,265 134 Corporate bonds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12,448 — 11,801 647 Mortgage-backed securities . . . . . . . . . . . . . . . . . . . . . . . 2,892 — 2,892 — Investments in equity securities . . . . . . . . . . . . . . . . . . . . . . . 76,991 76,906 63 22 Other investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11,669 — — 11,669 Net derivative contract (assets)/liabilities: Railroad, utilities and energy . . . . . . . . . . . . . . . . . . . . . 265 12 276 (23) Finance and financial products: Equity index put options . . . . . . . . . . . . . . . . . . . . . 8,499 — — 8,499 Credit default obligations . . . . . . . . . . . . . . . . . . . . 1,472 — — 1,472 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (88) — (48) (40)
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
| 资产类别 | 账面价值(美元:百万) | 重大可观察价格(Level 1) | 重大不可观察输入值(Level 2) | 不可观察输入值(Level 3) |
|---|---|---|---|---|
| 2010 年 12 月 31 日 | ||||
| 固定期限证券投资: | ||||
| 美国国债、美国政府机构和机关 | 2,197 | 535 | 1,658 | 4 |
| 州、市政及政治分区 | 3,581 | — | 3,581 | — |
| 外国政府 | 11,912 | 5,633 | 6,167 | 112 |
| 公司债券 | 14,054 | 23 | 13,346 | 685 |
| 抵押贷款支持证券 | 3,139 | — | 3,139 | — |
| 权益性证券投资 | 61,513 | 61,390 | 88 | 35 |
| 其他投资 | 17,589 | — | — | 17,589 |
| 衍生品合同净(资产)/负债: | ||||
| 铁路、公用事业和能源 | 390 | 7 | 52 | 331 |
| 金融和金融产品: | ||||
| 股票指数看跌期权 | 6,712 | — | — | 6,712 |
| 信用违约义务 | 1,239 | — | — | 1,239 |
| 其他 | 77 | — | 137 | (60) |
Quoted Significant Other Significant Total Prices Observable Inputs Unobservable Inputs Fair Value (Level 1) (Level 2) (Level 3) December 31, 2010 Investments in fixed maturity securities: U.S. Treasury, U.S. government corporations and agencies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 2,197 $ 535 $ 1,658 $ 4 States, municipalities and political subdivisions . . . . . . . 3,581 — 3,581 — Foreign governments . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11,912 5,633 6,167 112 Corporate bonds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14,054 23 13,346 685 Mortgage-backed securities . . . . . . . . . . . . . . . . . . . . . . . 3,139 — 3,139 — Investments in equity securities . . . . . . . . . . . . . . . . . . . . . . . 61,513 61,390 88 35 Other investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17,589 — — 17,589 Net derivative contract (assets)/liabilities: Railroad, utilities and energy . . . . . . . . . . . . . . . . . . . . . 390 7 52 331 Finance and financial products: Equity index put options . . . . . . . . . . . . . . . . . . . . . 6,712 — — 6,712 Credit default obligations . . . . . . . . . . . . . . . . . . . . 1,239 — — 1,239 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 77 — 137 (60)
52
52
合并财务报表附注(续)
(17)公允价值计量(续)
截至 2011 年 12 月 31 日的三个年度,各年度使用重大不可观察输入值(第 3 级)按经常性基础以公允价值计量并列报的资产与负债的调节表如下(单位:百万美元)。
Notes to Consolidated Financial Statements (Continued) (17) Fair value measurements (Continued) Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for each of the three years ending December 31, 2011 follow (in millions).
固定期限 权益 其他 衍生品合约
证券投资 证券投资 投资 负债净额
Investments Net in fixed Investments derivative maturity in equity Other contract securities securities investments liabilities
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2008 年 12 月 31 日余额 …$ 639 $ 328 $10,275 $(14,519)
计入以下项目的利得(损失):
收益 …1 4 — 3,635
其他综合收益 …49 25 4,702 —
监管资产和负债 …— — — 47
购买、处置和结算 …244 (8) 5,637 1,664
转入(转出)第 3 级 …(15) (45) — (23)
2009 年 12 月 31 日余额 …$ 918 $ 304 $20,614 $ (9,196)
计入以下项目的利得(损失):
收益 …— — 1,305 471
其他综合收益 …16 (8) (358) —
监管资产和负债 …— — — (33)
购买、处置和结算 …9 (1) (3,972) 533
转入(转出)第 3 级 …(142) (260) — 3
2010 年 12 月 31 日余额 …$ 801 $ 35 $17,589 $ (8,222)
计入以下项目的利得(损失):
收益 …— — — (2,035)
其他综合收益 …5 (13) (2,120) (3)
监管资产和负债 …— — — 144
购买/发行 …17 — 5,000 (68)
处置 …(39) — — —
结算 …— — — 275
转入(转出)第 3 级 …— — (8,800) 1
2011 年 12 月 31 日余额 …$ 784 $ 22 $11,669 $ (9,908)
Balance at December 31, 2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 639 $ 328 $10,275 $(14,519) Gains (losses) included in: Earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1 4 — 3,635 Other comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 49 25 4,702 — Regulatory assets and liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — — 47 Purchases, dispositions and settlements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 244 (8) 5,637 1,664 Transfers into (out of) Level 3 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (15) (45) — (23) Balance at December 31, 2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 918 $ 304 $20,614 $ (9,196) Gains (losses) included in: Earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — 1,305 471 Other comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16 (8) (358) — Regulatory assets and liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — — (33) Purchases, dispositions and settlements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9 (1) (3,972) 533 Transfers into (out of) Level 3 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (142) (260) — 3 Balance at December 31, 2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 801 $ 35 $17,589 $ (8,222) Gains (losses) included in: Earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — — (2,035) Other comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5 (13) (2,120) (3) Regulatory assets and liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — — 144 Purchases/Issuances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17 — 5,000 (68) Dispositions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (39) — — — Settlements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — — 275 Transfers into (out of) Level 3 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — (8,800) 1 Balance at December 31, 2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 784 $ 22 $11,669 $ (9,908)
计入净利润的利得和损失,视具体情况作为投资利得/损失、衍生品利得/损失及其他收入的组成部分列示,并与衍生品合约的估值变动以及处置或结算交易相关。
Gains and losses included in net earnings are included as components of investment gains/losses, derivative gains/losses and other revenues, as appropriate and are related to changes in valuations of derivative contracts and disposal or settlement transactions.
过去三年中,采用第三层级计量的其他投资包括我们在各种私募交易中的投资,相关交易汇总见所附合并财务报表附注 5。截至 2011 年 3 月 31 日,鉴于当时的高盛优先股投资项目即将赎回(该赎回于 2011 年 4 月 18 日完成),我们将其转入第二层级计量。截至 2011 年 9 月 30 日,鉴于当时的通用电气优先股投资项目即将赎回(该赎回于 2011 年 10 月 17 日完成),我们将其从第三层级转入第二层级。2010 年与其他投资相关的收益,来自瑞士再保险 12% 可转换永续资本工具的赎回收益。
Other investments with Level 3 measurements over the past three years included our investments in various private placement transactions that are summarized in Note 5 to the accompanying Consolidated Financial Statements. As of March 31, 2011, we transferred our investment in GS Preferred Stock to Level 2 measurements given the then pending redemption of that investment which occurred on April 18, 2011. As of September 30, 2011, we transferred our investment in GE Preferred Stock from Level 3 to Level 2, as a result of the then pending redemption which occurred on October 17, 2011. Earnings in 2010 related to other investments were attributable to a gain on the redemption of the Swiss Re 12% convertible perpetual capital instrument.
53
53
合并财务报表附注(续)
(18)普通股
伯克希尔已发行且流通在外的普通股在截至 2011 年 12 月 31 日的三年内的变动情况如下表所示。
Notes to Consolidated Financial Statements (Continued) (18) Common stock Changes in Berkshire’s issued and outstanding common stock for the three years ending December 31, 2011 are shown in the table below.
A 股,面值 5 美元 B 股,面值 0.0033 美元
(授权 1,650,000 股) (授权 3,225,000,000 股)
已发行 库存股 流通在外 已发行 库存股 流通在外
Class A, $5 Par Value Class B, $0.0033 Par Value (1,650,000 shares authorized) (3,225,000,000 shares authorized) Issued Treasury Outstanding Issued Treasury Outstanding
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
截至 2008 年 12 月 31 日的余额 1,059,001 — 1,059,001 735,349,800 — 735,349,800
A 类普通股转换为 B 类普通股及业务收购中发行的替代股票期权的行使 (3,720) — (3,720) 9,351,500 — 9,351,500
截至 2009 年 12 月 31 日的余额 1,055,281 — 1,055,281 744,701,300 — 744,701,300
收购 BNSF 时发行的股份(见注释 2) 80,931 — 80,931 20,976,621 — 20,976,621
A 类普通股转换为 B 类普通股及业务收购中发行的替代股票期权的行使 (188,752) — (188,752) 285,312,547 — 285,312,547
截至 2010 年 12 月 31 日的余额 947,460 — 947,460 1,050,990,468 — 1,050,990,468
为收购西科金融公司非控制权益而发行的股份(见注释 2) — — — 3,253,472 — 3,253,472
A 类普通股转换为 B 类普通股及业务收购中发行的替代股票期权的行使 (9,118) — (9,118) 15,401,421 — 15,401,421
回购的库存股 — (98) (98) — (801,985) (801,985)
截至 2011 年 12 月 31 日的余额 938,342 (98) 938,244 1,069,645,361 (801,985) 1,068,843,376
Balance at December 31, 2008 . . . . . . . . . . . . . 1,059,001 — 1,059,001 735,349,800 — 735,349,800 Conversions of Class A common stock to Class B common stock and exercises of replacement stock options issued in business acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . (3,720) — (3,720) 9,351,500 — 9,351,500 Balance at December 31, 2009 . . . . . . . . . . . . . 1,055,281 — 1,055,281 744,701,300 — 744,701,300 Shares issued in the acquisition of BNSF (See Note 2) . . . . . . . . . . . . . . . . . . . . . . . . . . 80,931 — 80,931 20,976,621 — 20,976,621 Conversions of Class A common stock to Class B common stock and exercises of replacement stock options issued in a business acquisition . . . . . . . . . . . . . . . . . . . . (188,752) — (188,752) 285,312,547 — 285,312,547 Balance at December 31, 2010 . . . . . . . . . . . . . 947,460 — 947,460 1,050,990,468 — 1,050,990,468 Shares issued to acquire noncontrolling interests of Wesco Financial Corporation (See Note 2) . . . . . . . . . . . . . . . . . . . . . . . . . . — — — 3,253,472 — 3,253,472 Conversions of Class A common stock to Class B common stock and exercises of replacement stock options issued in a business acquisition . . . . . . . . . . . . . . . . . . . . (9,118) — (9,118) 15,401,421 — 15,401,421 Treasury shares acquired . . . . . . . . . . . . . . . . . . — (98) (98) — (801,985) (801,985) Balance at December 31, 2011 . . . . . . . . . . . . . 938,342 (98) 938,244 1,069,645,361 (801,985) 1,068,843,376
每股 A 类普通股享有一股投票权。B 类普通股的股息和分配权是 A 类普通股的 1/1500。每股 B 类普通股的投票权是 A 类普通股的 1/10000。除非特拉华州普通公司法另有要求,A 类和 B 类普通股作为单一类别进行投票。每股 A 类普通股可由持有人选择转换为 1500 股 B 类普通股。B 类普通股不可转换为 A 类普通股。
Each Class A common share is entitled to one vote per share. Class B common stock possesses dividend and distribution rights equal to one-fifteen-hundredth (1/1,500) of such rights of Class A common stock. Each Class B common share possesses voting rights equivalent to one-ten-thousandth (1/10,000) of the voting rights of a Class A share. Unless otherwise required under Delaware General Corporation Law, Class A and Class B common shares vote as a single class. Each share of Class A common stock is convertible, at the option of the holder, into 1,500 shares of Class B common stock. Class B common stock is not convertible into Class A common stock.
按相当于 A 类普通股的基准计算,截至 2011 年 12 月 31 日的流通在外股数为 1,650,806 股,截至 2010 年 12 月 31 日为 1,648,120 股。除普通股外,公司还授权了 1,000,000 股优先股,但目前均未发行,也无流通在外的优先股。
On an equivalent Class A common stock basis, there were 1,650,806 shares outstanding as of December 31, 2011 and 1,648,120 shares outstanding as of December 31, 2010. In addition to our common stock, 1,000,000 shares of preferred stock are authorized, but none of which are issued and outstanding.
2011 年 9 月,我们的董事会批准了一项普通股回购计划,授权伯克希尔以不超过账面价值 10% 的溢价回购其 A 类股和 B 类股。伯克希尔可在公开市场或通过私下协商交易进行回购,由管理层酌情决定。伯克希尔董事会的授权并未规定回购的最高股数。但如果回购会使伯克希尔的合并现金等价物持有额降至 200 亿美元以下,则不得进行回购。该回购计划预计将无限期持续,回购金额将完全取决于可用现金水平、眼前或即将出现的投资和商业机会的吸引力,以及市场价格相对于管理层估计的内在价值的折价程度。该回购计划并未强制伯克希尔回购任何特定金额或数量的 A 类股或 B 类股。
In September 2011, our Board of Directors approved a common stock repurchase program whereby it authorized Berkshire to repurchase its Class A and Class B shares at prices no higher than a 10% premium over the book value of the shares. Berkshire may repurchase shares in the open market or through privately negotiated transactions, at management’s discretion. Berkshire’s Board of Directors’ authorization does not specify a maximum number of shares to be repurchased. However, repurchases will not be made if they would reduce Berkshire’s consolidated cash equivalent holdings below $20 billion. The repurchase program is expected to continue indefinitely and the amount of repurchases will depend entirely upon the level of cash available, the attractiveness of investment and business opportunities either at hand or on the horizon and the degree of discount of the market price relative to management’s estimate of intrinsic value. The repurchase program does not obligate Berkshire to repurchase any dollar amount or number of Class A or Class B shares.
54
54
合并财务报表附注(续)
(19)养老金计划
我们的多家子公司各自设立了覆盖特定员工的设定受益养老金计划。各计划下的福利通常基于员工的服务年限和薪酬水平确定,不过某些计划下的福利则是基于服务年限和固定福利标准。向计划缴款通常是为了满足监管要求。管理层可能根据精算估值结果决定追加额外缴款。
Notes to Consolidated Financial Statements (Continued) (19) Pension plans Several of our subsidiaries individually sponsor defined benefit pension plans covering certain employees. Benefits under the plans are generally based on years of service and compensation, although benefits under certain plans are based on years of service and fixed benefit rates. Contributions to the plans are made, generally, to meet regulatory requirements. Additional amounts may be contributed as determined by management based on actuarial valuations.
截至 2011 年 12 月 31 日的三年,各年的净定期养老金费用构成如下(单位:百万美元)。
The components of net periodic pension expense for each of the three years ending December 31, 2011 are as follows (in millions).
2011 2010 2009
2011 2010 2009
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
服务成本 …1.91 亿美元 1.65 亿美元 1.62 亿美元
利息成本 …5.68 亿美元 5.43 亿美元 4.55 亿美元
预期计划资产回报 …(5.79) 亿美元 (5.28) 亿美元 (4.17) 亿美元
其他 …1.02 亿美元 6900 万美元 3500 万美元
净养老金费用 …2.82 亿美元 2.49 亿美元 2.35 亿美元
Service cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 191 $ 165 $ 162 Interest cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 568 543 455 Expected return on plan assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (579) (528) (417) Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 102 69 35 Net pension expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 282 $ 249 $ 235
累计福利义务是指根据估值日之前的服务年限和薪酬水平计算的、已赚取福利的精算现值。截至 2011 年 12 月 31 日和 2010 年 12 月 31 日,累计福利义务分别为 119.47 亿美元和 99.54 亿美元。预计福利义务(PBO)是指根据估值日之前的服务年限和薪酬水平计算的、已赚取福利的精算现值,并且,在适用情况下,包含对未来薪酬水平的假设。2011 年,精算损失及其他项目共计 11.97 亿美元,其主要原因是用于确定 PBO 的折现率降低所造成的影响。有关 PBO 的信息见下表(单位:百万美元)。
The accumulated benefit obligation is the actuarial present value of benefits earned based on service and compensation prior to the valuation date. As of December 31, 2011 and 2010, the accumulated benefit obligation was $11,947 million and $9,954 million, respectively. The projected benefit obligation (“PBO”) is the actuarial present value of benefits earned based upon service and compensation prior to the valuation date and, if applicable, includes assumptions regarding future compensation levels. In 2011, actuarial losses and other of $1,197 million were primarily attributable to the impact of lower discount rates used in determining the PBOs. Information regarding PBOs is shown in the table that follows (in millions).
12 月 31 日,
2011 年 2010 年
December 31, 2011 2010
| 设定受益义务年初余额 10,598 8,136 | ||
|---|---|---|
| 服务成本 | 191 | 165 |
| 利息成本 | 568 | 543 |
| 已支付赔款 | (579) | (528) |
| 业务收购 | 1,017 | 1,986 |
| 精算(收益)或损失及其他 | 1,197 | 296 |
| 设定受益义务年末余额 | $12,992 | $10,598 |
| Projected benefit obligation, beginning of year $10,598 $ 8,136 | ||
|---|---|---|
| Service cost | 191 | 165 |
| Interest cost | 568 | 543 |
| Benefits paid | (579) | (528) |
| Business acquisitions | 1,017 | 1,986 |
| Actuarial (gains) or losses and other | 1,197 | 296 |
| Projected benefit obligation, end of year | $12,992 | $10,598 |
美国合格固定收益养老金计划下的福利义务,通过信托持有的资产提供资金,不作为资产计入我们的合并财务报表。某些美国境外计划和非合格美国计划下的养老金义务是未提拨的。截至 2011 年 12 月 31 日,非合格美国计划和非美国计划中未通过信托资产提供资金的养老金福利义务为 8.9 亿美元。下表列示了截至 2011 年和 2010 年 12 月 31 日计划资产变动的调节情况以及计划资产汇总表(单位:百万美元)。
Benefit obligations under qualified U.S. defined benefit pension plans are funded through assets held in trusts and are not included as assets in our Consolidated Financial Statements. Pension obligations under certain non-U.S. plans and non-qualified U.S. plans are unfunded. As of December 31, 2011, PBOs of non-qualified U.S. plans and non-U.S. plans which are not funded through assets held in trusts were $890 million. A reconciliation of the changes in plan assets and a summary of plan assets held as of December 31, 2011 and 2010 is presented in the table that follows (in millions).
12 月 31 日,
2011 年 2010 年
December 31, 2011 2010
| 项目 | $8,246 $5,926 | |
|---|---|---|
| 雇主缴款 | 523 776 | |
| 已支付赔款 | (579) (528) | |
| 计划资产实际回报 | 361 795 | |
| 业务收购 | 632 1,342 | |
| 其他 | (33) (65) | |
| 年末计划资产 | $9,150 | $8,246 |
| Plan assets at beginning of year | $8,246 $5,926 | |
|---|---|---|
| Employer contributions | 523 776 | |
| Benefits paid | (579) (528) | |
| Actual return on plan assets | 361 795 | |
| Business acquisitions | 632 1,342 | |
| Other | (33) (65) | |
| Plan assets at end of year | $9,150 | $8,246 |
55
55
合并财务报表附注(续)
(19)养老金计划(续)
截至 2011 年 12 月 31 日与 2010 年 12 月 31 日的养老金资产公允价值计量如下(单位:百万美元)。
Notes to Consolidated Financial Statements (Continued) (19) Pension plans (Continued) Fair value measurements for pension assets as of December 31, 2011 and 2010 follow (in millions).
重大
其他重大
可观察 不可观察
总计 报价 输入 输入
公允价值 (第 1 级) (第 2 级) (第 3 级)
Significant Other Significant Observable Unobservable Total Quoted Prices Inputs Inputs Fair Value (Level 1) (Level 2) (Level 3)
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2011 年 12 月 31 日
现金及等价物。 …8.3 亿 7.97 亿 3.3 亿 —
政府债券。 …9.15 亿 5.34 亿 3.80 亿 100 万
投资基金。 …18.72 亿 4.02 亿 14.65 亿 500 万
公司债务。 …11.80 亿 9500 万 10.85 亿 —
权益证券。 …36.18 亿 34.32 亿 1.86 亿 —
其他。 …7.35 亿 3700 万 3.14 亿 3.84 亿
合计 91.50 亿 52.97 亿 34.63 亿 3.90 亿
2010 年 12 月 31 日
现金及等价物。 …4.74 亿 4.23 亿 5100 万 —
政府债券。 …8.95 亿 6.09 亿 2.85 亿 100 万
投资基金。 …20.20 亿 5.97 亿 14.23 亿 —
公司债务。 …10.15 亿 1.47 亿 8.68 亿 —
权益证券。 …30.69 亿 30.69 亿 — —
其他。 …7.73 亿 5400 万 3.49 亿 3.70 亿
合计 82.46 亿 48.99 亿 29.76 亿 3.71 亿
December 31, 2011 Cash and equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 830 $ 797 $ 33 $ — Government obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 915 534 380 1 Investment funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,872 402 1,465 5 Corporate debt obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,180 95 1,085 — Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,618 3,432 186 — Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 735 37 314 384 $9,150 $5,297 $3,463 $390 December 31, 2010 Cash and equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 474 $ 423 $ 51 $ — Government obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 895 609 285 1 Investment funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,020 597 1,423 — Corporate debt obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,015 147 868 — Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,069 3,069 — — Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 773 54 349 370 $8,246 $4,899 $2,976 $371
关于公允价值层级中的三个层次,请参见附注 17 的讨论。截至 2011 年 12 月 31 日和 2010 年 12 月 31 日止的年度内,以公允价值计量且使用大量不可观察输入值(第三层级)的养老金资产,主要包括房地产和有限合伙权益。养老金计划资产的投资通常以长期目标为导向,即在承担审慎风险水平的前提下,赚取足够金额以覆盖预期的福利义务。资产配置可能随市场条件和投资机会的变化而调整。计划资产的预期回报率反映了对未来数年预期投资资产回报的主观评估。一般来说,在设定长期计划资产预期回报率的假设时,通常不会着重参考过往投资回报。实际回报率将与假设回报率存在差异。
Refer to Note 17 for a discussion of the three levels in the hierarchy of fair values. Pension assets measured at fair value with significant unobservable inputs (Level 3) for the years ending December 31, 2011 and 2010 consisted primarily of real estate and limited partnership interests. Pension plan assets are generally invested with the long-term objective of earning sufficient amounts to cover expected benefit obligations, while assuming a prudent level of risk. Allocations may change as a result of changing market conditions and investment opportunities. The expected rates of return on plan assets reflect subjective assessments of expected invested asset returns over a period of several years. Generally, past investment returns are not given significant consideration when establishing assumptions for expected long-term rates of returns on plan assets. Actual experience will differ from the assumed rates.
固定收益养老金计划预计在未来十年内向参与者支付福利,具体金额(已适当考虑预期未来服务年限)如下(单位:百万美元):2012 – 6.86 亿美元;2013 – 6.85 亿美元;2014 – 7 亿美元;2015 – 7.15 亿美元;2016 – 7.34 亿美元;2017 至 2021 – 38.52 亿美元。下属子公司预计 2012 年将向固定收益养老金计划注入 5.45 亿美元。
The defined benefit pension plans expect to pay benefits to participants over the next ten years, reflecting expected future service as appropriate, as follows (in millions): 2012 – $686; 2013 – $685; 2014 – $700; 2015 – $715; 2016 – $734; and 2017 to 2021 – $3,852. Sponsoring subsidiaries expect to contribute $545 million to defined benefit pension plans in 2012.
固定收益养老金计划的净资金状况汇总于下表(单位:百万美元)。
The net funded status of the defined benefit pension plans is summarized in the table that follows (in millions).
2011 年 12 月 31 日 2010 年 12 月 31 日
December 31, 2011 2010
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
合并资产负债表中确认的金额: 应付账款、应计款项及其他负债 …3900 万美元 2425 万美元 其他资产 …(5800 万) (7300 万) 合计 3842 万美元 2352 万美元
Amounts recognized in the Consolidated Balance Sheets: Accounts payable, accruals and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $3,900 $2,425 Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (58) (73) $3,842 $2,352
56
56
合并财务报表附注(续)
(19)养老金计划(续)
截至 2011 年 12 月 31 日的两个财年,与设定受益养老金计划相关的累计其他综合收益(“AOCI”)中各金额的调节情况如下(单位:百万美元)。我们估计,截至 2011 年 12 月 31 日的 AOCI 余额中,有 1.77 亿美元将在 2012 年计入养老金费用。
Notes to Consolidated Financial Statements (Continued) (19) Pension plans (Continued) A reconciliation of amounts included in accumulated other comprehensive income (“AOCI”) related to defined benefit pension plans for each of the two years ending December 31, 2011 follows (in millions). We estimate that $177 million of the balance in AOCI at December 31, 2011 will be included in pension expense in 2012.
2011 2010
2011 2010
| 2010年 累计其他综合收益(损失),年初 | 2011 $(1,395) $(1,368) |
|---|---|
| 计入净定期养老金费用的金额 | 76 53 |
| 当期及及其他收益(损失) | (1,202) (80) |
| 年末累计其他综合收益(损失) | $(2,521) $(1,395) |
| 2010 Accumulated other comprehensive income (loss), beginning of year | 2011 $(1,395) $(1,368) |
|---|---|
| Amount included in net periodic pension expense | 76 53 |
| Gains (losses) current period and other | (1,202) (80) |
| Accumulated other comprehensive income (loss), end of year | $(2,521) $(1,395) |
用于确定预计福利义务和定期养老金净成本的加权平均利率假设如下。
Weighted average interest rate assumptions used in determining projected benefit obligations and net periodic pension expense were as follows.
2011 2010
2011 2010
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
适用于养老金福利义务的折现率:4.6%,5.4%;计划资产的预期长期回报率:6.9%,7.1%;薪酬增长率:3.7%,3.7%;适用于养老金费用的折现率:5.3%,5.8%。
Applicable to pension benefit obligations: Discount rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4.6% 5.4% Expected long-term rate of return on plan assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6.9 7.1 Rate of compensation increase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3.7 3.7 Discount rate applicable to pension expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5.3 5.8
我们的几家子公司还设立了定额供款退休计划,比如 401(k) 或利润分享计划。员工对这些计划的供款受监管限制和具体计划条款约束。其中一些计划规定,子公司按计划中设定的比例匹配员工的供款,并由管理层酌情决定额外供款。截至 2011 年、2010 年和 2009 年 12 月 31 日的财年,这些计划的雇主供款费用分别为 5.72 亿美元、5.67 亿美元和 5.4 亿美元。
Several of our subsidiaries also sponsor defined contribution retirement plans, such as 401(k) or profit sharing plans. Employee contributions to the plans are subject to regulatory limitations and the specific plan provisions. Several of the plans provide that the subsidiary match these contributions up to levels specified in the plans and provide for additional discretionary contributions as determined by management. Employer contributions expensed with respect to these plans were $572 million, $567 million and $540 million for the years ending December 31, 2011, 2010 and 2009, respectively.
(20)或有事项与承诺
我们涉及多起在正常经营过程中产生的法律诉讼。特别是,此类法律诉讼会影响我们的保险与再保险业务。这类诉讼通常试图直接通过保险合同,或间接通过伯克希尔子公司签发的再保险合同来确立赔偿责任。原告有时会寻求惩罚性或惩戒性赔偿。我们不认为此类正常且常规的诉讼会对我们的财务状况或经营业绩产生重大影响。伯克希尔及其部分子公司还涉及其他类型的法律诉讼,其中一些诉讼已经主张或可能主张索赔,或寻求处以罚款与罚金。我们认为,其他未决法律诉讼可能产生的任何责任,不会对我们的财务状况或经营业绩产生重大影响。
(20) Contingencies and Commitments We are parties in a variety of legal actions arising out of the normal course of business. In particular, such legal actions affect our insurance and reinsurance businesses. Such litigation generally seeks to establish liability directly through insurance contracts or indirectly through reinsurance contracts issued by Berkshire subsidiaries. Plaintiffs occasionally seek punitive or exemplary damages. We do not believe that such normal and routine litigation will have a material effect on our financial condition or results of operations. Berkshire and certain of its subsidiaries are also involved in other kinds of legal actions, some of which assert or may assert claims or seek to impose fines and penalties. We believe that any liability that may arise as a result of other pending legal actions will not have a material effect on our financial condition or results of operations.
我们租赁了部分制造、仓储、零售和办公设施以及某些设备。2011 年所有经营租赁的租金费用为 12.88 亿美元,2010 年为 12.04 亿美元,2009 年为 7.01 亿美元。2010 年的增长主要是因为收购了 BNSF。初始或剩余不可撤销期限超过一年的经营租赁的最低租金付款额如下。金额单位为百万美元。
We lease certain manufacturing, warehouse, retail and office facilities as well as certain equipment. Rent expense for all operating leases was $1,288 million in 2011, $1,204 million in 2010 and $701 million in 2009. The increase in 2010 was due to the BNSF acquisition. Minimum rental payments for operating leases having initial or remaining non-cancelable terms in excess of one year are as follows. Amounts are in millions.
2012 年 2013 年 2014 年 2015 年 2016 年 2016 年以后 总计
After 2012 2013 2014 2015 2016 2016 Total
$1,169 $1,044 $915 $813 $738 $4,209 $8,888
$1,169 $1,044 $915 $813 $738 $4,209 $8,888
我们旗下有几家子公司在正常经营过程中,曾为购买业务所需的商品和服务做出过承诺。其中最重要的承诺与我们的铁路、公用事业和能源业务相关。截至 2011 年 12 月 31 日,所有这些子公司安排下的承诺金额分别约为:2012 年 108 亿美元、2013 年 43 亿美元、2014 年 33 亿美元、2015 年 32 亿美元、2016 年 19 亿美元,以及 2016 年之后 103 亿美元。
Several of our subsidiaries have made commitments in the ordinary course of business to purchase goods and services used in their businesses. The most significant of these relate to our railroad, utilities and energy businesses. As of December 31, 2011, commitments under all such subsidiary arrangements were approximately $10.8 billion in 2012, $4.3 billion in 2013, $3.3 billion in 2014, $3.2 billion in 2015, $1.9 billion in 2016 and $10.3 billion after 2016.
57
57
合并财务报表附注(续)
(20)或有事项与承诺(续)
2011 年第一季度,我们额外收购了玛蒙公司 16.6% 的已发行普通股,从而使我们的总持股比例增至 80.2%。这次增持的成本约为 15 亿美元。此次股份购买按收购非控制性权益入账。因此,支付对价与所购非控制性权益原账面值之间的差额 6.14 亿美元,在 2010 年作为伯克希尔股东权益的减项入账。伯克希尔将在 2013 年或 2014 年收购玛蒙公司几乎所有剩余的非控制性权益。不过,最终应付对价取决于玛蒙未来的经营业绩,每股成本可能高于或低于 2011 年支付的价格。
Notes to Consolidated Financial Statements (Continued) (20) Contingencies and Commitments (Continued) In the first quarter of 2011, we acquired an additional 16.6% of the outstanding common stock of Marmon, thus increasing our total ownership interest to 80.2%. The cost of this additional share purchase was approximately $1.5 billion. The purchase of these shares was accounted for as an acquisition of noncontrolling interests. Accordingly, the difference of $614 million between the consideration paid and the prior carrying amount of the noncontrolling interests acquired was recorded as a reduction to Berkshire’s shareholders’ equity in 2010. Berkshire will acquire substantially all of the remaining noncontrolling interests in Marmon in 2013 or 2014. However, the consideration ultimately payable is contingent upon future operating results of Marmon and the per-share cost could be greater than or less than the price paid in 2011.
根据我们与部分非全资子公司中少数股东签订的股东协议条款,我们可能有义务收购其股权权益。此类权益的应付对价通常以公允价值为基础。若我们在 2011 年 12 月 31 日收购所有此类流通在外的少数股权,成本将约为 40 亿美元。不过,未来可能需要支付的款项的时间和金额,取决于少数股东未来的行动及相关子公司的未来经营业绩。
Pursuant to the terms of shareholder agreements with noncontrolling shareholders in certain of our other less than wholly- owned subsidiaries, we may be obligated to acquire their equity ownership interests. The consideration payable for such interests is generally based on the fair value. If we acquired all such outstanding noncontrolling interests as of December 31, 2011, the cost would have been approximately $4 billion. However, the timing and the amount of any such future payments that might be required are contingent on future actions of the noncontrolling owners and future operating results of the related subsidiaries.
(21)业务分部数据
我们报告的业务分部,按管理层看待这些业务活动的方式来组织。某些企业基于相似的产品或产品线、营销、销售和分销特点被归入同一分部报告,即使这些业务单元由不同的本地管理层独立运营。
(21) Business segment data Our reportable business segments are organized in a manner that reflects how management views those business activities. Certain businesses have been grouped together for segment reporting based upon similar products or product lines, marketing, selling and distribution characteristics, even though those business units are operated under separate local management.
下表展示了可报告分部的数据,并与我们合并财务报表中的金额进行了核对。当管理层在评估各分部业绩时会考虑分部间交易时,这些交易不会被冲销。此外,我们在评估报告单位的业绩时,管理层不会考虑与伯克希尔收购相关的投资和衍生品收益/损失或购买会计调整的摊销费用。这些项目统一包含在分部金额与合并金额的核对调整项中。
The tabular information that follows shows data of reportable segments reconciled to amounts reflected in our Consolidated Financial Statements. Intersegment transactions are not eliminated in instances where management considers those transactions in assessing the results of the respective segments. Furthermore, our management does not consider investment and derivative gains/losses or amortization of purchase accounting adjustments related to Berkshire’s acquisition in assessing the performance of reporting units. Collectively, these items are included in reconciliations of segment amounts to consolidated amounts.
企业名称 业务活动
Business Identity Business Activity
GEICO 主要通过直销方式承保私家车车险
通用再保险 在全球范围内承保超赔再保险、比例再保险和临时再保险
伯克希尔·哈撒韦再保险集团 为保险公司和再保险公司承保超赔再保险和比例再保险
伯克希尔·哈撒韦初级保险集团 主要面向商业客户承保多类财产险和意外险保单
BNSF 运营北美最大的铁路系统之一
BH 金融公司、克莱顿家园、XTRA、CORT 及其他金融业务(“金融与金融产品”) 自营投资、预制房屋及相关消费者融资、运输设备租赁和家具租赁
Marmon 由约 140 家制造和服务企业组成的联合体,分布在 11 个不同业务领域
McLane 公司 食品杂货和非食品类的批发分销
中美能源 受监管的电力与天然气公用事业,包括美国及国际范围内的发电和配电业务;国内房地产经纪业务
GEICO Underwriting private passenger automobile insurance mainly by direct response methods General Re Underwriting excess-of-loss, quota-share and facultative reinsurance worldwide Berkshire Hathaway Reinsurance Group Underwriting excess-of-loss and quota-share reinsurance for insurers and reinsurers Berkshire Hathaway Primary Group Underwriting multiple lines of property and casualty insurance policies for primarily commercial accounts BNSF Operates one of the largest railroad systems in North America BH Finance, Clayton Homes, XTRA, CORT and other financial Proprietary investing, manufactured housing and related services (“Finance and financial products”) consumer financing, transportation equipment leasing and furniture leasing Marmon An association of approximately 140 manufacturing and service businesses that operate within 11 diverse business sectors McLane Company Wholesale distribution of groceries and non-food items MidAmerican Regulated electric and gas utility, including power generation and distribution activities in the U.S. and internationally; domestic real estate brokerage
58
58
合并财务报表附注(续)
(21)业务分部数据(续)
未明确归入报告业务分部的其他业务由大量多元化的制造、服务及零售企业构成。我们在下面三页表格中按过去三年分别列示了合并数据的分解情况(单位:百万美元)。
Notes to Consolidated Financial Statements (Continued) (21) Business segment data (Continued) Other businesses not specifically identified with reportable business segments consist of a large, diverse group of manufacturing, service and retailing businesses. A disaggregation of our consolidated data for each of the three most recent years is presented in the tables which follow on this and the following two pages (in millions).
收入 税前利润
2011 2010 2009 2011 2010 2009
Revenues Earnings before income taxes 2011 2010 2009 2011 2010 2009
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
经营业务:
保险集团:
承保:
GEICO …15,363 14,283 13,576 576 1,117 649
通用再保险 …5,816 5,693 5,829 144 452 477
伯克希尔·哈撒韦再保险集团 …9,147 9,076 6,706 (714) 176 250
伯克希尔·哈撒韦核心保险集团 …1,749 1,697 1,773 242 268 84
投资收益 …4,746 5,186 5,509 4,725 5,145 5,459
保险集团合计 …36,821 35,935 33,393 4,973 7,158 6,919
BNSF(1) …19,548 15,059 0 4,741 3,611 0
金融与金融产品 …4,014 4,264 4,301 774 689 653
Marmon …6,925 5,967 5,067 992 813 686
McLane 公司 …33,279 32,687 31,207 370 369 344
中美能源 …11,291 11,305 11,443 1,659 1,539 1,528
其他业务(2) …32,202 27,956 25,391 3,675 3,092 1,028
144,080 133,173 110,802 17,184 17,271 11,158
各分部与合并数的调整:
投资及衍生品收益/亏损 …(830) 2,346 787 (830) 2,346 787
未分配给各分部的利息费用 …0 0 0 (221) (208) (101)
抵消及其他 …438 666 904 (819) (358) (292)
$143,688 $136,185 $112,493 $15,314 $19,051 $11,552
Operating Businesses: Insurance group: Underwriting: GEICO . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 15,363 $ 14,283 $ 13,576 $ 576 $ 1,117 $ 649 General Re . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,816 5,693 5,829 144 452 477 Berkshire Hathaway Reinsurance Group . . . . . . . . 9,147 9,076 6,706 (714) 176 250 Berkshire Hathaway Primary Group . . . . . . . . . . . . 1,749 1,697 1,773 242 268 84 Investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,746 5,186 5,509 4,725 5,145 5,459 Total insurance group . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 36,821 35,935 33,393 4,973 7,158 6,919 BNSF (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19,548 15,059 — 4,741 3,611 — Finance and financial products . . . . . . . . . . . . . . . . . . . . . . . . 4,014 4,264 4,301 774 689 653 Marmon . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,925 5,967 5,067 992 813 686 McLane Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 33,279 32,687 31,207 370 369 344 MidAmerican . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11,291 11,305 11,443 1,659 1,539 1,528 Other businesses (2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32,202 27,956 25,391 3,675 3,092 1,028 144,080 133,173 110,802 17,184 17,271 11,158 Reconciliation of segments to consolidated amount: Investment and derivative gains/losses . . . . . . . . . . . . . . (830) 2,346 787 (830) 2,346 787 Interest expense, not allocated to segments . . . . . . . . . . — — — (221) (208) (101) Eliminations and other . . . . . . . . . . . . . . . . . . . . . . . . . . 438 666 904 (819) (358) (292) $143,688 $136,185 $112,493 $15,314 $19,051 $11,552
(1) 自 2010 年 2 月 12 日收购日起。
(2) 包括自 2011 年 9 月 16 日收购日起的路博润。
(1) From acquisition date of February 12, 2010. (2) Includes Lubrizol from the acquisition date of September 16, 2011.
折旧
有形资产的资本开支
2011 2010 2009 2011 2010 2009
Depreciation Capital expenditures of tangible assets 2011 2010 2009 2011 2010 2009
| 经营业务:保险集团 | $ 40 | $ 40 | $ 50 $ 56 | $ 66 | $ 71 |
|---|---|---|---|---|---|
| BNSF (1) | 3,325 | 1,829 | — 1,480 | 1,221 | — |
| 金融与金融产品 | 331 | 233 | 148 180 | 204 | 219 |
| Marmon | 514 | 307 | 436 484 | 507 | 521 |
| McLane 公司 | 188 | 166 | 172 129 | 129 | 120 |
| MidAmerican | 2,684 | 2,593 | 3,413 1,333 | 1,262 | 1,246 |
| 其他业务(2) | 1,109 | 812 | 718 1,021 | 890 | 950 |
| $8,191 | $5,980 | $4,937 $4,683 | $4,279 | $3,127 |
| Operating Businesses: Insurance group | $ 40 | $ 40 | $ 50 $ 56 | $ 66 | $ 71 |
|---|---|---|---|---|---|
| BNSF (1) | 3,325 | 1,829 | — 1,480 | 1,221 | — |
| Finance and financial products | 331 | 233 | 148 180 | 204 | 219 |
| Marmon | 514 | 307 | 436 484 | 507 | 521 |
| McLane Company | 188 | 166 | 172 129 | 129 | 120 |
| MidAmerican | 2,684 | 2,593 | 3,413 1,333 | 1,262 | 1,246 |
| Other businesses (2) | 1,109 | 812 | 718 1,021 | 890 | 950 |
| $8,191 | $5,980 | $4,937 $4,683 | $4,279 | $3,127 |
(1) 自 2010 年 2 月 12 日收购日起计。
(2) 包含路博润,自 2011 年 9 月 16 日收购日起计。
<<<END PAIR 12>>>
(1) From acquisition date of February 12, 2010. (2) Includes Lubrizol from the acquisition date of September 16, 2011.
59
59
合并财务报表附注(续)
(21) 业务分部数据(续)
商誉 可辨认资产
年末 年末
2011 年 2010 年 2011 年 2010 年 2009 年
Notes to Consolidated Financial Statements (Continued) (21) Business segment data (Continued) Goodwill Identifiable assets at year-end at year-end 2011 2010 2011 2010 2009
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
运营业务:
保险集团:
GEICO …1372 万美元 1372 万美元 27.253 亿美元 25.631 亿美元 22.996 亿美元
通用再保险 …1.3532 亿美元 1.3532 亿美元 28.442 亿美元 29.196 亿美元 30.894 亿美元
伯克希尔·哈撒韦再保险和保险直营集团 …6.07 亿美元 5.89 亿美元 104.913 亿美元 104.383 亿美元 102.787 亿美元
保险集团总计 …1.5511 亿美元 1.5493 亿美元 160.608 亿美元 159.210 亿美元 156.677 亿美元
BNSF 铁路公司 …1.4803 亿美元 1.4803 亿美元 55.282 亿美元 53.476 亿美元 —
金融与金融产品 …1032 万美元 1031 万美元 23.919 亿美元 24.692 亿美元 24.027 亿美元
Marmon 集团 …727 万美元 709 万美元 10.597 亿美元 10.047 亿美元 9.768 亿美元
McLane 公司 …155 万美元 155 万美元 4.107 亿美元 4.018 亿美元 3.505 亿美元
中美能源公司 …5253 万美元 5281 万美元 42.039 亿美元 40.045 亿美元 39.437 亿美元
其他业务 * …1.5732 亿美元 1.1534 亿美元 34.994 亿美元 24.144 亿美元 22.888 亿美元
总计 5.3213 亿美元 4.9006 亿美元 331.546 亿美元 315.632 亿美元 256.302 亿美元
Operating Businesses: Insurance group: GEICO . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,372 $ 1,372 $ 27,253 $ 25,631 $ 22,996 General Re . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13,532 13,532 28,442 29,196 30,894 Berkshire Hathaway Reinsurance and Primary Groups . . . . . . . . . . 607 589 104,913 104,383 102,787 Total insurance group . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15,511 15,493 160,608 159,210 156,677 BNSF . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14,803 14,803 55,282 53,476 — Finance and financial products . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,032 1,031 23,919 24,692 24,027 Marmon . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 727 709 10,597 10,047 9,768 McLane Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 155 155 4,107 4,018 3,505 MidAmerican . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,253 5,281 42,039 40,045 39,437 Other businesses * . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15,732 11,534 34,994 24,144 22,888 $53,213 $49,006 331,546 315,632 256,302
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
各分部数据与合并数的调节:
公司及其他 7,888 7,591 6,845
商誉 53,213 49,006 33,972
$392,647 $372,229 $297,119
Reconciliation of segments to consolidated amount: Corporate and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,888 7,591 6,845 Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 53,213 49,006 33,972 $392,647 $372,229 $297,119
- 包括 2011 年收购的路博润。
- Includes Lubrizol, acquired in 2011.
按地理区域划分的承保保费(基于被保险人或分保人的所在地)汇总如下。金额单位为百万美元。
Insurance premiums written by geographic region (based upon the domicile of the insured or reinsured) are summarized below. Dollars are in millions.
财产/意外险 寿险/健康险
2011 年 2010 年 2009 年 2011 年 2010 年 2009 年
Property/Casualty Life/Health 2011 2010 2009 2011 2010 2009
| 财产/意外险 | 寿险/健康险 | |||||
|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | 2011 | 2010 | 2009 | |
| 美国 | $22,253 | $21,539 | $19,280 | $3,100 | $3,210 | $1,095 |
| 西欧 | 4,495 | 3,377 | 5,236 | 880 | 945 | 761 |
| 其他所有 | 1,089 | 918 | 737 | 1,090 | 927 | 774 |
| $27,837 | $25,834 | $25,253 | $5,070 | $5,082 | $2,630 |
| Property/Casualty | Life/Health | |||||
|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | 2011 | 2010 | 2009 | |
| United States | $22,253 | $21,539 | $19,280 | $3,100 | $3,210 | $1,095 |
| Western Europe | 4,495 | 3,377 | 5,236 | 880 | 945 | 761 |
| All other | 1,089 | 918 | 737 | 1,090 | 927 | 774 |
| $27,837 | $25,834 | $25,253 | $5,070 | $5,082 | $2,630 |
2011 年、2010 年和 2009 年,归属于西欧的承保保费和已赚保费主要来自英国、德国、瑞士和卢森堡。2011 年、2010 年和 2009 年,财产/意外险已赚保费中分别约有 29 亿美元、24 亿美元和 46 亿美元来自瑞士再保险公司及其子公司。2011 年和 2010 年,美国市场的人寿/健康险承保保费和已赚保费中,分别约有 15 亿美元和 21 亿美元来自与瑞士再保险股份有限公司关联企业瑞士再保险美州寿险公司签订的一份单一合同。
In 2011, 2010 and 2009, premiums written and earned attributable to Western Europe were primarily in the United Kingdom, Germany, Switzerland and Luxembourg. In 2011, 2010 and 2009, property/casualty insurance premiums earned included approximately $2.9 billion, $2.4 billion and $4.6 billion, respectively, from Swiss Reinsurance Company Ltd. and its affiliates. Life/health insurance premiums written and earned in the United States in 2011 and 2010 included approximately $1.5 billion and $2.1 billion, respectively, from a single contract with Swiss Re Life & Health America Inc., an affiliate of Swiss Reinsurance Company Ltd.
2011 年、2010 年及 2009 年的合并销售与服务收入分别为 728 亿美元、672 亿美元和 626 亿美元。其中,2011 年约 86% 的收入来自美国,而 2010 年和 2009 年分别约为 88% 和 90%。其余销售与服务收入主要来自欧洲和加拿大。2011 年,合并销售与服务收入中包括向沃尔玛公司销售的 116 亿美元,这部分主要与迈克兰公司的批发分销业务相关。
Consolidated sales and service revenues in 2011, 2010 and 2009 were $72.8 billion, $67.2 billion and $62.6 billion, respectively. Approximately 86% of such amounts in 2011 were in the United States compared with approximately 88% in 2010 and 90% in 2009. The remainder of sales and service revenues were primarily in Europe and Canada. In 2011, consolidated sales and service revenues included $11.6 billion of sales to Wal-Mart Stores, Inc. which were primarily related to McLane’s wholesale distribution business.
60
60
合并财务报表附注(续)
(21) 业务分部数据(续)
2011 年,我们的铁路、公用事业和能源业务收入中,约 96% 来自美国,而 2010 年和 2009 年这一比例分别为 97% 和 91%。在每一年中,其余收入大部分来自英国。截至 2011 年 12 月 31 日,我们合并后的不动产、厂房和设备净额中,91% 位于美国,其余部分主要位于英国、加拿大和欧洲。
Notes to Consolidated Financial Statements (Continued) (21) Business segment data (Continued) Approximately 96% of our revenues in 2011 from railroad, utilities and energy businesses were in the United States versus 97% in 2010 and 91% in 2009. In each year most of the remainder was attributed to the United Kingdom. At December 31, 2011, 91% of our consolidated net property, plant and equipment were located in the United States with the remainder primarily in the United Kingdom, Canada and Europe.
财产/意外险和寿险/健康险业务的承保保费和已赚保费汇总如下(单位:百万美元)。
Premiums written and earned by the property/casualty and life/health insurance businesses are summarized below (in millions).
财产/意外险 寿险/健康险
2011 年 2010 年 2009 年 2011 年 2010 年 2009 年
Property/Casualty Life/Health 2011 2010 2009 2011 2010 2009
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
保费收入:
直接保费 …1851.2 万美元 1712.8 万美元 1648.4 万美元 6.7 万美元 0.3 万美元 —
分入保费 …986.7 万美元 917.1 万美元 932.1 万美元 513.3 万美元 520.3 万美元 272.7 万美元
分出保费 …(54.2 万美元) (46.5 万美元) (55.2 万美元) (13 万美元) (12.4 万美元) (9.7 万美元)
总计:2783.7 万美元 2583.4 万美元 2525.3 万美元 507 万美元 508.2 万美元 263 万美元
已赚保费:
直接已赚保费 …1803.8 万美元 1693.2 万美元 1655.3 万美元 6.7 万美元 0.3 万美元 —
分入已赚保费 …952.3 万美元 926.6 万美元 928.4 万美元 509.9 万美元 520.8 万美元 272.3 万美元
分出已赚保费 …(52.2 万美元) (53.6 万美元) (57.9 万美元) (13 万美元) (12.4 万美元) (9.7 万美元)
总计:2703.9 万美元 2566.2 万美元 2525.8 万美元 503.6 万美元 508.7 万美元 262.6 万美元
Premiums Written: Direct . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $18,512 $17,128 $16,484 $ 67 $ 3 $ — Assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9,867 9,171 9,321 5,133 5,203 2,727 Ceded . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (542) (465) (552) (130) (124) (97) $27,837 $25,834 $25,253 $5,070 $5,082 $2,630 Premiums Earned: Direct . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $18,038 $16,932 $16,553 $ 67 $ 3 $ — Assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9,523 9,266 9,284 5,099 5,208 2,723 Ceded . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (522) (536) (579) (130) (124) (97) $27,039 $25,662 $25,258 $5,036 $5,087 $2,626
(22) 季度数据
下表列示了过去两年每个季度的收入与利润摘要。该信息未经审计。除每股数据外,金额单位均为百万美元。
(22) Quarterly data A summary of revenues and earnings by quarter for each of the last two years is presented in the following table. This information is unaudited. Dollars are in millions, except per share amounts.
第一季度 第二季度 第三季度 第四季度
1st 2nd 3rd 4th Quarter Quarter Quarter Quarter
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2011
营业收入 …33,720 美元 38,274 美元 33,739 美元 37,955 美元
归属于伯克希尔的净利润 * …15.11 亿美元 34.17 亿美元 22.78 亿美元 30.48 亿美元
归属于伯克希尔的每股等值 A 类普通股净利润 …917 美元 2,072 美元 1,380 美元 1,846 美元
2010
营业收入 …32,037 美元 31,709 美元 36,274 美元 36,165 美元
归属于伯克希尔的净利润 * …36.33 亿美元 19.68 亿美元 29.89 亿美元 43.77 亿美元
归属于伯克希尔的每股等值 A 类普通股净利润 …2,272 美元 1,195 美元 1,814 美元 2,656 美元
2011 Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $33,720 $38,274 $33,739 $37,955 Net earnings attributable to Berkshire * . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,511 3,417 2,278 3,048 Net earnings attributable to Berkshire per equivalent Class A common share . . . . . . . . 917 2,072 1,380 1,846 2010 Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $32,037 $31,709 $36,274 $36,165 Net earnings attributable to Berkshire * . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,633 1,968 2,989 4,377 Net earnings attributable to Berkshire per equivalent Class A common share . . . . . . . . 2,272 1,195 1,814 2,656
- 包括已实现的投资损益、投资的非暂时性减值损失以及衍生品损益。衍生品损益中包含大量因股价、利率和汇率等因素短期变动而引起的长期合约公允价值的非现金变动。上述各期税后投资及衍生品损益如下(单位:百万美元):
- Includes realized investment gains/losses, other-than-temporary impairment losses on investments and derivative gains/
losses. Derivative gains/losses include significant amounts related to non-cash changes in the fair value of long-term contracts arising from short-term changes in equity prices, interest rates and foreign currency rates, among other factors. After-tax investment and derivative gains/losses for the periods presented above are as follows (in millions):
第一季度 第二季度 第三季度 第四季度
1st 2nd 3rd 4th Quarter Quarter Quarter Quarter
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
投资和衍生品收益/损失——2011 … $ (82) $ 713 $(1,534) $ 382
投资和衍生品收益/损失——2010 … 1,411 (1,106) 202 1,367
Investment and derivative gains/losses – 2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ (82) $ 713 $(1,534) $ 382 Investment and derivative gains/losses – 2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,411 (1,106) 202 1,367
61
61
伯克希尔·哈撒韦公司
及其子公司
管理层对
财务状况和经营业绩的讨论与分析
BERKSHIRE HATHAWAY INC. and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations
经营业绩
伯克希尔过去三年的归属净利润分列于下表。金额已扣除所得税,且不含归属于非控制性权益的收益。单位:百万美元
Results of Operations Net earnings attributable to Berkshire for each of the past three years are disaggregated in the table that follows. Amounts are after deducting income taxes and exclude earnings attributable to noncontrolling interests. Amounts are in millions.
2011 2010 2009
2011 2010 2009
| 保险 – 承保 | $ 154 $ 1,301 $ 949 | |
|---|---|---|
| 保险 – 投资收益 | 3,555 3,860 4,271 | |
| 铁路 | 2,972 2,235(1) — | |
| 公用事业和能源 | 1,204 1,131 1,071 | |
| 制造业、服务业和零售业 | 3,039(2) 2,462 1,113 | |
| 金融与金融产品 | 516 441 411 | |
| 其他 | (665) (337) (246) | |
| 投资及衍生品损益 | (521) 1,874 486 | |
| 归属于伯克希尔的净利润 | $10,254 | $12,967 $8,055 |
| (1) Includes earnings of BNSF from February 12. | ||
| (2) Includes earnings of Lubrizol from September 16. |
| Insurance – underwriting | $ 154 $ 1,301 $ 949 | |
|---|---|---|
| Insurance – investment income | 3,555 3,860 4,271 | |
| Railroad | 2,972 2,235(1) — | |
| Utilities and energy | 1,204 1,131 1,071 | |
| Manufacturing, service and retailing | 3,039(2) 2,462 1,113 | |
| Finance and financial products | 516 441 411 | |
| Other | (665) (337) (246) | |
| Investment and derivative gains/losses | (521) 1,874 486 | |
| Net earnings attributable to Berkshire | $10,254 | $12,967 $8,055 |
| (1) Includes earnings of BNSF from February 12. | ||
| (2) Includes earnings of Lubrizol from September 16. |
(1)包含伯灵顿北方圣达菲铁路公司自 2 月 12 日起的盈利。
(2)包含路博润公司自 9 月 16 日起的盈利。
(1) Includes earnings of BNSF from February 12. (2) Includes earnings of Lubrizol from September 16.
我们通过子公司从事多项多元化的商业活动。各运营业务在极为分散的基础上进行管理。基本上不存在集中或整合的业务职能(如销售、营销、采购、法律或人力资源),公司总部极少介入运营业务的日常经营活动。我们的高级管理团队参与并最终负责重大的资本配置决策、投资活动以及各运营业务首席执行官人选的确定。该团队还负责建立和监督伯克希尔的公司治理工作,包括但不限于:向员工与合作方传达恰当的“高层基调”信息,监督各项治理工作(包括各运营业务内部的治理),并在必要时参与解决治理相关问题。业务分部数据(合并财务报表附注 21)应结合本讨论一并阅读。
Through our subsidiaries, we engage in a number of diverse business activities. Our operating businesses are managed on an unusually decentralized basis. There are essentially no centralized or integrated business functions (such as sales, marketing, purchasing, legal or human resources) and there is minimal involvement by our corporate headquarters in the day-to-day business activities of the operating businesses. Our senior corporate management team participates in and is ultimately responsible for significant capital allocation decisions, investment activities and the selection of the Chief Executive to head each of the operating businesses. It also is responsible for establishing and monitoring Berkshire’s corporate governance efforts, including, but not limited to, communicating the appropriate “tone at the top” messages to its employees and associates, monitoring governance efforts, including those at the operating businesses, and participating in the resolution of governance- related issues as needed. The business segment data (Note 21 to the Consolidated Financial Statements) should be read in conjunction with this discussion.
2010 年 2 月 12 日,我们完成了对尚未持有的 77.5% 伯灵顿北方圣太菲铁路公司(BNSF)普通股的收购,BNSF 由此成为我们的全资子公司。从该日起,BNSF 的业绩和净利润被完全纳入我们的合并报表。在 2010 年 2 月 12 日之前,我们按权益法核算的 BNSF 净利润份额,在上表中反映为保险投资收益的一部分。我们于 2011 年 9 月 16 日完成了对路博润公司(The Lubrizol Corporation)的收购,并将其业绩纳入上表中制造业、服务业和零售业板块。
On February 12, 2010, BNSF became a wholly-owned subsidiary when we completed the acquisition of the 77.5% of BNSF common stock that we did not already own. As a result, beginning at that date, BNSF’s results and net earnings are included fully in our consolidated results. Prior to February 12, 2010, our share of BNSF’s net earnings determined under the equity method is reflected in the preceeding table as a component of insurance investment income. We completed the acquisition of The Lubrizol Corporation on September 16, 2011 and included its results as a component of manufacturing, service and retailing businesses in the table above.
2011 年保险承保利润为 1.54 亿美元,其中包含约 17 亿美元的税后损失,这些损失主要来自第一季度发生的几起重大灾害事件。2010 年发生的灾害造成的税后损失约为 6 亿美元。我们的铁路、公用事业和能源业务在 2011 年持续产生可观的利润。几家制造、服务和零售业务受益于 2011 年客户需求的改善,这帮助它们实现了收入和利润的增长。
Insurance underwriting earnings in 2011 of $154 million included after-tax losses of approximately $1.7 billion from several significant catastrophe events occurring primarily in the first quarter. After-tax losses from catastrophes occurring in 2010 were approximately $600 million. Our railroad and utilities and energy businesses continued to generate significant earnings in 2011. Several of our manufacturing, service and retailing businesses benefitted in 2011 from improved customer demand, which helped generate increased revenues and earnings.
2011 年,我们的税后投资和衍生品亏损为 5.21 亿美元。2011 年,我们因股票指数看跌期权衍生品合约确认了 12 亿美元的非现金税后亏损。同年,我们还因赎回所持高盛和通用电气的优先股投资,确认了 12 亿美元的税后投资收益,并与某些权益类和固定期限证券相关的非暂时性减值损失(OTTI)为 5.9 亿美元。2010 年,我们的税后投资和衍生品收益为 18.74 亿美元,其中包括我们收购 BNSF 产生的 9.79 亿美元一次性持有收益、处置投资的已实现净收益以及衍生品合约的净收益,这些收益部分被针对某些固定期限和权益类证券确认的 OTTI 损失所抵消。这些损益已经导致,并且很可能将继续导致我们各期收益出现显著波动。
Our after-tax investment and derivative losses in 2011 were $521 million. In 2011, we incurred non-cash after-tax losses in connection with our equity index put option derivative contracts of $1.2 billion. In 2011, we also recognized after-tax investment gains of $1.2 billion from the redemptions of our Goldman Sachs and General Electric Preferred Stock investments and other-than-temporary impairment (“OTTI”) losses of $590 million related to certain equity and fixed maturity securities. In 2010, after-tax investment and derivatives gains were $1,874 million, which included a one-time holding gain of $979 million related to our acquisition of BNSF, net realized gains from the dispositions of investments and net gains from derivative contracts, partially offset by OTTI losses recorded with respect to certain fixed maturity and equity securities. These gains and losses have caused and likely will continue to cause significant volatility in our periodic earnings.
62
62
管理层讨论(续)
保险——承保
我们同时从事财产和意外险的直接保险与再保险业务。在直接保险业务中,我们承担直接面对风险的个人或组织转移过来的部分损失风险。在再保险业务中,我们承担其他保险公司或再保险公司在其自身保险活动中已自行承担的部分类似或不同风险。我们的保险与再保险业务包括:(1)GEICO,(2)通用再保险,(3)伯克希尔·哈撒韦再保险集团(简称“BHRG”),以及(4)伯克希尔·哈撒韦直接保险集团。通过通用再保险和 BHRG,我们还承接人寿与健康险的再保险业务。
Management’s Discussion (Continued) Insurance—Underwriting We engage in both primary insurance and reinsurance of property and casualty risks. In primary insurance activities, we assume defined portions of the risks of loss from persons or organizations that are directly subject to the risks. In reinsurance activities, we assume defined portions of similar or dissimilar risks that other insurers or reinsurers have subjected themselves to in their own insuring activities. Our insurance and reinsurance businesses are: (1) GEICO, (2) General Re, (3) Berkshire Hathaway Reinsurance Group (“BHRG”) and (4) Berkshire Hathaway Primary Group. Through General Re and BHRG, we also reinsure life and health risks.
我们的管理层将保险业务视作包含两个截然不同的环节——承保与投资。承保决策由各业务单元的经理负责;除少数例外情况,投资决策则由伯克希尔董事长兼首席执行官沃伦·E·巴菲特负责。因此,我们在评估承保业务表现时,不分配任何投资收益。
Our management views insurance businesses as possessing two distinct operations – underwriting and investing. Underwriting decisions are the responsibility of the unit managers; investing, with limited exceptions, is the responsibility of Berkshire’s Chairman and CEO, Warren E. Buffett. Accordingly, we evaluate performance of underwriting operations without any allocation of investment income.
巨灾损失发生的时间和金额会导致我们各期承保业绩出现显著波动,对 BHRG 和通用再保险而言尤其如此。2011 年,我们因巨灾事件录得的税前亏损总额约为 26 亿美元,主要来自日本和新西兰的地震,以及环太平洋地区和美国的天气相关事件。
The timing and amount of catastrophe losses can produce significant volatility in our periodic underwriting results, particularly with respect to BHRG and General Re. In 2011, we recorded aggregate pre-tax losses from catastrophe events of approximately $2.6 billion, arising primarily from the earthquakes in Japan and New Zealand, as well as weather related events in the Pacific Rim and the U.S.
我们的定期承保结果经常因未决赔款及理赔费用(包括为以前年度发生的事件计提的金额)估计数的变动而受到显著影响。2011 年,我们下调了与某些追溯型再保险合同相关的估计负债,这使税前承保利润增加了约 8.75 亿美元。这些下调主要源于一家分出公司的赔付经验低于预期。实际理赔结算和修正后的损失估计将随时间逐渐明确,其结果很可能与截至年底记录的负债估计数(约 640 亿美元)存在差异。因此,截至 2011 年 12 月 31 日记录的未决赔款估计数可能会在未来的会计期间向上或向下变动,相应地导致税前利润减少或增加。
Our periodic underwriting results are often affected significantly by changes in estimates for unpaid losses and loss adjustment expenses, including amounts established for occurrences in prior years. In 2011, we reduced estimated liabilities related to certain retroactive reinsurance contracts which resulted in an increase in pre-tax underwriting earnings of approximately $875 million. These reductions were primarily due to lower than expected loss experience of one ceding company. Actual claim settlements and revised loss estimates will develop over time, which will likely differ from the liability estimates recorded as of year-end (approximately $64 billion). Accordingly, the unpaid loss estimates recorded as of December 31, 2011 may develop upward or downward in future periods with a corresponding decrease or increase, respectively, to pre-tax earnings.
我们的各期承保业绩还可能包含重大的外币交易损益,这些损益源于在汇率波动影响下,将某些以非美元计价的再保险负债折算为美元时产生的估值变动。近年来,汇率波动剧烈,由此对我们的承保利润造成了显著影响。
Our periodic underwriting results may also include significant foreign currency transaction gains and losses arising from the changes in the valuation of certain non-U.S. Dollar denominated reinsurance liabilities into U.S. Dollars as a result of foreign currency exchange rate fluctuations. In recent years, currency exchange rates have been volatile and the resulting impact on our underwriting earnings has been significant.
我们旗下所有保险业务遵循的一项核心营销战略,是保持极为强大的资本实力。截至 2011 年 12 月 31 日,我们保险业务的法定盈余约为 950 亿美元。这一卓越的资本实力创造了诸多机会,尤其是在再保险业务领域,使我们能够协商并签订专门为满足保险和再保险购买方独特需求而设计的保险与再保险合同。
A key marketing strategy followed by all of our insurance businesses is the maintenance of extraordinary capital strength. Statutory surplus of our insurance businesses was approximately $95 billion at December 31, 2011. This superior capital strength creates opportunities, especially with respect to reinsurance activities, to negotiate and enter into insurance and reinsurance contracts specially designed to meet the unique needs of insurance and reinsurance buyers.
我们旗下保险业务的承保业绩汇总如下。金额单位:百万美元。
2011 年 2010 年 2009 年
Underwriting results from our insurance businesses are summarized below. Amounts are in millions. 2011 2010 2009
| 承保利润(亏损)归属于: | $ 576 $1,117 | $ 649 |
|---|---|---|
| 通用再保险公司 | 144 452 | 477 |
| 伯克希尔·哈撒韦再保险集团 | (714) 176 | 250 |
| 伯克希尔·哈撒韦核心保险集团 | 242 268 | 84 |
| 税前承保利润(亏损) | 248 2,013 | 1,460 |
| 所得税及非控制性权益 | 94 712 | 511 |
| 净承保利润(亏损) | $ 154 $1,301 | $ 949 |
| Underwriting gain (loss) attributable to: GEICO | $ 576 $1,117 | $ 649 |
|---|---|---|
| General Re | 144 452 | 477 |
| Berkshire Hathaway Reinsurance Group | (714) 176 | 250 |
| Berkshire Hathaway Primary Group | 242 268 | 84 |
| Pre-tax underwriting gain (loss) | 248 2,013 | 1,460 |
| Income taxes and noncontrolling interests | 94 712 | 511 |
| Net underwriting gain (loss) | $ 154 $1,301 | $ 949 |
63
63
管理层讨论(续)
保险——承保(续)
GEICO
通过 GEICO,我们主要承保私人乘用车保险,为全美 50 个州和哥伦比亚特区的被保险人提供保障。GEICO 的保单主要通过直销方式销售,客户通过互联网或电话直接向公司申请投保。这是我们实现低成本汽车保险公司战略的重要一环。此外,我们努力为客户提供优质服务,力求建立长期的客户关系。GEICO 的承保结果汇总如下。金额单位为百万美元。
Management’s Discussion (Continued) Insurance—Underwriting (Continued) GEICO Through GEICO, we primarily write private passenger automobile insurance, offering coverages to insureds in all 50 states and the District of Columbia. GEICO’s policies are marketed mainly by direct response methods in which customers apply for coverage directly to the company via the Internet or over the telephone. This is a significant element in our strategy to be a low-cost auto insurer. In addition, we strive to provide excellent service to customers, with the goal of establishing long-term customer relationships. GEICO’s underwriting results are summarized below. Dollars are in millions.
2011 年 2010 年 2009 年
金额 占比(%) 金额 占比(%) 金额 占比(%)
2011 2010 2009 Amount % Amount % Amount %
| 承保保费 | $15,664 | $14,494 | $13,758 | |||
|---|---|---|---|---|---|---|
| 已赚保费 | $15,363 | 100.0 | $14,283 | 100.0 | $13,576 | 100.0 |
| 损失及损失调整费用 | 12,013 | 78.2 | 10,631 | 74.4 | 10,457 | 77.0 |
| 承保费用 | 2,774 | 18.1 | 2,535 | 17.8 | 2,470 | 18.2 |
| 损失和费用总额 | 14,787 | 96.3 | 13,166 | 92.2 | 12,927 | 95.2 |
| 税前承保利润 | $ 576 | $ 1,117 | $ 649 |
| Premiums written | $15,664 | $14,494 | $13,758 | |||
|---|---|---|---|---|---|---|
| Premiums earned | $15,363 | 100.0 | $14,283 | 100.0 | $13,576 | 100.0 |
| Losses and loss adjustment expenses | 12,013 | 78.2 | 10,631 | 74.4 | 10,457 | 77.0 |
| Underwriting expenses | 2,774 | 18.1 | 2,535 | 17.8 | 2,470 | 18.2 |
| Total losses and expenses | 14,787 | 96.3 | 13,166 | 92.2 | 12,927 | 95.2 |
| Pre-tax underwriting gain | $ 576 | $ 1,117 | $ 649 |
2011 年已赚保费较 2010 年增加 10.8 亿美元(7.6%)。过去一年,自愿车险在保保单数量增长约 7.0%。2011 年在保保单的增加,反映了自愿车险新增业务销售增长 9.4%。截至 2011 年 12 月 31 日,自愿车险在保保单数量较 2010 年 12 月 31 日增加约 70.9 万份。2011 年发生的赔付及理赔费用较 2010 年增加 13.82 亿美元(13.0%)。因此,赔付及理赔费用与已赚保费的比率(“赔付率”)从 2010 年的 74.4% 上升至 2011 年的 78.2%。2011 年赔付率上升,主要原因是平均人身伤害和财产损失严重程度估算值提高,以及巨灾损失增加。2011 年,人身伤害严重程度估算值整体较 2010 年上升 3% 至 6%,财产损失严重程度则上升 3% 至 5%。2011 年,巨灾损失为 2.52 亿美元,而 2010 年为 1.09 亿美元。
Premiums earned in 2011 increased $1,080 million (7.6%) over 2010. Over the past year, voluntary auto policies-in-force increased approximately 7.0%. The increase in policies-in-force in 2011 reflected an increase of 9.4% in voluntary auto new business sales. Voluntary auto policies-in-force at December 31, 2011 were approximately 709,000 greater than at December 31, 2010. Losses and loss adjustment expenses incurred in 2011 increased $1,382 million (13.0%) over 2010. As a result, the ratio of losses and loss adjustment expenses to premiums earned (“loss ratio”) increased from 74.4% in 2010 to 78.2% in 2011. The increase in the loss ratio in 2011 was primarily due to higher average injury and physical damage severities estimates and increased catastrophe losses incurred. In 2011, bodily injury severities estimates generally increased in the three to six percent range over 2010, while physical damage severities increased in the three to five percent range. In 2011, catastrophe losses were $252 million compared with $109 million in 2010.
2011 年,承保费用较 2010 年增加了 2.39 亿美元(9.4%)。增加的原因是与开拓新业务和维持现有业务相关的广告投入和工资成本上升。2012 年,我们将采用一项新的会计准则,该准则修改了在获取或续签保险合同时可以递延的成本类型。我们预计,这项新准则对伯克希尔保险集团的影响将集中在 GEICO,GEICO 将停止递延其大部分直接广告成本。如果新准则在 2011 年 12 月 31 日已经生效,我们估计 GEICO 当日的递延成本将减少约 3.5 亿美元,留存收益相应减少约 2.3 亿美元(这是多年来积累的税后影响)。通过未来适用法采用新准则后,截至 2011 年 12 月 31 日的递延成本将在剩余保单期间内摊销,其中大部分将在 2012 年前六个月内完成。2012 年的新获取成本支出将以较低比例递延。因此,受新准则影响,2012 年上半年的承保费用预计将会增加。此后,新准则对定期承保结果的影响预计相对较小。
In 2011, underwriting expenses increased $239 million (9.4%) over 2010. The increase reflected additional advertising and increased payroll costs related to generating new business and servicing existing business. In 2012, we will adopt a new accounting standard that modifies the types of costs that may be deferred in acquiring or renewing insurance policies. We anticipate that the impact of adopting this new standard on the Berkshire insurance group will be concentrated in GEICO, which will cease deferring a significant portion of its direct advertising costs. If the new standard had been in effect as of December 31, 2011, we estimate that GEICO’s deferred costs as of that date would have been reduced by approximately $350 million with a corresponding reduction in retained earnings of approximately $230 million (represents the after-tax impact on earnings that accumulated over many years). Through the prospective adoption of the new standard, the deferred costs as of December 31, 2011 will be expensed over the remaining policy periods, which, for the most part, will occur over the first six months of 2012. New acquisition cost expenditures in 2012 will be deferred at a lower rate. As a result, underwriting expenses incurred during the first half of 2012 are expected to increase as a result of the new standard. Thereafter, the impact of the new standard on periodic underwriting results is expected to be relatively insignificant.
2010 年赚取的保费比 2009 年增加了 7.07 亿美元(增幅 5.2%)。2010 年自愿车险保费收入增长了 5.3%,反映出有效保单数量较 2009 年增加了 5.9%。2010 年赚取的保费也显示,年内每份保单的平均保费仅有非常微小的增幅,不过到 2010 年底,每份保单的平均保费已回落至 2009 年底的水平。2010 年自愿车险的新业务销售额较 2009 年相对较高的水平下降了 2.6%,而 2009 年新业务销售额比 2008 年增长了 9.0%。截至 2010 年 12 月 31 日,自愿车险的有效保单数量比 2009 年 12 月 31 日增加了约 56.3 万份。
Premiums earned in 2010 increased $707 million (5.2%) over 2009. The growth in premiums earned for voluntary auto was 5.3% in 2010, reflecting a 5.9% increase in policies-in-force over 2009. Premiums earned in 2010 also reflected a very slight increase in average premiums per policy over the year, although by the end of 2010 average premiums per policy declined to year-end 2009 levels. Voluntary auto new business sales in 2010 declined 2.6% from relatively high levels during 2009 when new business sales increased 9.0% versus 2008. Voluntary auto policies-in-force at December 31, 2010 were approximately 563,000 greater than at December 31, 2009.
2010 年发生的损失和损失调整费用较 2009 年增长了 1.7%。2010 年的损失率为 74.4%,而 2009 年为 77.0%。2010 年损失率下降,反映了保费规模增加带来的有利影响,但这一影响被索赔频率和严重程度的变化部分抵消。与 2009 年相比,2010 年财产损失和碰撞险种的索赔频率增长了 1% 到 2%,而综合险种的索赔频率因玻璃索赔数量增加,比 2009 年上升了 5% 到 7%。人身伤害索赔频率
Losses and loss adjustment expenses incurred in 2010 increased 1.7% over amounts incurred in 2009. The loss ratio was 74.4% in 2010 compared to 77.0% in 2009. The lower loss ratio in 2010 reflected the favorable impact of increased premium volume which was partially offset by changes in claims frequencies and severities. Claims frequencies in 2010 for property damage and collision coverages increased in the one to two percent range versus 2009, while frequencies for comprehensive coverages rose in the five to seven percent range from 2009 due to higher numbers of glass claims. Injury claims frequencies
64
64
管理层讨论(续)
保险——承保(续)
GEICO(续)
相比 2009 年,增幅在 2% 至 4% 之间。2010 年,物理损害险种的理赔严重程度相比 2009 年上升了 2% 到 4%,而人身伤害险种的严重程度上升了 3% 到 7%。2010 年灾难事件已发生损失为 1.09 亿美元,2009 年为 8300 万美元。2010 年发生的承保费用相比 2009 年增长了 2.6%,主要反映了广告费用的增加。
Management’s Discussion (Continued) Insurance—Underwriting (Continued) GEICO (Continued) increased in the two to four percent range versus 2009. Claim severities in 2010 for physical damage coverages rose in the two to four percent range compared to 2009, while injury severities increased in the three to seven percent range. Incurred losses from catastrophe events in 2010 were $109 million compared to $83 million in 2009. Underwriting expenses incurred in 2010 increased 2.6% versus 2009 and primarily reflected increased advertising costs.
通用再保险
通过通用再保险,我们经营再保险业务,为全球客户提供财产/意外险以及人寿/健康险的保障。我们在北美通过通用再保险公司直接承保财产/意外再保险,在国际上则通过总部设在德国的通用再保险股份公司及其他全资附属子公司开展。财产/意外再保险还通过经纪商在伦敦的 Faraday 进行承保。人寿/健康再保险在北美通过通用再人寿保险公司承保,在国际上则通过通用再保险股份公司承保。通用再保险力求在几乎所有产品线上实现承保利润。我们的管理层不以市场份额来评估承保表现,并指示承保人员拒绝承接定价过低的风险。通用再保险的承保结果汇总于下表。金额单位为百万美元。
已承保保费 已赚取保费 税前承保利润
2011 2010 2009 2011 2010 2009 2011 2010 2009
General Re Through General Re, we conduct a reinsurance business offering property and casualty and life and health coverages to clients worldwide. We write property and casualty reinsurance in North America on a direct basis through General Reinsurance Corporation and internationally through Germany-based General Reinsurance AG and other wholly-owned affiliates. Property and casualty reinsurance is also written through brokers with respect to Faraday in London. Life and health reinsurance is written in North America through General Re Life Corporation and internationally through General Reinsurance AG. General Re strives to generate underwriting profits in essentially all of its product lines. Our management does not evaluate underwriting performance based upon market share and our underwriters are instructed to reject inadequately priced risks. General Re’s underwriting results are summarized in the following table. Amounts are in millions. Premiums written Premiums earned Pre-tax underwriting gain 2011 2010 2009 2011 2010 2009 2011 2010 2009
| 承保保费 | 已赚保费 | 税前承保利润 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | 2011 | 2010 | 2009 | 2011 | 2010 | 2009 | |
| 财产/意外险 | $2,910 | $2,923 | $3,091 | $2,941 | $2,979 | $3,203 | $ 7 | $289 | $300 |
| 寿险/健康险 | 2,909 | 2,709 | 2,630 | 2,875 | 2,714 | 2,626 | 137 | 163 | 177 |
| $5,819 | $5,632 | $5,721 | $5,816 | $5,693 | $5,829 | $144 | $452 | $477 |
| Premiums written | Premiums earned | Pre-tax underwriting gain | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | 2011 | 2010 | 2009 | 2011 | 2010 | 2009 | |
| Property/casualty | $2,910 | $2,923 | $3,091 | $2,941 | $2,979 | $3,203 | $ 7 | $289 | $300 |
| Life/health | 2,909 | 2,709 | 2,630 | 2,875 | 2,714 | 2,626 | 137 | 163 | 177 |
| $5,819 | $5,632 | $5,721 | $5,816 | $5,693 | $5,829 | $144 | $452 | $477 |
财产/意外险
2011 年承保保费与 2010 年相比相对变化不大,而已赚保费较 2010 年减少了 3800 万美元(降幅 1.3%)。剔除外汇汇率变动的影响,2011 年承保保费和已赚保费较 2010 年分别下降了 9400 万美元(降幅 3.2%)和 1.32 亿美元(降幅 4.4%)。承保保费和已赚保费的下滑,反映的是北美财产险合约业务的保费规模降低,但欧洲财产险条线和经纪人市场汽车责任险的保费增长在很大程度上起到了抵消作用。大多数财产与意外险险种的价格竞争仍在持续。我们的承保人继续保持纪律,对于价格被认为不充分的业务,一概不予承接。如果市场环境改善,我们依旧做好了增加保费规模的准备。
Property/casualty Premiums written in 2011 were relatively unchanged from 2010, while premiums earned in 2011 declined $38 million (1.3%) from 2010. Excluding the effects of foreign currency exchange rate changes, premiums written and earned in 2011 declined $94 million (3.2%) and $132 million (4.4%), respectively, compared with 2010. The declines in premiums written and earned reflected lower premium volume in North American property treaty business, substantially offset by higher premiums in European property lines and broker market motor liability. Price competition in most property and casualty lines persists. Our underwriters continue to exercise discipline by not accepting offers to write business where prices are deemed inadequate. We remain prepared to increase premium volumes should market conditions improve.
承保利润在 2011 年为 700 万美元,其中包括意外伤害/工伤保险业务产生的净承保利润 1.27 亿美元,这部分利润在很大程度上被财产业务的净承保亏损 1.2 亿美元所抵消。我们 2011 年的财产业务业绩包含了 8.61 亿美元的巨灾损失,这些损失源于 2011 年发生的各类事件。2011 年的巨灾损失主要归因于新西兰和日本的地震,以及美国、欧洲和澳大利亚与天气相关的灾害事件。巨灾和重大单一损失事件的发生时间和规模,已经导致并预计将持续导致定期承保业绩出现显著波动。2011 年意外伤害/工伤保险业务产生的 1.27 亿美元承保利润,反映了对早年损失准备金评估值的整体下调,这主要是因为分保人报告的精算索赔低于预期,但这一利润被 1.11 亿美元的相关项目部分抵消,这些项目包括折扣后的工伤保险负债的持续增加,以及对多年前签订的追溯再保险合同中的递延费用进行的摊销。
Underwriting gains were $7 million in 2011 and consisted of a net underwriting gain of $127 million from casualty/workers’ compensation business substantially offset by a net underwriting loss of $120 million from property business. Our property results in 2011 included $861 million of catastrophe losses for events occurring in 2011. The catastrophe losses in 2011 were primarily attributable to the earthquakes in New Zealand and Japan, as well as to weather related loss events in the United States, Europe and Australia. The timing and magnitude of catastrophe and large individual losses has produced and is expected to continue to produce significant volatility in periodic underwriting results. The underwriting gain in 2011 of $127 million from casualty/workers’ compensation business reflected overall reductions in prior years’ loss reserve estimates, due generally to lower than expected claim reports from cedants, which was partially offset by $111 million of recurring accretion of discounted workers’ compensation liabilities and amortization of deferred charges on retroactive reinsurance contracts written many years ago.
2010 年承保保费较 2009 年减少 1.68 亿美元(下降 5.4%),已赚保费则减少 2.24 亿美元(下降 7.0%)。剔除汇率变动影响,2010 年承保保费和已赚保费较 2009 年分别减少 2.02 亿美元(下降 6.5%)和 1.69 亿美元(下降 5.3%)。2010 年承保保费与已赚保费的下滑,反映了多数财产与意外险险种因价格竞争导致的业务量萎缩。
Premiums written in 2010 declined $168 million (5.4%) from 2009, while premiums earned in 2010 declined $224 million (7.0%) from 2009. Excluding the effects of foreign currency exchange rate changes, premiums written and earned in 2010 declined $202 million (6.5%) and $169 million (5.3%), respectively, compared with 2009. Premiums written and earned in 2010 reflected decreased volume due to price competition in most property and casualty lines.
2010 年承保利润为 2.89 亿美元,其中财产险业务贡献 2.36 亿美元,意外险/工伤保险业务贡献 5300 万美元。财产险业绩中包含了 3.39 亿美元的巨灾损失,主要来自智利和新西兰地震,以及欧洲、澳大利亚和新英格兰地区的天气相关损失,这部分被往年责任险赔付估算的调低所抵消。意外险/工伤保险业务的 5300 万美元承保利润,反映了往年损失准备金整体估算的下调,部分被 1.25 亿美元的折现工伤保险负债增值和递延费用摊销所抵消。
Underwriting gains were $289 million in 2010 and consisted of gains of $236 million from property business and $53 million from casualty/workers’ compensation business. The property results in 2010 included $339 million of catastrophe losses incurred primarily from the Chilean and New Zealand earthquakes and weather related losses in Europe, Australia and New England, offset by reductions in liability estimates for prior years’ losses. The underwriting gains of $53 million from casualty/workers’ compensation business reflected overall reductions in estimated prior years’ loss reserves, offset in part by $125 million of accretion of discounted workers’ compensation liabilities and amortization of deferred charges.
65
65
管理层讨论(续)
保险——承保(续)
财产/意外险(续)
2009 年的承保业绩包括财产险业务 4.78 亿美元的承保利润和意外险/工伤保险业务 1.78 亿美元的承保亏损。财产险业务实现净承保利润,原因是 2009 年发生的损失相对较低,且对以往年度损失的估计负债有所调减。意外险/工伤保险业务的承保亏损,主要是因为:为反映更高的损失趋势,针对 2009 事故年度发生的事件计提了更高的损失准备金;外加 1.18 亿美元的工伤保险负债贴现利息增值以及递延费用摊销。这些影响被以往年度发生损失的估计负债整体调减而部分抵消。
Management’s Discussion (Continued) Insurance—Underwriting (Continued) Property/casualty (Continued) Underwriting results in 2009 included underwriting gains of $478 million from property business and losses of $178 million from casualty/workers’ compensation business. The net underwriting gain from property business was due to relatively lower losses occurring in 2009 and reductions in estimated liabilities for prior years’ losses. The underwriting losses from casualty/workers’ compensation business were primarily the result of establishing higher loss reserves for 2009 accident year occurrences to reflect higher loss trends as well as $118 million of accretion of discounted workers’ compensation liabilities and amortization of deferred charges, offset in part by overall reductions in estimated liabilities for losses occurring in prior years.
人寿/健康
2011 年已赚保费 28.75 亿美元,较 2010 年增长 5.9%,而 2010 年已赚保费较 2009 年增长 3.4%。剔除汇率变动影响后,2011 年已赚保费较 2010 年增长 2.2%,2010 年则较 2009 年增长 4.8%。自 2009 年以来,已赚保费的增加主要源于国际人寿业务量的上升,该业务在 2011 年约占人寿/健康总已赚保费的 60%。人寿/健康业务在 2011 年实现净承保利润 1.37 亿美元,2010 年为 1.63 亿美元,2009 年为 1.77 亿美元。2011 年的承保业绩中包含了因日本地震导致的 1500 万美元损失。过去三年的承保业绩主要得益于人寿业务死亡率普遍低于预期。
Life/health Premiums earned in 2011 were $2,875 million, an increase of 5.9% over 2010, while premiums earned in 2010 increased 3.4% over 2009. Adjusting for the effects of foreign currency exchange rate changes, premiums earned increased 2.2% over 2010, which increased 4.8% over 2009. The increases in premiums earned since 2009 were primarily due to higher volumes of international life business, which in 2011 represented about 60% of aggregate life/health premiums earned. The life/health operations produced net underwriting gains of $137 million in 2011, $163 million in 2010 and $177 million in 2009. Underwriting results for 2011 included losses of $15 million attributable to the earthquake in Japan. Underwriting results in each of the past three years were driven by generally lower than expected mortality in the life business.
伯克希尔·哈撒韦再保险集团
通过 BHRG,我们为全球的保险公司和再保险公司提供财产险与责任险的超额损失再保险和比例再保险。BHRG 的业务包括巨灾超额损失再保险,以及针对大型或其他异常财产风险(称为单笔风险)的超额基本再保险和临时再保险。BHRG 同样承保追溯再保险,对过去发生的损失事件提供损失及损失调整费用的补偿。其他多险种业务是指以比例及超额方式承保的其他财产险与责任险业务,其中包括与瑞士再保险有限公司(“瑞士再保险”)签订的一项比例再保险合同,该合同涵盖瑞士再保险在 2008 年 1 月 1 日至 2012 年 12 月 31 日期间起保的几乎全部财产/意外险风险的 20% 份额。我们目前预计该瑞士再保险比例再保险合同将不会续期或延期。BHRG 的承保活动还包括人寿再保险以及人寿年金业务。下表总结了 BHRG 的承保业绩。金额单位为百万美元。
已赚保费 税前承保利润/亏损
2011 2010 2009 2011 2010 2009
Berkshire Hathaway Reinsurance Group Through BHRG, we underwrite excess-of-loss reinsurance and quota-share coverages on property and casualty risks for insurers and reinsurers worldwide. BHRG’s business includes catastrophe excess-of-loss reinsurance and excess primary and facultative reinsurance for large or otherwise unusual property risks referred to as individual risk. BHRG also writes retroactive reinsurance, which provides indemnification of losses and loss adjustment expenses with respect to past loss events. Other multi-line business refers to other property and casualty business written on both a quota-share and excess basis and includes a quota-share contract with Swiss Reinsurance Company Ltd. (“Swiss Re”) covering a 20% share of substantially all of Swiss Re’s property/casualty risks incepting between January 1, 2008 and December 31, 2012. We currently do not anticipate that the Swiss Re quota-share contract will be renewed or extended. BHRG’s underwriting activities also include life reinsurance as well as a life annuity business. BHRG’s underwriting results are summarized in the table below. Amounts are in millions. Premiums earned Pre-tax underwriting gain/loss 2011 2010 2009 2011 2010 2009
| 已赚保费 | 税前承保利润/亏损 | ||||
|---|---|---|---|---|---|
| 2011 | 2010 | 2009 2011 | 2010 | 2009 | |
| 巨灾与个别风险 | $ 751 | $ 623 | $ 823 $(321) | $ 260 | $ 782 |
| 追溯性再保险 | 2,011 | 2,621 | 1,989 645 | (90) | (448) |
| 其他多线财产/意外险 | 4,224 | 3,459 | 3,894 (338) | 203 | 15 |
| 寿险及年金 | 2,161 | 2,373 | — (700) | (197) | (99) |
| $9,147 | $9,076 | $6,706 $(714) | $ 176 | $ 250 |
| Premiums earned | Pre-tax underwriting gain/loss | ||||
|---|---|---|---|---|---|
| 2011 | 2010 | 2009 2011 | 2010 | 2009 | |
| Catastrophe and individual risk | $ 751 | $ 623 | $ 823 $(321) | $ 260 | $ 782 |
| Retroactive reinsurance | 2,011 | 2,621 | 1,989 645 | (90) | (448) |
| Other multi-line property/casualty | 4,224 | 3,459 | 3,894 (338) | 203 | 15 |
| Life and annuity | 2,161 | 2,373 | — (700) | (197) | (99) |
| $9,147 | $9,076 | $6,706 $(714) | $ 176 | $ 250 |
巨灾和单笔风险合同可能提供极高的赔偿限额,覆盖巨灾风险(如飓风、地震或其他自然灾害)或其他财产和责任风险。损失发生的时间和规模,导致这项业务的阶段性承保业绩出现极端的波动。
Catastrophe and individual risk contracts may provide exceptionally large limits of indemnification and cover catastrophe risks (such as hurricanes, earthquakes or other natural disasters) or other property and liability risks. The timing and magnitude of losses produces extraordinary volatility in periodic underwriting results of this business.
2011 年巨灾与单项风险保费收入约为 7.2 亿美元,2010 年为 5.84 亿美元,2009 年为 7.25 亿美元。由于市场状况变化以及管理层对保险费率充分性的评估,特定时期的承保业务量会有显著波动。近年来,我们限制了业务量,因为保费率尚未具备足够的吸引力来支持大幅增长。不过,一旦获得合适的定价,我们完全有能力并愿意承保更多业务。2011 年巨灾与单项风险合同赚取的保费较 2010 年增长了 21%,而 2010 年较 2009 年下降了 24%。2011 年保费收入与赚取保费的增长,主要源于少数新合同,以及因部分合同遭遇巨灾损失后、为恢复保障所收取的相对较高的保费。
Catastrophe and individual risk premiums written were approximately $720 million in 2011, $584 million in 2010 and $725 million in 2009. The level of business written in a given period will vary significantly due to changes in market conditions and management’s assessment of the adequacy of premium rates. We have constrained the volume of business written in recent years as premium rates have not been attractive enough to warrant significantly increasing volume. However, we have the capacity and desire to write substantially more business when appropriate pricing can be obtained. Premiums earned in 2011 from catastrophe and individual risk contracts increased 21% compared with 2010, which declined 24% from 2009. The increase in premiums written and earned in 2011 was primarily attributable to a few new contracts and to relatively higher premiums to reinstate coverage with respect to contracts that suffered catastrophe losses.
2011 年巨灾和单笔风险的承保业绩中,包含了日本和新西兰地震造成的约 8 亿美元巨灾估计损失。巨灾和单笔风险的承保业绩
Catastrophe and individual risk underwriting results in 2011 included estimated catastrophe losses of approximately $800 million attributable to the earthquakes in Japan and New Zealand. Underwriting results from catastrophe and individual risk
66
66
管理层讨论(续)
保险——承保(续)
伯克希尔·哈撒韦再保险集团(续)
2010 年的业务中包含了当年发生的几起重大财产巨灾和意外损失所造成的估计损失 3.22 亿美元。2009 年的承保业绩则反映当年未发生重大巨灾损失。2011 年,因以往年度事件导致的估计损失变动不大。2010 年和 2009 年,承保业绩还包含了因往年损失事件实际报告的索赔低于预期,而调减估计未付损失所带来的收益。
Management’s Discussion (Continued) Insurance—Underwriting (Continued) Berkshire Hathaway Reinsurance Group (Continued) business in 2010 included estimated losses of $322 million arising from several significant property catastrophe and casualty loss occurrences in 2010. Underwriting results in 2009 reflected no significant losses from catastrophes during the year. Changes in estimated losses attributable to prior years’ events were insignificant in 2011. In 2010 and 2009, underwriting results also included gains from the reductions of estimated unpaid losses for prior years’ loss events due to lower than expected reported claims.
追溯再保险合同通常为过去发生的损失事件提供金额巨大但有限额的未决赔款和理赔费用的补偿,这些赔款预计要在很长时期内支付。2011 年从追溯再保险合同赚取的保费中,约 17 亿美元来自与 Eaglestone Reinsurance Company(美国国际集团旗下子公司)签订的再保险合同。根据该合同,我们同意对美国国际集团的大部分美国石棉负债进行再保险,合同中规定的最高赔偿限额为 35 亿美元。2010 年赚取的保费中,约 22.5 亿美元来自与 Continental Casualty Company(CNA 金融公司子公司)及其多家其他保险子公司(统称“CNA 公司”)签订的合同。根据该再保险协议的条款,BHRG 承担了 CNA 公司的部分石棉和环境污染负债,赔偿总限额为 40 亿美元。2009 年赚取的保费中,有 20 亿瑞士法郎(约合 17 亿美元)来自与瑞士再保险公司签订的不利损失发展合同。该瑞士再追溯合同覆盖了瑞士再保险在 2009 年 1 月 1 日之前发生的事故导致的几乎所有非寿险损失和分配的理赔费用,最高赔偿限额为 50 亿瑞士法郎。
Retroactive reinsurance policies generally provide very large, but limited, indemnification of unpaid losses and loss adjustment expenses with respect to past loss events that are generally expected to be paid over long periods of time. Premiums earned under retroactive reinsurance contracts in 2011 included approximately $1.7 billion from a reinsurance contract with Eaglestone Reinsurance Company, a subsidiary of American International Group, Inc. (“AIG”). Under the contract, we agreed to reinsure the bulk of AIG’s U.S. asbestos liabilities. The agreement provides for a maximum limit of indemnification of $3.5 billion. Premiums earned in 2010 included approximately $2.25 billion from a contract with Continental Casualty Company, a subsidiary of CNA Financial Corporation, and several of its other insurance subsidiaries (collectively the “CNA Companies”). Under the terms of the reinsurance agreement, BHRG assumed certain asbestos and environmental pollution liabilities of the CNA Companies subject to an aggregate limit of indemnification of $4 billion. Premiums earned in 2009 included 2.0 billion Swiss Francs (“CHF”), or approximately $1.7 billion, from an adverse loss development contract with Swiss Re. The Swiss Re retroactive contract covers substantially all of Swiss Re’s non-life insurance losses and allocated loss adjustment expenses for loss events occurring prior to January 1, 2009, and is subject to a maximum limit of indemnification of CHF 5 billion.
源于追溯再保险的承保利润/亏损,包含这些合同设立时所形成递延费用的定期摊销。合同成立之初,递延费用为已收保费与估计最终应付损失之间的差额。此后的递延费用在估计的赔付期间内采用利息法摊销,其基础是对赔付时间和金额的估计。我们会针对赔付时间和金额的初始估计进行实际经验分析,并在必要时根据对预期剩余损失的精算评估加以修正。未来损失赔付的估计时间与金额变动所造成的摊销费用和递延费用调整,均计入损失及损失调整费用的组成部分。截至 2011 年 12 月 31 日和 2010 年 12 月 31 日,BHRG 所有追溯再保险合同的未摊销递延费用分别约为 40 亿美元和 37 亿美元。
Underwriting results attributable to retroactive reinsurance include the recurring periodic amortization of deferred charges that are established with respect to these contracts. At the inception of a contract, deferred charges represent the difference between the premium received and the estimated ultimate losses payable. Deferred charges are subsequently amortized over the estimated claims payment period using the interest method and are based on estimates of the timing and amount of loss payments. The original estimates of the timing and amount of loss payments are analyzed against actual experience and if necessary are revised based on an actuarial evaluation of the expected remaining losses. Amortization charges and deferred charge adjustments resulting from changes to the estimated timing and amount of future loss payments are included as a component of losses and loss adjustment expenses. At December 31, 2011 and 2010, unamortized deferred charges for all of BHRG’s retroactive contracts were approximately $4.0 billion and $3.7 billion, respectively.
2011 年,追溯再保险合同的净承保收益为 6.45 亿美元,这反映出最初根据 Swiss Re 合同确认的估计负债因赔付经验低于预期而减少了约 8.65 亿美元所带来的有利影响。截至 2011 年 12 月 31 日,追溯再保险合同的未付毛损失约为 188 亿美元,而 2010 年 12 月 31 日和 2009 年 12 月 31 日分别约为 187 亿美元和 180 亿美元。
In 2011, the net underwriting gain from retroactive reinsurance contracts was $645 million, which reflected the favorable impact of a reduction in the estimated liability originally established under the Swiss Re contract of approximately $865 million, which was attributable to lower than expected loss experience. Gross unpaid losses from retroactive reinsurance contracts were approximately $18.8 billion at December 31, 2011 compared to approximately $18.7 billion and $18.0 billion as of December 31, 2010 and 2009, respectively.
其他多险种财产与意外险业务赚取的保费中,包含来自瑞士再保险 20% 比例再保险合同的部分:2011 年 29 亿美元、2010 年 24 亿美元、2009 年 28 亿美元。我们其他多险种财产/意外险业务的承保结果,会受到巨灾损失发生的时间和规模以及外汇汇率波动的显著影响。2011 年,其他多险种财产与意外险业务包含估计约 9.33 亿美元的巨灾损失,主要来自日本和新西兰的地震以及泰国的洪水。2010 年的承保结果,包含估计约 3.08 亿美元的巨灾损失,来自智利和新西兰地震、墨西哥湾英国石油公司深水地平线钻井平台爆炸以及澳大利亚洪水。这两年的巨灾损失主要产生于瑞士再保险的比例再保险合同。2009 年没有出现重大巨灾损失。
Premiums earned from other multi-line property and casualty business included $2.9 billion in 2011, $2.4 billion in 2010 and $2.8 billion in 2009 from the Swiss Re 20% quota-share contract. Underwriting results of our other multi-line property/casualty business can be significantly impacted by the timing and magnitude of catastrophe losses and fluctuations in foreign currency exchange rates. In 2011, other multi-line property and casualty business included estimated catastrophe losses of approximately $933 million, which were primarily from the earthquakes in Japan and New Zealand and from floods in Thailand. Underwriting results in 2010 included estimated catastrophe losses of approximately $308 million from the Chilean and New Zealand earthquakes, the Gulf of Mexico BP Deepwater Horizon oil rig explosion and the Australian floods. The catastrophe losses in both years arose primarily under the Swiss Re quota-share contract. There were no significant catastrophe losses in 2009.
2011 年的承保利润中还包含了 1.40 亿美元的汇兑收益,这些收益源于将某些以外币赔付的再保险损失准备金和其他负债折算成美元。2010 年和 2009 年,承保业绩中则分别包含了约 1.68 亿美元和 2.80 亿美元的汇兑损失。
Underwriting results in 2011 also included foreign currency transaction gains of $140 million arising from the conversion of certain reinsurance loss reserves and other liabilities that are payable in foreign currencies into U.S. Dollars. In 2010 and 2009, underwriting results included foreign currency transaction losses of approximately $168 million and $280 million, respectively.
2011 年和 2010 年 BHRG 产生的几乎全部寿险和年金保费,均来自 2010 年 1 月与 Swiss Re Life & Health America Inc.(“SRLHA”)签订的一份寿险再保险合同,以及 2010 年 12 月 31 日从加拿大永明人寿保险公司(“SLACC”)购入的一项寿险再保险业务。我们预计,SRLHA 合同和从 SLACC 收购的业务在未来将产生可观的已赚保费,并发生相应的寿险赔付。
Substantially all of BHRG’s life and annuity premiums generated in 2011 and 2010 were from a life reinsurance contract entered into in January 2010 with Swiss Re Life & Health America Inc. (“SRLHA”) and a life reinsurance business acquired as of December 31, 2010 from Sun Life Assurance Company of Canada (“SLACC”). We anticipate that the SRLHA contract and the business acquired from SLACC will generate substantial premiums earned and life benefits incurred in the future.
67
67
管理层讨论(续)
保险——承保(续)
伯克希尔·哈撒韦再保险集团(续)
2011 年第四季度,我们针对 SRLHA 合同录得 5.81 亿美元的税前承保亏损(全年为 6.42 亿美元)。自 SRLHA 合同成立以来,死亡率持续高于合同成立时我们所采用的假设。2011 年第四季度,经过充分的内部精算分析,管理层得出结论:预计未来死亡率将高于我们的初始假设。因此,我们相应提高了未来保单给付的估计负债,以反映新的假设。与 SRLHA 合同相关的负债反映了我们对预期死亡率、退保率、所承保保单的未来保费以及贴现率的最佳估计。我们认为,修订后的保单给付估计目前是充足的。但在某些被视为仅具极小概率的情境下,这些负债仍有可能进一步增加,并产生最高达 3 亿美元的净承保亏损。目前,我们不认为上述合同很可能会出现重大的额外净承保亏损。
Management’s Discussion (Continued) Insurance—Underwriting (Continued) Berkshire Hathaway Reinsurance Group (Continued) In the fourth quarter of 2011, we recorded a pre-tax underwriting loss of $581 million ($642 million for the full year) with respect to the SRLHA contract. Since the inception of the SRLHA contract, mortality rates have continued to exceed the assumptions we made at the inception of the contract. During the fourth quarter of 2011, after considerable internal actuarial analysis, our management concluded that future mortality rates are expected to be greater than our original assumptions. As a result we increased our estimated liabilities for future policyholder benefits to reflect the new assumptions. The liabilities established in connection with the SRLHA contract reflect our best estimates for expected mortality, lapse rates, future premiums on the underlying policies and discount rates. We believe that our revised estimates for policyholder benefits are now adequate. However, under certain scenarios considered only remotely possible, additional increases in these liabilities and net underwriting losses of up to $300 million may occur. We do not currently believe significant additional net underwriting losses under this contract are likely.
寿险与年金业务的承保业绩中还包含一组年金合约,其中大部分是多年前签下的。这些合约在 2011 年、2010 年和 2009 年分别产生了 1.18 亿美元、1.14 亿美元和 9900 万美元的承保亏损,主要源于相关负债定期累积的利息。截至 2011 年 12 月 31 日,年金负债约为 21 亿美元。
The underwriting results of the life and annuity business also include a portfolio of annuity contracts, most of which were written several years ago. These contracts generated underwriting losses of $118 million, $114 million, and $99 million in 2011, 2010 and 2009, respectively, primarily related to periodic interest that accretes with respect to the related liabilities. At December 31, 2011, annuity liabilities were approximately $2.1 billion.
伯克希尔·哈撒韦第一集团
我们的第一保险集团由众多独立管理的保险业务组成,主要承保商业账户的责任险。这些业务包括:医疗保护公司(MedPro)和普林斯顿保险公司(2011 年 12 月 30 日收购),为医生、牙医及其他医疗健康服务提供者提供职业责任险;国民赔偿公司第一集团(NICO 第一集团),承保商用机动车险和一般责任险;美国投资公司,旗下子公司承保专业险种;内部统称为“伯克希尔·哈撒韦家乡州公司”的一组公司,提供标准商业多险种保险;中央各州赔偿公司,通过金融机构向全国个人提供信贷和伤残保险;应用承保公司,提供综合工伤保险解决方案;以及 BoatU.S.,为船只和小型水运工具船主提供保险。
Berkshire Hathaway Primary Group Our primary insurance group consists of a wide variety of independently managed insurance businesses that principally write liability coverages for commercial accounts. These businesses include: Medical Protective Corporation (“MedPro”) and Princeton Insurance Company (acquired as of December 30, 2011), providers of professional liability insurance to physicians, dentists and other healthcare providers; National Indemnity Company’s primary group (“NICO Primary Group”), writers of commercial motor vehicle and general liability coverages; U.S. Investment Corporation, whose subsidiaries underwrite specialty insurance coverages; a group of companies referred to internally as “Berkshire Hathaway Homestate Companies,” providers of standard commercial multi-line insurance; Central States Indemnity Company, a provider of credit and disability insurance to individuals nationwide through financial institutions; Applied Underwriters, a provider of integrated workers’ compensation solutions; and BoatU.S., a writer of insurance for owners of boats and small watercraft.
过去三年,我们第一保险业务的已赚保费每年约为 17 亿美元。近年来,受市场疲软环境影响,我们第一保险业务的保费规模总体上受到限制。如果市场环境好转,我们有能力和意愿大幅增加承保业务量。以已赚保费百分比计算的承保利润分别为:2011 年 14%、2010 年 16%、2009 年 5%。2011 年的承保利润,得益于 MedPro 和应用承保公司(Applied Underwriters)的赔付情况良好,包括对以前年度损失预估负债的整体调减,但这被伯克希尔·哈撒韦家乡州公司承保亏损的增加部分抵消。2010 年承保业绩的改善,主要源于 MedPro 对以前年度损失准备金的预估调减,以及伯克希尔·哈撒韦家乡州公司承保损失率的下降。
Earned premiums by our primary insurance businesses were approximately $1.7 billion in each of the last three years. In recent years, premium volume of our primary insurers, in general, has been constrained by soft market conditions. We have the capacity and desire to write substantially more volume if market conditions improve. Underwriting gains as percentages of premiums earned were 14% in 2011, 16% in 2010 and 5% in 2009. The underwriting gain in 2011 reflects favorable loss experience at MedPro and Applied Underwriters, including overall reductions of estimated liabilities for prior years’ losses, partially offset by increased underwriting losses of the Berkshire Hathaway Homestate Companies. The improvement in underwriting results in 2010 was primarily due to reductions of MedPro’s estimated prior years’ loss reserves and reduced underwriting loss ratios of the Berkshire Hathaway Homestate Companies.
保险——投资收入
以下是我们的保险业务净投资收入汇总。金额单位为百万美元。
Insurance—Investment Income A summary of net investment income of our insurance operations follows. Amounts are in millions.
2011 2010 2009
2011 2010 2009
| 扣除所得税、非控制权益和权益法收益前的投资收益 $4,725 $5,145 $5,459 所得税和非控制权益 | 1,170 1,335 1,615 | |
|---|---|---|
| 权益法收益前的净投资收益 | 3,555 3,810 | 3,844 |
| 权益法收益 | — 50 | 427 |
| 净投资收益 | $3,555 $3,860 | $4,271 |
| Investment income before taxes, noncontrolling interests and equity method earnings $4,725 $5,145 $5,459 Income taxes and noncontrolling interests | 1,170 1,335 1,615 | |
|---|---|---|
| Net investment income before equity method earnings | 3,555 3,810 | 3,844 |
| Equity method earnings | — 50 | 427 |
| Net investment income | $3,555 $3,860 | $4,271 |
投资收入包括我们保险业务持有的现金等价物和投资所产生的利息与股息。2011 年税前投资收入较 2010 年下降 4.2 亿美元(8%)。我们在 2008 年和 2009 年进行的一些投资,于 2010 年底及 2011 年期间被赎回,对 2011 年的投资收入造成了负面影响。
Investment income consists of interest and dividends earned on cash equivalents and investments of our insurance businesses. Pre-tax investment income in 2011 declined $420 million (8%) compared to 2010. Investment income in 2011 was negatively impacted by redemptions at the end of 2010 and in 2011 of certain investments we made in 2008 and 2009,
68
68
管理层讨论(续)
保险——投资收益(续)
包括:(1) 瑞士再保险 12% 资本工具(30 亿瑞士法郎);(2) 高盛 10% 优先股(50 亿美元优先股总额中,保险子公司持有 43.6 亿美元);(3) 通用电气 10% 优先股(30 亿美元)。2011 年,我们的保险子公司从这三项投资中获得股息 4.2 亿美元,而 2010 年和 2009 年分别约为 10 亿美元。由于目前新投资机会的收益率相对较低,这些赎回将对我们未来的投资收益产生负面影响。2011 年,我们持有的几项普通股的股息率上升,对投资收益产生了积极影响。
Management’s Discussion (Continued) Insurance—Investment Income (Continued) including: (1) the Swiss Re 12% capital instrument (CHF 3 billion); (2) the Goldman Sachs 10% Preferred Stock ($4.36 billion of the $5 billion aggregate Preferred Stock was held by insurance subsidiaries); and (3) the General Electric 10% Preferred Stock ($3 billion). Our insurance subsidiaries earned dividends from these three investments of $420 million in 2011 compared with approximately $1.0 billion in both 2010 and 2009. Our investment income in the future will be negatively affected by these redemptions, given the comparatively lower yields currently available from new investment opportunities. In 2011, investment income was favorably impacted by increased dividend rates with respect to several of our common stock holdings.
2010 年税前投资收入较 2009 年下降 3.14 亿美元(5.8%)。2010 年投资收入的下降,反映了我们从富国银行普通股投资中获得的股息减少,以及 2009 年一项大约 1 亿美元的已实现收益不再出现,该收益来自我们为筹备投资瑞士再保险(Swiss Re)资本工具而进行的一笔短期外汇交易。
Pre-tax investment income in 2010 declined $314 million (5.8%) compared with 2009. The decline in 2010 investment income reflected lower dividends earned from our investments in Wells Fargo common stock and the impact of a realized gain in 2009 of approximately $100 million from a short-term currency transaction made in anticipation of our investment in the Swiss Re capital instrument.
2010 年和 2009 年的投资收益包括了权益法核算的投资收益。由于我们在 2009 年 7 月减持了穆迪的股份,自 2009 年第三季度起,我们不再采用权益法核算。同样,在 2010 年 2 月 12 日收购了伯灵顿北方圣塔菲铁路公司(BNSF)的全部剩余股份后,我们也不再采用权益法核算,自该日起,BNSF 的账目已合并入我们的财务报表。权益法核算投资所收到的股息未计入我们的盈利。
Investment income in 2010 and 2009 included earnings from equity method investments. As a result of a reduction in our ownership of Moody’s in July of 2009, we discontinued the use of the equity method as of the beginning of the third quarter of 2009. As a result of our acquisition of the remaining outstanding stock of BNSF on February 12, 2010, we discontinued the use of the equity method and since that date, BNSF’s accounts have been consolidated in our financial statements. Dividends received on equity method investments are not reflected in our earnings.
投资资产来源于股东资本和留存收益,也来自保险合同项下的净负债,即“浮存金”。浮存金的主要组成部分包括:未付损失,寿险、年金和健康保险负债,未到期保费,对投保人的其他负债,减去应收保费和再保险应收款、追溯再保险合同项下承担的递延费用,以及递延保单获取成本。浮存金规模在 2011 年 12 月 31 日约为 700 亿美元,2010 年 12 月 31 日约为 660 亿美元,2009 年 12 月 31 日约为 630 亿美元。以承保利润或亏损与平均浮存金之比衡量,浮存金成本在过去三年均为负值,因为我们的保险业务每年都产生了承保利润。
Invested assets derive from shareholder capital and reinvested earnings as well as net liabilities under insurance contracts or “float.” The major components of float are unpaid losses, life, annuity and health benefit liabilities, unearned premiums and other liabilities to policyholders less premium and reinsurance receivables, deferred charges assumed under retroactive reinsurance contracts and deferred policy acquisition costs. Float approximated $70 billion at December 31, 2011, $66 billion at December 31, 2010 and $63 billion at December 31, 2009. The cost of float, as represented by the ratio of underwriting gain or loss to average float, was negative for the last three years, as our insurance business generated underwriting gains in each year.
截至 2011 年 12 月 31 日和 2010 年 12 月 31 日,我们保险业务持有的现金及投资概况如下。其他投资包括对箭牌、高盛、通用电气、陶氏化学和美国银行的投资(见合并财务报表附注 5)。金额单位:百万美元。
12 月 31 日,
2011 年 2010 年
A summary of cash and investments held in our insurance businesses as of December 31, 2011 and 2010 follows. Other investments include investments in Wrigley, Goldman Sachs, General Electric, Dow Chemical and Bank of America (See Note 5 to the Consolidated Financial Statements). Amounts are in millions. December 31, 2011 2010
| December 31, | ||
|---|---|---|
| 2011 | 2010 | |
| 现金及现金等价物 | $ 21,571 | $ 24,818 |
| 权益证券 | 75,759 | 59,517 |
| 固定期限证券 | 29,899 | 32,889 |
| 其他 | 13,111 | 19,133 |
| $140,340 | $136,357 |
| December 31, | ||
|---|---|---|
| 2011 | 2010 | |
| Cash and cash equivalents | $ 21,571 | $ 24,818 |
| Equity securities | 75,759 | 59,517 |
| Fixed maturity securities | 29,899 | 32,889 |
| Other | 13,111 | 19,133 |
| $140,340 | $136,357 |
截至 2011 年 12 月 31 日,固定期限投资情况如下。金额单位为百万美元。
摊余成本 未实现损益 公允价值
Fixed maturity investments as of December 31, 2011 were as follows. Amounts are in millions. Amortized Unrealized Fair cost gains/losses value
| 美国国债、美国政府企业及机构 | 摊余成本 $2,894 | 未实现收益/损失 41美元 | 公允价值 $2,935 |
|---|---|---|---|
| 州、市及政治分区 | 2,862 | 208 | 3,070 |
| 外国政府 | 9,467 | 235 | 9,702 |
| 公司债券(投资级) | 5,075 | 603 | 5,678 |
| 公司债券(非投资级) | 5,349 | 682 | 6,031 |
| 抵押贷款支持证券 | 2,203 | 280 | 2,483 |
| $27,850 | $2,049 | $29,899 |
| U.S. Treasury, U.S. government corporations and agencies | Amortized cost $ 2,894 | Unrealized gains/losses $ 41 | Fair value $ 2,935 |
|---|---|---|---|
| States, municipalities and political subdivisions | 2,862 | 208 | 3,070 |
| Foreign governments | 9,467 | 235 | 9,702 |
| Corporate bonds, investment grade | 5,075 | 603 | 5,678 |
| Corporate bonds, non-investment grade | 5,349 | 682 | 6,031 |
| Mortgage-backed securities | 2,203 | 280 | 2,483 |
| $27,850 | $2,049 | $29,899 |
美国国债被主要评级机构评为 AA+ 或 Aaa 级,约 86% 的州、市政和政治分支机构债券、外国政府债券和抵押贷款支持证券被评为 AA 级或更高。非投资级证券是指评级低于 BBB- 或 Baa3 的证券。外国政府证券包括由国家或省级政府实体发行或无条件担保的债券。
U.S. government obligations are rated AA+ or Aaa by the major rating agencies and approximately 86% of all state, municipal and political subdivisions, foreign government obligations and mortgage-backed securities were rated AA or higher. Non-investment grade securities represent securities that are rated below BBB- or Baa3. Foreign government securities include obligations issued or unconditionally guaranteed by national or provincial government entities.
69
69
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
管理层讨论(续)
铁路公司(“北伯林顿铁路公司”)
我们于 2010 年 2 月 12 日取得了北伯林顿铁路公司(包括其子公司 BNSF 铁路公司)的控制权。BNSF 的营收和经营业绩自收购完成后立即并入我们的合并报表。在此之前,我们按照权益法核算对 BNSF 的投资,该期间我们在 BNSF 的收益份额计入保险集团的投资收益。下表汇总了 BNSF 的盈利情况(单位:百万美元)。为便于比较,我们列示了截至 2010 年和 2009 年 12 月 31 日止年度的 BNSF 盈利数据,但这两年的结果并未完全反映在我们的合并财务报表中。
| 2011 年 | 2010 年(2 月 13 日至 12 月 31 日) | 2010 年(全年) | 2009 年 | |
|---|---|---|---|---|
| 收入 | 19,548 | 15,059 | 16,850 | 14,016 |
| 运营费用 | 14,247 | 11,013 | 12,355 | 10,762 |
| 利息费用 | 560 | 435 | 507 | 613 |
| 14,807 | 11,448 | 12,862 | 11,375 | |
| 税前利润 | 4,741 | 3,611 | 3,988 | 2,641 |
| 所得税 | 1,769 | 1,376 | 1,529 | 920 |
| 净利润 | 2,972 | 2,235 | 2,459 | 1,721 |
Management’s Discussion (Continued) Railroad (“Burlington Northern Santa Fe”) We acquired control of Burlington Northern Santa Fe Corporation including its subsidiary BNSF Railway Company, (“BNSF”) on February 12, 2010. BNSF’s revenues and operating results are included in our consolidated results beginning immediately after the acquisition. Prior to that date, we accounted for our investment in BNSF pursuant to the equity method. Our share of BNSF’s earnings for that period is included in net investment income of our insurance group. Earnings of BNSF are summarized below (in millions). BNSF’s earnings for the years ending December 31, 2010 and 2009 are provided for comparison, although these results are not fully reflected in our Consolidated Financial Statements. Feb. 13, 2010 – 2011 Dec. 31, 2010 2010 2009 Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $19,548 $15,059 $16,850 $14,016 Operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14,247 11,013 12,355 10,762 Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 560 435 507 613 14,807 11,448 12,862 11,375 Pre-tax earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,741 3,611 3,988 2,641 Income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,769 1,376 1,529 920 Net earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 2,972 $ 2,235 $ 2,459 $ 1,721
BNSF 运营着北美规模最大的铁路系统之一,在 28 个州和加拿大两个省拥有约 32,000 英里的轨道线路。BNSF 的主要业务板块按所运输的产品分类,包括消费品、煤炭、工业产品和农产品。以下讨论比较了 BNSF 截至 2011 年、2010 年和 2009 年 12 月 31 日止年度的业绩。
BNSF operates one of the largest railroad systems in North America with approximately 32,000 route miles of track in 28 states and two Canadian provinces. BNSF’s major business groups are classified by product shipped and include consumer products, coal, industrial products and agricultural products. The following discussion compares BNSF’s results for the years ending December 31, 2011, 2010 and 2009.
截至 2011 年 12 月 31 日的全年收入约为 195 亿美元,较 2010 年增加约 27 亿美元(增长 16%)。四大业务板块各自的收入较 2010 年增长幅度在 8% 至 19% 之间。总体而言,2011 年收入的增长反映出四大业务板块每车/单位的平均收入增长了 12%,同时经手车/单位的数量增加了 3%。各期收入均包含根据相关计划向客户收取的燃油附加费,这些计划的目的是在燃油价格超过阈值时收回新增的燃油成本。与 2010 年相比,2011 年每车/单位的平均收入受到燃油附加费增加 35% 的影响。
Revenues for the year ending December 31, 2011 were approximately $19.5 billion, representing an increase of approximately $2.7 billion (16%) over 2010. Revenues from each of the four business groups increased between 8% and 19% as compared to 2010. Overall, the increases in revenues in 2011 reflected a 12% increase in average revenues per car/unit across all four business groups, as well as a 3% increase in the volume of cars/units handled. Revenues in each period include fuel surcharges to customers under programs intended to recover incremental fuel costs when fuel prices exceed threshold fuel prices. Average revenues per car/unit in 2011 included the effects of fuel surcharge increases of 35% in 2011 as compared to 2010.
运输量增长 3%,由消费品和工业品板块的承运车/箱数合计增长 7%,与煤炭产品运量下降 4% 共同构成。消费品运量增长主要得益于国内多式联运和国际运量的提升。煤炭运量下降,部分原因是主要煤炭运输线路遭遇严重洪灾。工业品运量增长则主要源于钢铁和沙石发货量增加,以及石油产品需求上升。农产品运量基本持平,因为小麦出口和美国玉米运量的增长,大部分被大豆出口下降所抵消。
The 3% increase in volume is comprised of increases of 7% in cars/units handled in the consumer products and industrial products groups combined with a 4% decrease in volume for coal products. The consumer products volume increase was attributable primarily to higher domestic intermodal and international volume. The decline in coal unit volume was partially attributable to the impacts of severe flooding along key coal routes. Industrial products volume increased primarily as a result of increased steel and sand shipments, as well as increased demand in petroleum products. Agricultural product volume remained relatively unchanged, as higher wheat exports and U.S. corn shipments were mostly offset by declining soybean exports.
2011 年运营开支为 142 亿美元,较 2010 年增加 19 亿美元(增幅 15%)。燃料开支 2011 年增加 13 亿美元,主要因为油价上涨。燃料成本其余部分来自货运总量增加以及恶劣天气对运营效率的负面影响。薪酬福利开支增加 3.11 亿美元,反映业务量相关成本、薪资福利通胀、员工培训成本增加以及洪水相关费用。采购服务开支增加 4900 万美元,主要来自业务量和洪水相关的成本,但被机车维修成本下降所抵消。2010 年的采购服务中还包含一次性并购相关的法律和咨询费用。材料及其他开支增加 1.86 亿美元,反映机车和货车材料成本上升、乘务人员交通差旅费及事故损失增加,但被环境成本下降部分抵消。
Operating expenses in 2011 were $14.2 billion, representing an increase of $1.9 billion (15%) over 2010. Fuel expenses increased $1.3 billion in 2011 primarily due to higher fuel prices. The remainder of the increase in fuel costs was driven by higher overall freight volumes and severe weather conditions, which negatively impacted efficiency. Compensation and benefits expenses increased $311 million, reflecting volume-related costs, as well as salaries and benefits inflation, increased personnel training costs and flood-related costs. Purchased services expenses increased $49 million due primarily to volume-related and flood-related costs, offset by lower locomotive maintenance costs. In 2010, purchased services also included one-time merger- related legal and consulting fees. Materials and other expenses increased $186 million, reflecting higher locomotive and freight car material costs and increased crew transportation, travel and casualty costs offset by lower environmental costs.
截至 2010 年 12 月 31 日止年度,收入约为 169 亿美元,较 2009 年增加约 28 亿美元(增长 20%)。四个业务板块的收入较 2009 年的增幅均在 17% 至 23% 之间。收入增长反映了运量增加以及整体收益率的提升。此外,2010 年年度收入中的燃油附加费较 2009 年增加了 7.4 亿美元。
Revenues for the year ending December 31, 2010 were approximately $16.9 billion, representing an increase of approximately $2.8 billion (20%) over 2009. Revenues from each of the four business groups increased between 17% and 23% as compared to 2009. The increases reflected increased volume as well as overall increased yields. In addition, annual revenues in 2010 included an increase in fuel surcharges of $740 million as compared to 2009.
2010 年运营费用为 124 亿美元,比 2009 年增加 16 亿美元(增幅 15%),反映出处理货运量增长带来的成本上升,以及燃料和工资成本的增加。燃料费用增加 6.44 亿美元,主要原因是价格上涨。2010 年薪酬福利支出增加 5.23 亿美元,主要源于激励性薪酬增加、医疗和福利费用上升以及整体工资提高。与 2009 年相比,2010 年的运营费用中还体现了折旧和摊销费用的增加。
Operating expenses in 2010 were $12.4 billion, an increase of $1.6 billion (15%) over 2009, reflecting an increase in costs to handle the increase in freight volume as well as higher fuel and wage costs. Fuel costs increased $644 million primarily due to higher prices. Compensation and benefits expense increased $523 million in 2010 primarily due to increased incentive compensation, increased health and welfare expenses and general wage increases. Operating expenses in 2010 also reflected increased depreciation and amortization expense versus 2009.
70
70
管理层的讨论(续)
公用事业与能源业务(“中美能源”)
我们持有中美能源控股公司(“中美能源”)89.8% 的所有者权益,该公司经营国际能源业务。中美能源在美国国内的受监管能源业务由两家受监管的公用事业公司构成,即太平洋电力公司(PacifiCorp)和中美能源公司(MEC)。中美能源还运营着两家州际天然气管道公司。在英国,中美能源以北方电网控股公司(“北方电网”)的名义运营着两家配电业务。公用事业公司和天然气管道公司向客户收取的能源及其他服务费用,通常须经监管机构批准。费率的确定在很大程度上基于业务运营成本,其中包括资本回报。若这些业务经批准的费率中未能包含相应成本,经营业绩将受到不利影响。此外,中美能源还经营着一个多元化的独立发电项目组合,以及美国第二大住宅房地产经纪公司。
Management’s Discussion (Continued) Utilities and Energy (“MidAmerican”) We hold an 89.8% ownership interest in MidAmerican Energy Holdings Company (“MidAmerican”), which operates an international energy business. MidAmerican’s domestic regulated energy interests are comprised of two regulated utility companies, PacifiCorp and MidAmerican Energy Company (“MEC”). MidAmerican also operates two interstate natural gas pipeline companies. In the United Kingdom, MidAmerican operates two electricity distribution businesses, operating as Northern Powergrid Holdings Company (“Northern Powergrid”). The rates that utility and natural gas pipeline companies charge customers for energy and other services are generally subject to regulatory approval. Rates are based in large part on the costs of business operations, including a return on capital. To the extent these operations are not allowed to include such costs in the approved rates, operating results will be adversely affected. In addition, MidAmerican also operates a diversified portfolio of independent power projects and the second-largest residential real estate brokerage firm in the United States.
中美能源的收入和盈利汇总如下。金额单位为百万美元。
收入 盈利
2011 年 2010 年 2009 年 2011 年 2010 年 2009 年
Revenues and earnings of MidAmerican are summarized below. Amounts are in millions. Revenues Earnings 2011 2010 2009 2011 2010 2009
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
| 2015 年收益(单位:百万美元) | 2014 年收益(单位:百万美元) | 2013 年收益(单位:百万美元) | 2015 年收益(单位:百万美元)(折合) | 2014 年收益(单位:百万美元)(折合) | 2013 年收益(单位:百万美元)(折合) | |
|---|---|---|---|---|---|---|
| PacifiCorp | 4639 | 4518 | 4543 | 771 | 783 | 788 |
| 中美能源公司 | 3530 | 3824 | 3711 | 279 | 279 | 285 |
| 天然气管道 | 993 | 994 | 1073 | 388 | 378 | 457 |
| Northern Powergrid | 1016 | 804 | 829 | 469 | 333 | 248 |
| 房地产经纪业务 | 1007 | 1046 | 1071 | 39 | 42 | 43 |
| 其他 | 106 | 119 | 216 | 36 | 47 | 25 |
| 11291 | 11305 | 11443 | ||||
| 扣除公司利息和所得税前收益 | 1982 | 1862 | 1846 | |||
| 公司利息 | (323) | (323) | (318) | |||
| 伯克希尔次级债务利息 | (13) | (30) | (58) | |||
| 所得税及非控制性权益 | (315) | (271) | (313) | |||
| 净利润 | 1331 | 1238 | 1157 | |||
| 归属于伯克希尔的收益 * | 1204 | 1131 | 1071 | |||
| 12 月 31 日对外负债 | 19915 | 19646 | 19579 | |||
| 12 月 31 日欠伯克希尔的债务 | 22 | 165 | 353 |
PacifiCorp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 4,639 $ 4,518 $ 4,543 $ 771 $ 783 $ 788 MidAmerican Energy Company . . . . . . . . . . . . . . . . . . . . . . . . . . 3,530 3,824 3,711 279 279 285 Natural gas pipelines . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 993 994 1,073 388 378 457 Northern Powergrid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,016 804 829 469 333 248 Real estate brokerage . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,007 1,046 1,071 39 42 43 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 106 119 216 36 47 25 $11,291 $11,305 $11,443 Earnings before corporate interest and income taxes . . . . . . . . . . 1,982 1,862 1,846 Corporate interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (323) (323) (318) Interest on Berkshire junior debt . . . . . . . . . . . . . . . . . . . . . . . . . . (13) (30) (58) Income taxes and noncontrolling interests . . . . . . . . . . . . . . . . . . (315) (271) (313) Net earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,331 $ 1,238 $ 1,157 Earnings attributable to Berkshire * . . . . . . . . . . . . . . . . . . . . . . . $ 1,204 $ 1,131 $ 1,071 Debt owed to others at December 31 . . . . . . . . . . . . . . . . . . . . . . 19,915 19,646 19,579 Debt owed to Berkshire at December 31 . . . . . . . . . . . . . . . . . . . 22 165 353
- 已扣除非控制权益,并包含伯克希尔赚取的利息(已扣除相关所得税)。
- Net of noncontrolling interests and includes interest earned by Berkshire (net of related income taxes).
太平洋电力公司 2011 年营收为 46.39 亿美元,较 2010 年增长 1.21 亿美元(增幅 3%)。增长主要来源于零售运营收入增加 3.50 亿美元,部分被批发及其他运营收入减少 1.96 亿美元所抵消。零售收入增长主要得益于监管机构批准的电价上调以及客户用电负荷增加。批发及其他收入下降则源于平均价格下滑 24% 和交易量减少 6%。此外,由于可再生能源信用额度销量降低及递延金额增加,批发及其他收入进一步减少 5700 万美元。太平洋电力公司 2011 年扣除公司利息和所得税前收益(EBIT)为 7.71 亿美元,较 2010 年减少 1200 万美元(降幅 2%)。收入增幅被能源与运营成本的整体上涨以及净利息支出的增加完全抵消。
PacifiCorp’s revenues in 2011 were $4,639 million, an increase of $121 million (3%) over 2010. The increase was primarily attributable to an increase of $350 million in retail operating revenue, partially offset by a decrease of $196 million in wholesale and other operating revenue. The increase in retail revenue was due to higher prices approved by regulators and higher customer load. The decrease in wholesale and other revenue was due to a 24% decrease in average prices and a 6% decrease in volumes. Additionally, wholesale and other revenue decreased $57 million due to lower sales and higher deferrals of renewable energy credits. PacifiCorp’s earnings before corporate interest and taxes (“EBIT”) in 2011 were $771 million, a decrease of $12 million (2%) from 2010. Increased revenues were more than offset by an overall increase in energy and operating costs, as well as higher net interest expense.
太平洋公司的 2010 年营收和息税前利润分别为 45.18 亿美元和 7.83 亿美元,与 2009 年相比基本未变。2010 年营收反映出平均批发价格下降和批发销售量减少约 8%,但被监管机构批准的较高零售电价以及更高的可再生能源信用额度销售收入所抵消。太平洋公司的息税前利润则反映了购电和天然气价格下降、天然气用量减少,但被因合同费率提高而增加的输电成本、更高的购电量以及煤价上涨所抵消。
PacifiCorp’s revenues and EBIT in 2010 were $4,518 million and $783 million, respectively, relatively unchanged from 2009. Revenues in 2010 reflected lower average wholesale prices and a decrease in wholesale sales volume of approximately 8%, offset by higher retail prices approved by regulators and higher renewable energy credit sales. PacifiCorp’s EBIT reflected decreased prices of purchased electricity and natural gas and lower natural gas volumes, offset by higher transmission costs from higher contract rates, higher volumes of purchased electricity and higher coal prices.
MEC 2011 年营收为 35.3 亿美元,比 2010 年减少 2.94 亿美元(降幅 8%),主要是因为受监管的电力和天然气收入以及非监管及其他运营收入下降。受监管的零售和批发电力收入减少 1.17 亿美元(降幅 7%),主要原因是批发量下降 19% 以及平均批发价格走低。受监管的天然气收入减少 8300 万美元(降幅 10%),主要归因于批发量下降 30%。非监管及其他运营收入减少 1.12 亿美元(降幅 9%),主要原因在于电量和电价双双下滑。MEC 2011 年的息税前利润为 2.79 亿美元,与 2010 年持平。营收下滑的影响基本被能源成本下降所抵消——能源成本降低源于销量减少,此外净利息支出下降也有部分贡献,但影响相对较小。
MEC’s revenues of $3,530 million in 2011 declined $294 million (8%) from 2010 due to lower regulated electric and gas revenues as well as lower nonregulated and other operating revenues. Regulated retail and wholesale electric revenues declined $117 million (7%), primarily due to a 19% reduction in wholesale volume and due to lower average wholesale prices. Regulated natural gas revenues declined $83 million (10%), primarily due to a 30% decline in wholesale volume. Nonregulated and other operating revenues decreased $112 million (9%), due principally to lower electricity volumes and prices. MEC’s EBIT of $279 million in 2011 was unchanged from 2010. The effect of the declines in revenues were essentially offset by lower energy costs, which was driven by lower sales volumes, and to a lesser degree, by lower net interest expense.
71
71
管理层的讨论(续)
公用事业与能源业务(“中美能源”)(续)
中美能源公司(MEC)2010 年收入较 2009 年增加 1.13 亿美元(增幅 3%),主要原因是受天气状况和客户增长影响,客户用量增加,带动受监管及非监管电力销售量上升。2010 年息税前利润为 2.79 亿美元,与 2009 年相比略有下降,主要源于能源成本和运营费用上升。能源成本上升是由于煤炭价格上涨,以及销售量增加导致火电发电量增加。运营费用增加则归因于电厂停机及风暴破坏所导致的维修成本上升。
Management’s Discussion (Continued) Utilities and Energy (“MidAmerican”) (Continued) Revenues of MEC in 2010 increased $113 million (3%) over 2009, primarily due to higher volumes of regulated and non-regulated electricity sales which are attributable to higher customer usage, impacted by weather conditions and customer growth. EBIT was $279 million in 2010, a slight decrease compared to 2009, primarily due to higher energy costs and operating expenses. Energy costs increased due to higher coal prices and greater thermal generation as a result of higher sales volume. Operating expenses increased due to higher maintenance costs from plant outages and storm damages.
2011 年,天然气管道业务的收入和息税前利润与 2010 年相比基本持平。2010 年,天然气管道业务的收入和息税前利润较 2009 年分别下降了 7,900 万美元,主要原因是经济环境转差以及天然气价差收窄,导致运输量减少。
Natural gas pipelines revenues and EBIT in 2011 were relatively unchanged from 2010. Natural gas pipelines revenues and EBIT each declined $79 million in 2010 from 2009, which was primarily due to lower transportation volume resulting from less favorable economic conditions and lower natural gas price spreads.
Northern Powergrid 2011 年营收为 10.16 亿美元,较 2010 年增加 2.12 亿美元(增幅 26%)。增长主要源于配电收入增加 1.97 亿美元,以及美元走弱的较小影响。2011 年息税前利润为 4.69 亿美元,较 2010 年增加 1.36 亿美元(增幅 41%)。增长也主要归因于配电收入增加和美元走弱。此外,2010 年息税前利润中包含出售一家子公司所得的 4500 万美元收益。2010 年营收较 2009 年减少 2500 万美元,原因是承包收入和天然气产量下降,但被配电收入增长部分抵消。2010 年息税前利润较 2009 年增加 8500 万美元,这得益于上述 2010 年的子公司出售以及 2009 年记录的减值损失。
Revenues of Northern Powergrid were $1,016 million in 2011, an increase of $212 million (26%) from 2010. The increase was primarily due to an increase of $197 million in distribution revenue, and to a lesser degree to a weaker U.S. Dollar. EBIT in 2011 was $469 million, an increase of $136 million (41%) over 2010. The increase was also primarily due to higher distribution revenues and the weaker U.S. Dollar. In addition, EBIT in 2010 included a $45 million gain on the sale of a subsidiary. Revenues decreased $25 million in 2010 from 2009 due to lower contracting revenue and lower gas production, partially offset by higher distribution revenue. The increase in EBIT of $85 million in 2010 as compared to 2009 was due to the aforementioned subsidiary sale during 2010 and an impairment charged recorded during 2009.
2011 年,房地产经纪业务的收入为 10.07 亿美元,较 2010 年的 10.46 亿美元下降 4%,主要原因是平均房屋售价下降了 4%。该业务 2011 年的息税前利润为 3,900 万美元,较 2010 年的 4,200 万美元下降 7%,而 2010 年与 2009 年相比则基本持平。
Revenues of the real estate brokerage business were $1,007 million in 2011, down 4% from $1,046 million in 2010, primarily due to a 4% decrease in average home sale prices. EBIT of the real estate brokerage business of $39 million was 7% lower than the $42 million in 2010 which was relatively unchanged as compared to 2009.
制造业、服务业和零售业
我们旗下制造业、服务业和零售业业务的收入和盈利汇总如下。金额单位为百万美元。
收入 盈利
2011 年 2010 年 2009 年 2011 年 2010 年 2009 年
Manufacturing, Service and Retailing A summary of revenues and earnings of our manufacturing, service and retailing businesses follows. Amounts are in millions. Revenues Earnings 2011 2010 2009 2011 2010 2009
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
Marmon …$ 6,925 $ 5,967 $ 5,067 $ 992 $ 813 $ 686
McLane Company …33,279 32,687 31,207 370 369 344
其他制造业 …21,191 17,664 15,937 2,397 1,911 958
其他服务业 …7,934 7,355 6,585 1,039 984 (91)
零售 …3,077 2,937 2,869 239 197 161
$72,406 $66,610 $61,665
税前利润 …$5,037 $4,274 $2,058
所得税及非控制性权益 …1,998 1,812 945
$3,039 $2,462 $1,113
Marmon . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 6,925 $ 5,967 $ 5,067 $ 992 $ 813 $ 686 McLane Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 33,279 32,687 31,207 370 369 344 Other manufacturing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21,191 17,664 15,937 2,397 1,911 958 Other service . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,934 7,355 6,585 1,039 984 (91) Retailing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,077 2,937 2,869 239 197 161 $72,406 $66,610 $61,665 Pre-tax earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $5,037 $4,274 $2,058 Income taxes and noncontrolling interests . . . . . . . . . . . . . . . . . . . . . 1,998 1,812 945 $3,039 $2,462 $1,113
马蒙集团
通过马蒙集团,我们运营着约 140 家制造和服务企业,这些企业在 11 个不同的业务板块内独立运营。2011 年收入为 69 亿美元,较 2010 年增长约 16%。在总收入增长中,估计有 25% 归因于铜价上涨对建筑线缆和流体产品两个板块的影响——在这两个板块中,铜的成本上涨会转嫁给客户,但几乎不产生或完全不产生额外利润。11 个业务板块中有 10 个实现了收入同比增加。唯一报告收入同比下降的板块是零售店货架板块,原因是其最大客户大幅减少了采购。
Marmon Through Marmon, we operate approximately 140 manufacturing and service businesses that operate independently within eleven diverse business sectors. Revenues in 2011 were $6.9 billion, an increase of approximately 16% over 2010. An estimated 25% of the aggregate revenue increase was attributed to increased copper prices affecting the Building Wire and Flow Products sectors, where copper cost increases are passed on to customers with little or no additional margin. Ten of the eleven business sectors produced comparative revenue increases. The only sector reporting a comparative revenue decrease was the Retail Store Fixtures sector, where its largest customer significantly reduced its purchases.
2011 年的税前利润为 9.92 亿美元,比 2010 年增长约 22%。2011 年税前利润占收入的百分比为 14.3%,而 2010 年为 13.6%。2011 年和 2010 年铜价上涨均对税前利润占收入的百分比产生了负面影响。与 2010 年相比,2011 年十一个业务板块中有十个实现了税前利润增长。零售店固定装置板块的税前利润下降,与收入下滑一致。收入和税前利润的改善,总体上反映了马蒙多个终端市场的持续复苏、产品创新的增加以及马蒙在控制间接费用方面的持续努力。
Pre-tax earnings in 2011 were $992 million, an increase of approximately 22% over 2010. Pre-tax earnings as a percent of revenues was 14.3% in 2011 as compared to 13.6% in 2010. Pre-tax earnings to revenues percentages were negatively impacted by the increases in copper prices in both 2011 and 2010. Ten of the eleven sectors produced increased pre-tax earnings in 2011 compared to 2010. The Retail Store Fixtures sector reported lower pre-tax earnings consistent with the revenue decline. The improvements in revenues and pre-tax earnings generally reflected continued recoveries in many of Marmon’s end markets, increased product innovation and Marmon’s ongoing effort to control overhead costs.
72
72
管理层讨论(续)
制造、服务与零售业(续)
Marmon(续)
Marmon 在 2010 年的营收为 60 亿美元,较 2009 年增长约 18%。总营收增长中约 40% 来自建筑电线和流体产品板块铜价上涨的贡献。2010 年营收增长的其余部分,则源于其他板块的逐步复苏——随着 Marmon 的终端市场从 2009 年的低位回暖。2010 年税前利润为 8.13 亿美元,较 2009 年增长 19%。除分销服务板块外,所有板块 2010 年的税前利润均有改善。2010 年税前利润率(税前利润占营收的百分比)为 13.6%,2009 年为 13.5%。2010 年的税前利润率受到铜价上涨的负面影响,因为增加的成本转嫁给了客户,几乎没有额外利润空间。与 2009 年相比,2010 年运输服务与工程产品板块以及建筑电线板块的税前利润美元增长额最大。
Management’s Discussion (Continued) Manufacturing, Service and Retailing (Continued) Marmon (Continued) Marmon’s revenues in 2010 were $6.0 billion, an increase of approximately 18% over 2009. About 40% of the aggregate revenue increase was the result of increased copper prices in the Building Wire and Flow Products sectors. The balance of the revenue increase in 2010 was associated with a gradual rebound in the other sectors, as Marmon’s end markets improved from the low levels in 2009. Pre-tax earnings in 2010 of $813 million increased 19% over 2009. With the exception of Distribution Services, all sectors had improvements in pre-tax earnings in 2010. Pre-tax earnings as a percent of revenues were 13.6% in 2010 and 13.5% in 2009. The pre-tax earnings to revenues percentage in 2010 was negatively impacted by the increase in copper prices, as the increased cost is passed on to customers with little or no additional margin. The Transportation Services & Engineered Products and the Building Wire sectors had the largest dollar increases in pre-tax earnings in 2010 compared to 2009.
麦克莱恩公司
通过麦克莱恩,我们经营着一项批发分销业务,为零售商、便利店和餐厅供应杂货及非食品类商品。麦克莱恩的业务特点是高销售额、极低的利润率。麦克莱恩的重要客户包括沃尔玛(Wal-Mart)、7-Eleven 和百胜餐饮集团(Yum! Brands)。麦克莱恩约 30% 的年收入来自沃尔玛。沃尔玛或其他重要客户缩减采购,可能对麦克莱恩的阶段性收入和盈利产生重大不利影响。2010 年,麦克莱恩收购了总部位于佐治亚州和北卡罗来纳州的帝国分销公司(Empire Distributors),以及总部位于田纳西州的 Horizon Wine and Spirits Inc.。帝国分销和 Horizon 是蒸馏酒、葡萄酒和啤酒的批发分销商。
McLane Company Through McLane, we operate a wholesale distribution business that provides grocery and non-food products to retailers, convenience stores and restaurants. McLane’s business is marked by high sales volume and very low profit margins. McLane’s significant customers include Wal-Mart, 7-Eleven and Yum! Brands. Approximately 30% of McLane’s annual revenues are attributable to Wal-Mart. A curtailment of purchasing by Wal-Mart or another of its significant customers could have a material adverse impact on McLane’s periodic revenues and earnings. In 2010, McLane acquired Empire Distributors, based in Georgia and North Carolina, and Horizon Wine and Spirits Inc., based in Tennessee. Empire and Horizon are wholesale distributors of distilled spirits, wine and beer.
2011 年麦克莱恩营收为 333 亿美元,比 2010 年增加约 6 亿美元(2%)。2011 年营收增长部分归因于帝国和 Horizon 全年业绩的纳入。除此之外,2011 年杂货业务营收与 2010 年相比基本持平,而餐饮服务业务营收较 2010 年增长约 7%。2011 年税前收益与 2010 年基本持平,这反映了帝国和 Horizon 的纳入以及杂货业务收益的增加,被餐饮服务业务收益下降所抵消。2011 年,麦克莱恩受益于综合毛利率的小幅提升,但被燃料、卡车运输以及法律和专业费用的增加所抵消。
McLane’s revenues of $33.3 billion in 2011 increased approximately $600 million (2%) over 2010. The increase in revenues in 2011 was partially attributable to the inclusion of the full-year results of Empire and Horizon. Otherwise, revenues in 2011 from the grocery business were relatively unchanged from 2010, while revenues from the foodservice business increased approximately 7% over 2010. Pre-tax earnings in 2011 were essentially unchanged from 2010 which reflected the inclusion of Empire and Horizon and increased earnings from the grocery business, offset by lower earnings from the foodservice business. In 2011, McLane benefitted from a slight increase in its consolidated gross sales margin, which was offset by increased fuel, trucking and legal and professional costs.
麦克莱恩 2010 年收入为 327 亿美元,较 2009 年增加 15 亿美元(增幅 5%),反映了餐饮服务收入增长 11%(受销售量增长推动),以及杂货业务收入的较小幅度增长。2010 年税前盈利为 3.69 亿美元,较 2009 年增加 2,500 万美元(增幅 7%)。2010 年盈利增长反映了 Empire 收购的有利影响以及餐饮服务盈利的增加,但被杂货部门盈利下降部分抵消。2010 年综合毛利率为 5.75%,而 2009 年为 5.72%。2009 年的盈利包含了杂货部门与联邦香烟消费税上调相关的一笔重大存货价格变动收益。许多烟草制造商在加税前提高了价格,使麦克莱恩得以实现一笔一次性的价格变动收益。
McLane’s revenues in 2010 were $32.7 billion, representing an increase of $1.5 billion (5%) over 2009 reflecting an 11% increase in foodservice revenues (driven by increased unit volume) and a relatively minor increase in grocery revenues. Pre-tax earnings in 2010 of $369 million increased $25 million (7%) over 2009. The increase in earnings in 2010 reflected the favorable impact of the Empire acquisition and increased foodservice earnings, partially offset by lower earnings from the grocery division. The combined gross margin rate in 2010 was 5.75% versus 5.72% in 2009. Earnings in 2009 included the impact of a substantial inventory price change gain in the grocery division associated with an increase in federal excise taxes on cigarettes. Many tobacco manufacturers raised prices in anticipation of the tax increase, which allowed McLane to generate a one-time price change gain.
其他制造业
我们的其他制造业业务包括数家建筑产品制造商(Acme Building Brands、本杰明·摩尔(Benjamin Moore)、约翰斯·曼维尔(Johns Manville)、Shaw 和米泰克(MiTek))和服装制造商(以鲜果布衣(Fruit of the Loom)为首,旗下包括 Russell 运动服饰和体育用品业务,以及 Vanity Fair Brands 女士内衣业务)。该板块还包括森林河房车公司(Forest River),一家休闲车领先制造商;IMC 金属加工公司(“伊斯卡(Iscar)”),在金属切削刀具业务领域处于行业领先地位,业务遍及全球;以及 CTB,一家为畜牧业和农业提供设备和系统的制造商。自 2011 年 9 月 16 日起,其他制造业业务还包括路博润公司(“路博润(Lubrizol)”),一家特种化学品制造商。2011 年,我们其他制造业业务的业务量普遍增加,经营业绩改善,但改善速度并不均衡。
Other manufacturing Our other manufacturing businesses include several manufacturers of building products (Acme Building Brands, Benjamin Moore, Johns Manville, Shaw and MiTek) and apparel (led by Fruit of the Loom which includes the Russell athletic apparel and sporting goods business and the Vanity Fair Brands women’s intimate apparel business). Also included in this group are Forest River, a leading manufacturer of leisure vehicles, IMC Metalworking Companies (“Iscar”), an industry leader in the metal cutting tools business with operations worldwide and CTB, a manufacturer of equipment and systems for the livestock and agricultural industries. Other manufacturing businesses also include The Lubrizol Corporation (“Lubrizol”), a specialty chemical manufacturer, beginning as of September 16, 2011. In 2011, our other manufacturing businesses generally experienced increased levels of business and improved operating results, although the rates of improvement have been uneven.
2011 年,其他制造业收入较 2010 年增加 35 亿美元(增幅 20%),达到 212 亿美元。2011 年,路博润贡献了其中约 17 亿美元的增长。除此之外,我们其他制造板块的收入增长了 10%。伊斯卡和 CTB 的产品需求尤为强劲。
Other manufacturing revenues increased $3.5 billion (20%) in 2011 to $21.2 billion compared with 2010. In 2011, Lubrizol accounted for approximately $1.7 billion of the increase. Otherwise, revenues of our other manufacturing group increased 10%. Iscar and CTB in particular experienced strong demand for their products.
我们其他制造业务 2011 年的税前利润为 24 亿美元,比 2010 年增加 4.86 亿美元(增幅 25%)。剔除路博润的影响后,利润较 2010 年增长 10%。利润增长由 Iscar
Pre-tax earnings of our other manufacturing businesses were $2.4 billion in 2011, an increase of $486 million (25%) over 2010. Excluding the impact of Lubrizol, earnings increased 10% compared to 2010. Increased earnings were generated by Iscar
73
73
以及 CTB 贡献,但部分增长被服装业务——尤其是 Fruit of the Loom 业务群——利润下滑所抵消,后者受到棉花成本大幅攀升的负面影响。我们的建材业务继续受到住宅建设活动低迷的拖累。总体而言,2011 年和 2010 年,我们的制造业务受益于更高的客户需求以及持续的成本控制努力。
Management’s Discussion (Continued) Manufacturing, Service and Retailing (Continued) Other manufacturing (Continued) and CTB, which were partially offset by lower earnings of the apparel group and, particularly from the Fruit of the Loom group of businesses, which were negatively impacted by significantly higher cotton costs. Our building products businesses continue to be negatively impacted by slow residential housing construction activity. Overall, our manufacturing businesses benefitted in 2011 and 2010 from higher customer demand and ongoing cost containment efforts.
2010 年,我们其他制造业务的营收为 177 亿美元,比 2009 年增加 17 亿美元(增长 11%)。增长主要源自 Forest River、Iscar、CTB 和 Johns Manville 的销量提升。这些业务在 2009 年活动低迷后,于 2010 年出现反弹。2010 年,我们其他制造业务的税前利润为 19 亿美元,比 2009 年增加 9.53 亿美元(增长 99%)。利润增长几乎涵盖了我们所有的制造业务,包括服装和建筑产品业务,这些业务的利润均大幅提升。
Revenues from our other manufacturing activities were $17.7 billion in 2010, an increase of $1.7 billion (11%) over 2009. The increase was primarily due to volume driven increases of Forest River, Iscar, CTB and Johns Manville. These operations rebounded in 2010 from slow business activity in 2009. Pre-tax earnings of our other manufacturing businesses were $1.9 billion in 2010, an increase of $953 million (99%) compared with earnings in 2009. The improvements in earnings were driven by significant earnings increases at almost all of our manufacturing businesses, including our apparel and building products businesses.
我们的其他服务业务包括 NetJets 公务航空——全球领先的通用航空飞机分时所有权项目提供商,以及飞安国际——为飞机运营商提供高科技培训的服务商。该板块的其他业务还包括:TTI(领先的电子元件分销商)、美国商业资讯(领先的企业新闻、多媒体和监管文件分销商)、Pampered Chef(高品质厨房工具直销商)、冰雪皇后(Dairy Queen)(授权并服务一个超过 6,100 家门店、提供乳制品甜点和食品的连锁系统)、《布法罗新闻》(每日和周日版报纸出版商),以及为保险公司提供管理及其他服务的企业。2011 年底,我们收购了《奥马哈世界先驱报》公司,该公司在内布拉斯加州和爱荷华州出版日报和周报。
Other service Our other service businesses include NetJets, the world’s leading provider of fractional ownership programs for general aviation aircraft and FlightSafety, a provider of high technology training to operators of aircraft. Among the other businesses included in this group are: TTI, a leading electronic components distributor; Business Wire, a leading distributor of corporate news, multimedia and regulatory filings; Pampered Chef, a direct seller of high quality kitchen tools; Dairy Queen, which licenses and services a system of over 6,100 stores that offer prepared dairy treats and food; Buffalo News, a publisher of a daily and Sunday newspaper; and businesses that provide management and other services to insurance companies. At the end of 2011, we acquired the Omaha World-Herald Company, a publisher of daily and weekly newpapers in Nebraska and Iowa.
2011 年,我们其他服务业务的收入约为 79 亿美元,比 2010 年增加 5.79 亿美元(增长 8%)。收入增长主要归因于电子元器件(TTI)和飞行员培训(FlightSafety)需求增强,以及 NetJets 收入增加。TTI 收入在 2011 年上半年快速增长,随后下半年放缓,全年增长 12%。FlightSafety 收入增加约 8%,主要原因是公务航空和支线航空市场的培训需求上升,但政府客户收入下降部分抵消了增长。NetJets 的收入同比增加,反映了转嫁给客户的飞机运营成本上涨(几乎不产生利润或零利润),以及费率的小幅上调。2011 年的收费飞行小时数与 2010 年基本持平。
Revenues of our other service businesses were approximately $7.9 billion in 2011, an increase of $579 million (8%) over 2010. The revenue increase was primarily attributable to stronger demand for electronic components (TTI) and pilot training (FlightSafety) and from higher revenues at NetJets. TTI revenues increased 12% as revenues increased rapidly during the first half of 2011, and then moderated over the second half. FlightSafety’s revenues increased approximately 8% due primarily to increases in training demand within the business aviation and regional airline markets, partially offset by lower revenues from government customers. The comparative revenue increases of NetJets reflected revenues related to aircraft operating cost increases that are passed through to customers (with little or no margin), and slight increases in rates. Revenue hours flown in 2011 were essentially unchanged from 2010.
2011 年税前利润为 10.39 亿美元,比 2010 年增加 5500 万美元(增长 6%)。利润增长主要来自 FlightSafety、NetJets 和 TTI 的利润提升,部分被 Pampered Chef 和《布法罗新闻》的利润下降所抵消。FlightSafety 的利润增长约 16%,原因是收入增加和持续的成本控制努力。NetJets 的利润增长 10%,主要归因于收入增加以及因机队规模减少 10% 导致的飞机维护成本下降,部分被与计划处置某些飞机相关的较高减值费用以及取消某些飞机购买承诺所产生的手续费所抵消。自 2008 年底以来,NetJets 已将其机队飞机数量削减约 20%,并降低了运营成本结构,以更好地匹配客户需求,我们认为这将有助于 NetJets 在未来继续实现盈利运营。
Pre-tax earnings were $1,039 million in 2011, which exceeded 2010 by $55 million (6%). The increase in earnings was driven by higher earnings of FlightSafety, NetJets and TTI, partially offset by lower earnings from Pampered Chef and Buffalo News. FlightSafety’s earnings increased approximately 16%, reflecting the increased revenues and ongoing cost containment efforts. NetJets’ earnings increased 10% and was primarily attributable to higher revenues and lower aircraft maintenance costs due to a 10% reduction in the size of the fleet, partially offset by comparatively higher impairment charges related to the planned disposition of certain aircraft and fees incurred to cancel certain aircraft purchase commitments. Since the end of 2008, NetJets has reduced the number of aircraft in its fleet by approximately 20% and lowered its operating cost structure to better match customer demand, which we believe will help NetJets continue to operate profitably in the future.
2010 年,我们其他服务业务的营收为 74 亿美元,较 2009 年增长 7.7 亿美元(12%)。2010 年税前利润为 9.84 亿美元,而 2009 年亏损 9100 万美元。业绩改善的主要推动力来自 NetJets 和 TTI 运营成果的提升。NetJets 在 2010 年实现税前利润 2.07 亿美元,相比之下 2009 年税前亏损 7.11 亿美元——其中包含 6.76 亿美元的资产减记及其他裁员成本。资产减记主要涉及过剩飞机,这些飞机随后已出售或预计将按接近减记后价值的现金对价出售。此类成本在 2010 年相对较小。TTI 的营收增长约 45%,得益于全球范围的强劲需求。营收的增长使 TTI 的税前利润大幅提高。
In 2010, revenues of our other service businesses were $7.4 billion, an increase of $770 million (12%) compared to 2009. Pre-tax earnings in 2010 were $984 million compared to a loss of $91 million in 2009. The improved results were significantly driven by improved operating results of NetJets and TTI. NetJets generated pre-tax earnings of $207 million in 2010 compared to a pre-tax loss of $711 million in 2009, which included $676 million of asset writedowns and other downsizing costs. The asset writedowns were primarily related to excess aircraft that have been subsequently sold or are expected to be sold for cash consideration approximating their written down values. Such costs were relatively minor in 2010. Revenues of TTI increased by approximately 45% which was driven by very strong worldwide demand. As a result of the increase in revenues, pre-tax earnings of TTI were significantly higher.
我们的零售业务包括四家家居用品企业(内布拉斯加家具城、R.C. Willey、Star Furniture 和 Jordan’s)、三家珠宝企业(博尔斯海姆珠宝、赫尔兹伯格和 Ben Bridge)以及喜诗糖果。这些企业的营业收入
Retailing Our retailing operations consist of four home furnishings businesses (Nebraska Furniture Mart, R.C. Willey, Star Furniture and Jordan’s), three jewelry businesses (Borsheims, Helzberg and Ben Bridge) and See’s Candies. Revenues of these businesses
74
74
2011 年为 31 亿美元,较 2010 年增加 1.4 亿美元。税前利润为 2.39 亿美元,较 2010 年增加 4,200 万美元。我们的每一项零售业务均实现了相对更高的营收和税前利润。
Management’s Discussion (Continued) Manufacturing, Service and Retailing (Continued) Retailing (Continued) were $3.1 billion in 2011, an increase of $140 million over 2010. Pre-tax earnings were $239 million, an increase of $42 million over 2010. Each of our retailing businesses generated comparatively higher revenues and pre-tax earnings.
2010 年,营收为 29 亿美元,比 2009 年增长 2%;税前利润为 1.97 亿美元,比 2009 年增长 22%。2010 年利润增长归因于销售小幅增长以及持续的成本控制努力。
In 2010, revenues were $2.9 billion, an increase of 2% compared to 2009 and pre-tax earnings were $197 million, an increase of 22% compared to 2009. The increase in earnings in 2010 was due to the modest increase in sales and ongoing cost containment efforts.
我们的金融和金融产品业务包括预制房屋及金融(“克莱顿住宅公司”)、运输设备租赁(“XTRA”)、家具租赁(“CORT”)以及各种杂项融资活动。以下是我们金融和金融产品业务的收入和收益汇总。金额单位:百万美元。
收入 收益
2011 2010 2009 2011 2010 2009
Finance and Financial Products Our finance and financial products businesses include manufactured housing and finance (“Clayton Homes”), transportation equipment leasing (“XTRA”), furniture leasing (“CORT”) as well as various miscellaneous financing activities. A summary of revenues and earnings from our finance and financial products businesses follows. Amounts are in millions. Revenues Earnings 2011 2010 2009 2011 2010 2009
| 制造住房及金融 $2,932 $3,256 $3,257 $154 $176 $187 家具/运输设备租赁 739 660 661 155 53 14 其他 343 348 383 465 460 452 $4,014 $4,264 $4,301 | |||
|---|---|---|---|
| 税前收益 | 774 | 689 | 653 |
| 所得税及非控制性权益 | 258 | 248 | 242 |
| $516 | $441 | $411 |
| Manufactured housing and finance $2,932 $3,256 $3,257 $154 $176 $187 Furniture/transportation equipment leasing 739 660 661 155 53 14 Other 343 348 383 465 460 452 $4,014 $4,264 $4,301 | |||
|---|---|---|---|
| Pre-tax earnings | 774 | 689 | 653 |
| Income taxes and noncontrolling interests | 258 | 248 | 242 |
| $516 | $441 | $411 |
克雷顿家园 2011 年营收为 29 亿美元,比 2010 年减少 3.24 亿美元(下降 10%)。房屋销售收入下降约 17%,原因是销售数量减少约 14%。2010 年的销售受益于美国联邦政府向购房者提供的购房税收抵免计划,该计划于 2010 年 6 月 30 日到期。此外,2011 年单套房屋的平均售价略有下降,因为售价更低的单节住宅占了更大比例。克雷顿的金融服务收入在 2011 年也略有下降,主要原因是分期贷款利息收入减少。截至 2011 年 12 月 31 日,消费者贷款净余额比 2010 年 12 月 31 日减少约 6 亿美元,降至约 129 亿美元。这一减少反映了贷款组合的自然清偿以及新增贷款数量下降。克雷顿家园 2011 年税前利润为 1.54 亿美元,比 2010 年减少 2200 万美元(下降 12.5%)。2011 年利润受到收入下降以及保险理赔增加 2700 万美元(主要来自春夏两季的严重暴风雨)的负面影响,但销售、一般行政费用和利息支出的减少部分抵消了这些不利因素。
Revenues of Clayton Homes were $2.9 billion in 2011, a decline of $324 million (10%) from 2010. Revenues from home sales declined approximately 17%, as unit sales declined about 14%. Sales in 2010 benefitted from the U.S. federal tax credit program offered to homebuyers, which expired on June 30, 2010. In addition, the average price per home sold declined slightly in 2011, as a larger percentage of homes sold were lower priced single section units. Clayton’s financial services income in 2011 also declined slightly, due primarily to lower interest income from installment loans. Net consumer loan balances at December 31, 2011 declined by approximately $600 million from December 31, 2010 to approximately $12.9 billion. The decline reflects runoff of the loan portfolio and fewer new loans. Pre-tax earnings of Clayton Homes were $154 million in 2011, a decline of $22 million (12.5%) versus 2010. Earnings in 2011 were negatively impacted by lower revenues and a $27 million increase in insurance claims (primarily from severe storms in the spring and summer), partially offset by lower selling, general and administrative and interest expenses.
与 2009 年相比,克莱顿家园 2010 年的收入基本持平。活动房屋的销售额下降了约 4000 万美元,这反映了销售量增长了约 6%,但被主要由产品结构变化导致的平均售价下降所抵消。2010 年上半年的销售量得益于购房者税收抵免政策,该政策在第二季度到期,因此下半年需求下降。利息和金融收入在 2010 年有所增加,原因是我们采用了一项新的会计公告,该公告要求合并数年前发起的证券化贷款组合。采用新会计准则后,我们的分期贷款余额增加了约 15 亿美元,同时借款也相应增加。克莱顿家园 2010 年的税前利润比 2009 年减少了 1100 万美元(6%)。2010 年的经营业绩受到活动房屋销售利润下降的负面影响,但部分被金融服务利润的增长所抵消。
Revenues of Clayton Homes were essentially unchanged in 2010 as compared to 2009. Sales of manufactured homes declined approximately $40 million, reflecting an increase in unit sales of approximately 6%, which was more than offset by lower average selling prices primarily attributable to product mix. Unit sales in the first half of 2010 benefitted from the home buyer tax credit, which expired in the second quarter and as a result demand declined over the second half of the year. Interest and finance income increased in 2010 as a result of the adoption of a new accounting pronouncement, which required us to consolidate securitized loan portfolios that we originated several years ago. Upon the adoption of the new accounting standard, our installment loan balances increased approximately $1.5 billion, which was accompanied by a corresponding increase to borrowings. Pre-tax earnings of Clayton Homes decreased $11 million (6%) in 2010 versus 2009. Operating results in 2010 were negatively impacted by reduced earnings from manufactured home sales, partially offset by increased financial services earnings.
克莱顿住宅公司的经营业绩继续受到持续疲软的住房市场和传统独户住宅供应过剩的负面影响。此外,与那些通过政府机构担保的抵押贷款从美国政府获得大量利率补贴的传统独户住宅市场相比,我们的预制房屋项目仍处于竞争劣势。这些补贴在多数情况下并不适用于工厂建造的房屋。尽管如此,克莱顿住宅公司依然是美国最大的预制房屋企业,我们相信,即便在目前条件下,它仍能继续盈利运营。
Clayton Homes’ operating results continue to be negatively affected by the ongoing soft housing markets and the surplus of traditional single family homes for sale. In addition, our manufactured housing programs continue to operate at a competitive disadvantage compared to traditional single family housing markets, which have been receiving significant interest rate subsidies from the U.S. government through government agency insured mortgages. For the most part, these subsidies are not available to factory built homes. Nevertheless, Clayton Homes remains the largest manufactured housing business in the United States and we believe that it will continue to operate profitably, even under the current conditions.
75
75
2011 年,CORT 和 XTRA 的收入较 2010 年增加 7,900 万美元,盈利增加 1.02 亿美元。营收和利润增长的主要原因是租赁资产比例(设备利用率)上升,以及折旧费用降低。我们租赁业务大部分的费用结构——如折旧和设施费用——并不会随租赁量发生大幅改变,因此收入变化对利润会产生不成比例的影响。
Management’s Discussion (Continued) Finance and Financial Products (Continued) Revenues of CORT and XTRA increased $79 million in 2011 compared to 2010, while earnings increased $102 million. The increases in revenues and earnings were primarily attributable to an increased proportion of assets on lease (utilization rates) and lower depreciation expense. A significant portion of the expense structures of our leasing businesses, such as depreciation and facilities expenses, do not change significantly with rental volume, so the impact of revenue changes can have a disproportionate impact on earnings.
2010 年,CORT 和 XTRA 的收入与 2009 年基本持平。税前利润为 5,300 万美元,增加了 3,900 万美元。利润增长主要归因于成本控制努力以及运输设备利用率的提升。
In 2010, revenues from CORT and XTRA were essentially unchanged from 2009. Pre-tax earnings were $53 million, an increase of $39 million. The earnings increase was primarily attributable to cost containment efforts as well as improved transportation equipment utilization.
过去三年,我们其他金融业务活动的盈利包括来自固定期限和股权投资组合的投资收益,以及来自一小笔长期持有的商业房地产贷款的收益。此外,其他盈利还包括息差收入,即向克莱顿住宅公司借贷活动相关借款(截至 2011 年 12 月 31 日约为 115 亿美元)所收取的利率,与伯克希尔一家融资子公司为向克莱顿住宅公司提供贷款而支付的利率之间的差额。相应的费用已反映在克莱顿住宅公司的盈利中。另外,其他金融业务活动还包括 2011 年从 NetJets 公务航空收取的 4,100 万美元担保费收入,以及 2010 年的 3,800 万美元。NetJets 公务航空已将相应费用计入其盈利。
Earnings from our other finance business activities in each of the past three years included investment income from a portfolio of fixed maturity and equity investments and from a small portfolio of long-held commercial real estate loans. In addition, other earnings include income from interest rate spreads representing the difference between interest rates charged to Clayton Homes on borrowings (approximately $11.5 billion as of December 31, 2011), which are used in connection with its lending activities and interest paid by a Berkshire financing subsidiary to fund the loans to Clayton. A corresponding charge is reflected in Clayton Homes’ earnings. In addition, other finance business activity includes guaranty fee income of $41 million in 2011 and $38 million in 2010 received from NetJets. NetJets has recorded corresponding charges to its earnings.
投资及衍生品损益
下表汇总了投资及衍生品损益,以及投资的非暂时性减值损失。金额单位为百万美元。
Investment and Derivative Gains/Losses A summary of investment and derivative gains and losses and other-than-temporary impairment losses on investments follows. Amounts are in millions.
2011 2010 2009
2011 2010 2009
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
投资利得/损失
出售及其他处置投资
保险及其他业务 …$ 1,991 $ 3,032 $ 277
金融及金融产品 …162 9 110
投资减值损失(非暂时性) …(908) (1,973) (3,155)
其他 …29 1,017 (69)
1,274 2,085 (2,837)
衍生品利得/损失
信用违约合约 …(251) 250 789
股权指数看跌期权合约 …(1,787) 172 2,713
其他衍生品合约 …(66) (161) 122
(2,104) 261 3,624
所得税及非控制性权益前的利得/损失 …(830) 2,346 787
所得税及非控制性权益 …(309) 472 301
净利得/损失 …$ (521) $ 1,874 $ 486
Investment gains/losses Sales and other disposals of investments Insurance and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,991 $ 3,032 $ 277 Finance and financial products . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 162 9 110 Other-than-temporary impairment losses on investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (908) (1,973) (3,155) Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29 1,017 (69) 1,274 2,085 (2,837) Derivative gains/losses Credit default contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (251) 250 789 Equity index put option contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,787) 172 2,713 Other derivative contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (66) (161) 122 (2,104) 261 3,624 Gains/losses before income taxes and noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (830) 2,346 787 Income taxes and noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (309) 472 301 Net gains/losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ (521) $ 1,874 $ 486
投资收益或损失源于投资的出售或赎回。出售或赎回产生收益或损失的时点,可能对当期盈利产生重大影响。投资收益和损失通常对我们合并股东权益的各期变动影响极小,因为我们的多数投资按公允价值持续计入合并资产负债表,未实现收益和损失则作为累计其他综合收益的组成部分计入股东权益。
Investment gains/losses arise from the sale or redemption of investments. The timing of gains or losses from sales or redemptions can have a material effect on periodic earnings. Investment gains and losses usually have minimal impact on the periodic changes in our consolidated shareholders’ equity since most of our investments are regularly recorded at fair value in the Consolidated Balance Sheets with the unrealized gains and losses included in shareholders’ equity as a component of accumulated other comprehensive income.
我们认为,任何特定期间计入盈利的投资损益金额,通常不具有多少分析或预测价值。我们做出出售证券的决策,并非基于由此产生的损益将对报告盈利造成何种影响。尽管管理层认为特定期间的投资损益对评估当期盈利未必有意义或有帮助,但当这些损益反映在盈利中时,我们仍会提供信息,解释此类损益的性质。
We believe the amount of investment gains/losses included in earnings in any given period typically has little analytical or predictive value. Our decisions to sell securities are not motivated by the impact that the resulting gains or losses will have on our reported earnings. Although our management does not consider investment gains and losses in a given period as necessarily meaningful or useful in evaluating periodic earnings, we are providing information to explain the nature of such gains and losses when they are reflected in earnings.
76
76
管理层讨论(续)
投资与衍生品损益(续)
2011 年,销售及其他处置产生的投资损益为 22 亿美元,其中包括我们赎回高盛和通用电气优先股投资合计带来的 18 亿美元税前收益。2010 年,销售及其他处置产生的投资损益包括一笔 13 亿美元的收益,涉及瑞士再保险资本工具的赎回。2010 年的其他投资收益和损失为 10 亿美元,其中包括因按照美国通用会计准则应用收购会计方法而在收购北伯林顿铁路公司时产生的一次性持仓收益 9.79 亿美元。
Management’s Discussion (Continued) Investment and Derivative Gains/Losses (Continued) Investment gains/losses from sales and other dispositions were $2.2 billion in 2011 and included an aggregate pre-tax gain of $1.8 billion from the redemptions of our GS and GE Preferred investments. In 2010, investment gains/losses from sales and other dispositions included a $1.3 billion gain with respect to the redemption of the Swiss Re capital instrument. Other investment gains and losses were $1.0 billion in 2010, which included a one-time holding gain of $979 million that arose in connection with our acquisition of BNSF as a result of the application of acquisition accounting under GAAP.
截至 2011 年 12 月 31 日止的三年中,我们对部分股权投资和固定期限投资确认了非暂时性减值(OTTI)损失。2011 年,我们对卡夫食品的投资(1.69 亿美元)和富国银行的投资(3.37 亿美元)确认了 OTTI 损失。这些 OTTI 损失平均约为减值证券原始成本的 7.5%。截至当时,大部分减值证券处于未实现亏损状态已超过两年。不过,每个发行方当时均处于盈利状态,我们预期且持续预期它们将继续盈利。如合并财务报表附注 6 所述,与富国银行相关的 OTTI 损失涉及 1.036 亿股股票,这些股票的未实现亏损是按特定识别法确定的。我们还持有富国银行 2.554 亿股股票,截至 2011 年 3 月 31 日,这些股票约有 37 亿美元的未实现收益。然而,这些收益均未计入我们过去或当前的盈利。出现这种奇怪结果,是因为现行会计准则要求按单个购买批次评估减值是否属于非暂时性——这也是我们出售此类投资时确定已实现投资收益/损失的方式。此外,2011 年我们对某些债务工具确认了约 4 亿美元的 OTTI 损失,评估后我们认为,这些工具在到期时很可能无法收到全部合同规定的现金流。这些 OTTI 损失几乎全部归因于单一发行方。
In each of the three years ending December 31, 2011, we recognized other-than-temporary impairment (“OTTI”) losses on certain of our equity and fixed maturity investments. In 2011, we recognized OTTI losses related to our investments in Kraft Foods ($169 million) and Wells Fargo ($337 million). Such OTTI losses averaged about 7.5% of the original cost of the impaired securities. As of that time, most of the impaired securities were in an unrealized loss position for more than two years. However, in each case, the issuer had been profitable and we expected and continue to expect that they will remain profitable. As discussed in Note 6 to the Consolidated Financial Statements, the OTTI loss related to Wells Fargo pertained to 103.6 million shares that had unrealized losses determined on a specific identification basis. We also held 255.4 million shares of Wells Fargo in which we had unrealized gains of approximately $3.7 billion as of March 31, 2011. However, none of these gains were included in our past or current earnings. This odd result occurs because existing accounting rules require that impairments be evaluated as to whether or not they are other than temporary on an individual purchase lot basis, since that is how we determine realized investment gains/losses on sales of such investments. In addition, we recorded OTTI losses of approximately $400 million in 2011 on certain debt instruments where, after evaluation, we concluded that we would likely not receive all contractual cash flows when due. Substantially all of these OTTI losses were attributable to a single issuer.
2010 年第四季度录得的 OTTI 损失中,包含了 9.38 亿美元的权益证券未实现损失。这些损失平均约为受损证券原始成本的 20%。在每一起案例中,发行方在最近几个时期均实现了盈利,有些甚至盈利丰厚。此外,我们还在 2010 年对某些债务工具录得了 10 亿美元的 OTTI 损失,经评估后我们得出结论,可能无法在到期时收到全部合同现金流。这些 OTTI 损失几乎全部归因于单一发行方。2009 年的 OTTI 损失则主要与我们在康菲石油普通股投资上的损失有关。
OTTI losses recorded in the fourth quarter of 2010 included unrealized losses on equity securities of $938 million. Such losses averaged about 20% of the original cost of the impaired securities. In each case, the issuer had been profitable in recent periods and in some cases highly profitable. In addition, we recorded OTTI losses of $1.0 billion in 2010 on certain debt instruments where, after evaluation, we concluded that we would likely not receive all contractual cash flows when due. Substantially all of these OTTI losses were attributable to a single issuer. OTTI losses in 2009 predominantly related to a loss with respect to our investment in ConocoPhillips common stock.
非暂时性减值损失对我们在合并资产负债表中记录的资产价值,或截至任一资产负债表日的合并股东权益均无任何影响。尽管我们在 2011 年、2010 年和 2009 年定期在盈利中记录了非暂时性减值损失,但我们仍持有某些相关证券的头寸。若自非暂时性减值损失计入盈利之日起,这些投资的市场价值出现上涨,此类上涨不会反映在盈利中,而是计入股东权益,作为累计其他综合收益的组成部分。将此类损失计入盈利而非累计其他综合收益,并不一定意味着即将或计划出售,并且最终可能数年甚至数十年都不会出售。此外,确认非暂时性减值损失并不一定表明该证券的价值损失是永久性的,也不表明该证券的市场价格日后不会上涨并最终超过我们的原始成本。
The OTTI losses had no impact whatsoever on the asset values that were recorded in our Consolidated Balance Sheets or on our consolidated shareholders’ equity as of any given balance sheet date. Although we have periodically recorded OTTI losses in earnings in 2011, 2010 and 2009, we continue to hold positions in certain of the related securities. In cases where the market values of these investments have increased since the dates the OTTI losses were recorded in earnings, these increases are not reflected in earnings but are instead included in shareholders’ equity as a component of accumulated other comprehensive income. The recognition of such losses in earnings rather than in accumulated other comprehensive income does not necessarily indicate that sales are imminent or planned and sales ultimately may not occur for years or even decades. Furthermore, the recognition of OTTI losses does not necessarily indicate that the loss in value of the security is permanent or that the market price of the security will not subsequently increase to and ultimately exceed our original cost.
我们在判断一项减值是否属于非暂时性时,会考虑若干因素,包括当前及预期的长期业务前景,以及(若适用)发行方的信用状况、我们持有该投资直至其价格回升的能力和意愿,以及价格下跌的持续时间和相对幅度。即便其他因素表明价格终将回升,但从解读现行会计准则的角度来看,证券价格低于成本所持续的时间或许会被视为过长。其结果是,即便我们很有把握认为减值证券的市场价格至少会回升至我们的原始成本,且我们有能力并有意愿至少持有到彼时的情况下,会计准则仍可能要求我们在盈利中确认非暂时性减值损失。
We consider several factors in determining whether or not impairments are deemed to be other than temporary, including the current and expected long-term business prospects and if applicable, the creditworthiness of the issuer, our ability and intent to hold the investment until the price recovers and the length of time and relative magnitude of the price decline. Security prices may remain below cost for a period of time that may be deemed excessive from the standpoint of interpreting existing accounting rules even though other factors suggest that the prices will eventually recover. As a result, accounting regulations may require that we recognize OTTI losses in earnings in instances where we may strongly believe that the market price of the impaired security will recover to at least our original cost and where we possess the ability and intent to hold the security until, at least, that time.
截至 2011 年 12 月 31 日,我们权益证券投资的未实现亏损(按单笔买入批次计算)约为 14 亿美元。其中约 91% 集中于我们对银行、保险和金融公司的投资。未实现亏损平均为成本的 12%。我们判断,这些公司的未来盈利潜力与 基础商业逻辑较为有利,并且我们有能力和意愿持有这些证券直至其价格回升。但市场环境的变化以及其他事实和情况,可能会改变这些发行人的商业前景,也可能改变我们持有这些证券直至其价格回升的能力和意愿。
As of December 31, 2011, unrealized losses on our investments in equity securities (determined on an individual purchase lot basis) were approximately $1.4 billion. Approximately 91% was concentrated in our investments in banks, insurance and finance companies. Unrealized losses averaged 12% of cost. In our judgment, the future earnings potential and underlying business economics of these companies are favorable and we possess the ability and intent to hold these securities until their prices recover. Changing market conditions and other facts and circumstances may change the business prospects of these issuers as well as our ability and intent to hold these securities until their prices recover.
衍生品收益/损失主要反映我们信用违约互换和股指看跌期权合约公允价值的变动。这些合约公允价值的周期性变动会反映在盈利中,且可能数额巨大,反映了基础股票和信用市场的波动性。
Derivative gains/losses primarily represent the changes in fair value of our credit default and equity index put option contracts. Periodic changes in the fair values of these contracts are reflected in earnings and can be significant, reflecting the volatility of
77
77
管理层讨论(续)
投资及衍生品收益/损失(续)
基础股票和信用市场的波动性。我们并未主动买卖信用违约互换和股指看跌期权合约以进行交易。根据许多合约的条款,直到合约到期日才会进行结算,而这可能距今多年之后。
Management’s Discussion (Continued) Investment and Derivative Gains/Losses (Continued) underlying equity and credit markets. We have not actively traded into and out of credit default and equity index put option contracts. Under many of the contracts, no settlements will occur until the contract expiration dates, which may occur many years from now.
2011 年,我们的信用违约合约录得 2.51 亿美元的税前亏损,而 2010 年和 2009 年分别录得 2.5 亿美元和 7.89 亿美元的税前收益。信用违约合约的盈亏反映了合约估计价值的变化,而这又反映了信用违约利差相对于合约剩余期限的变化。2011 年的亏损,主要源于涉及非投资级企业发行人的合约,原因是信用违约利差扩大以及违约事件的发生。2010 年的收益,反映了企业发行人信用违约利差的整体收窄,这部分收益被市政债券利差扩大造成的亏损部分抵消。2009 年信用违约合约的收益,主要来自企业发行人利差的收窄。
We recorded pre-tax losses of $251 million on our credit default contracts in 2011 and gains of $250 million in 2010 and $789 million in 2009. Gains and losses generated by our credit default contracts reflect changes in the estimated values of the contracts which reflect changes in credit default spreads relative to the remaining terms of the contracts. In 2011, the losses were primarily related to our contracts involving non-investment grade corporate issuers, due to widening credit default spreads and loss events. The gains in 2010 reflected the overall narrowing of credit default spreads for corporate issuers and were somewhat offset by losses due to the widening of spreads for municipalities. The gains from our credit default contracts in 2009 derived primarily from the narrowing of spreads for corporate issuers.
2011 年第四季度,我们的非投资级发行人合同发生了两起损失,2012 年初又增加了一起损失。随着合同到期,2012 年我们在非投资级发行人方面承担额外现金损失的风险将显著下降。我们支付了 8600 万美元用于结算 2011 年发生的两起损失。2010 年,我们的合同没有发生信用损失事件。2009 年上半年发生了多起信用损失事件,主要与非投资级(或高收益)公司发行人合同有关,2009 年我们支付的损失约为 19 亿美元。
During the fourth quarter of 2011, two losses occurred under our contracts covering non-investment grade issuers and one additional loss occurred in early 2012. Our risk of additional cash losses with respect to our non-investment grade issuers will decline significantly in 2012 as a result of contract expirations. We paid $86 million to settle the two losses occurring in 2011. No credit loss events occurred under our contracts in 2010. There were several credit loss events in the first half of 2009, primarily related to contracts involving non-investment grade (or high-yield) corporate issuers and during 2009 we paid losses of about $1.9 billion.
2011 年,我们在股票指数看跌期权合约上记录了约 18 亿美元的税前亏损。这些亏损反映的是,在我们的合约所覆盖的四个股票指数中,有三个指数下跌了约 5.5% 到 17%,同时利率输入值也出现下降。2010 年和 2009 年,股票指数看跌期权合约的收益分别为 1.72 亿美元和 27 亿美元。2010 年第四季度,应交易对手方要求,我们提前结算了部分股票指数看跌期权合约。2010 年因这些已结算合约产生的净收益为 5.61 亿美元,这一金额等于 2009 年 12 月 31 日这些合约的入账公允价值与结算支付金额之间的差额。此外,我们剩余的股票指数看跌期权合约确认了 3.89 亿美元的税前亏损,这主要反映了利率假设普遍降低以及外汇汇率变动的影响。2009 年的衍生品合约收益则反映了基础股票指数约 19% 到 23% 的涨幅,但美元走弱对非美元股票指数看跌期权合约的影响以及利率下降部分抵消了这一涨幅。我们剩余股票指数看跌期权合约的最终支付义务(若有)将根据合约到期日(自 2018 年起)的内在价值来确定。截至 2011 年 12 月 31 日,这些合约的入账负债为 85 亿美元。
In 2011, we recorded pre-tax losses of approximately $1.8 billion on our equity index put option contracts. The losses reflected declines ranging from about 5.5% to 17% with respect to three of the four equity indexes covered under our contracts and lower interest rate inputs. In 2010 and 2009, gains on equity index put option contracts were $172 million and $2.7 billion, respectively. In the fourth quarter of 2010, we settled certain equity index put option contracts early at the request of the counterparty. The net gain in 2010 arising from these settled contracts was $561 million, which is represented by the difference between the recorded fair values of the contracts at December 31, 2009 and the settlement payment amounts. Otherwise, we recognized pre-tax losses of $389 million under our remaining equity index put option contracts reflecting generally lower interest rate assumptions and the effect of foreign currency exchange rate changes. The derivative contract gains in 2009 reflected increases in the underlying equity indexes ranging from approximately 19% to 23%, partially offset by the impact of a weaker U.S. Dollar on non-U.S. equity index put option contracts and lower interest rates. Our ultimate payment obligations, if any, under our remaining equity index put option contracts will be determined as of the contract expiration dates, which begin in 2018, based on the intrinsic value as of those dates. Our recorded liability for these contracts was $8.5 billion as of December 31, 2011.
财务状况
我们的资产负债表继续反映出可观的流动性和强劲的资本基础。2011 年 12 月 31 日,合并股东权益为 1648 亿美元,较 2010 年 12 月 31 日增加了约 75 亿美元。2011 年 12 月 31 日,保险及其他业务的合并现金与投资约为 1539 亿美元,其中包括 335 亿美元的现金及现金等价物。这些资产主要分布在我们旗下的保险业务中。
Financial Condition Our balance sheet continues to reflect significant liquidity and a strong capital base. Our consolidated shareholders’ equity at December 31, 2011 was $164.8 billion, an increase of approximately $7.5 billion from December 31, 2010. Consolidated cash and investments of insurance and other businesses approximated $153.9 billion at December 31, 2011, including cash and cash equivalents of $33.5 billion. These assets are held predominantly in our insurance businesses.
2011 年 2 月,母公司有 20 亿美元的高级无担保票据到期。2011 年 8 月,我们发行了 20 亿美元的母公司高级无担保票据。2012 年 1 月 31 日,我们又发行了 17 亿美元的母公司高级无担保票据,所筹资金用于偿还 2012 年 2 月到期的 17 亿美元票据。2011 年 9 月 16 日,我们以每股 135 美元、总计约 87 亿美元的现金对价,收购了路博润公司(The Lubrizol Corporation)的全部流通股。收购资金来自现有现金余额。详见合并财务报表附注 2。
In February 2011, $2.0 billion of the parent company’s senior unsecured notes matured. In August 2011, we issued $2.0 billion of parent company senior unsecured notes. On January 31, 2012, we issued an additional $1.7 billion of parent company senior unsecured notes, the proceeds of which were used to fund the repayment of $1.7 billion of notes maturing in February 2012. On September 16, 2011, we acquired all of the outstanding stock of The Lubrizol Corporation for cash consideration of $135 per share or approximately $8.7 billion in the aggregate. We funded the acquisition price with existing cash balances. See Note 2 to the Consolidated Financial Statements.
2011 年 9 月下旬,我们的董事会授权伯克希尔·哈撒韦以不高于每股账面价值 10% 的溢价,回购公司的 A 类股和 B 类股。伯克希尔可根据管理层的判断,在公开市场买入或通过私下协商交易进行回购。这项回购计划预计将无限期持续,回购的金额完全取决于手头现金水平、当前或可预见未来的投资及商业机会的吸引力,以及市场价格相对于管理层估算的内在价值的折价程度。该回购计划并不强制伯克希尔回购任何具体金额或数量的 A 类股或 B 类股。伯克希尔计划用现有现金进行回购,若回购会导致公司合并现金等价物持有量降至 200 亿美元以下,则不会执行。财务实力和充裕的流动性在伯克希尔始终是重中之重。截至当时,股票回购规模微不足道。
In late September 2011, our Board of Directors authorized Berkshire Hathaway to repurchase Class A and Class B shares of Berkshire at prices no higher than a 10% premium over the book value of the shares. Berkshire may repurchase shares in open market purchases or through privately negotiated transactions, at management’s discretion. The repurchase program is expected to continue indefinitely and the amount of purchases will depend entirely upon the levels of cash available, the attractiveness of investment and business opportunities either at hand or on the horizon and the degree of discount of the market price to management’s estimate of intrinsic value. The repurchase program does not obligate Berkshire to repurchase any dollar amount or number of Class A or Class B shares. Berkshire plans to use cash on hand to fund repurchases and repurchases will not be made if they would reduce Berkshire’s consolidated cash equivalent holdings below $20 billion. Financial strength and redundant liquidity will always be of paramount importance at Berkshire. To date, share repurchases have been insignificant.
78
78
管理层讨论(续)
财务状况(续)
我们的铁路、公用事业及能源业务(由 BNSF 和 MidAmerican 运营)在资本资产(不动产、厂房和设备)上维持着非常庞大的投资,并将在日常经营中定期进行资本支出。2011 年,MidAmerican 的资本支出约为 27 亿美元,其中不包括约 7.5 亿美元的非现金不动产及设备增加额,这部分增加额被相应金额的债务或其他负债所抵消。BNSF 在 2011 年的资本支出约为 33 亿美元。MidAmerican 预计 2012 年资本支出为 38 亿美元,而 BNSF 的预计资本支出约为 39 亿美元。未来资本支出预计将来自经营现金流和债务发行。2011 年,BNSF 发行了 15 亿美元债务,到期日为 2021 年和 2041 年,其未偿债务增加了 6.85 亿美元,截至 12 月 31 日达到 127 亿美元。2011 年,MidAmerican 新增借款 14 亿美元,其未偿借款总额增加 2.69 亿美元,截至 12 月 31 日达到 199 亿美元。MidAmerican 和 BNSF 在 2012 年的债务及资本租赁到期总额为 26 亿美元。伯克希尔已承诺,截至 2014 年 2 月 28 日,向 MidAmerican 提供最多 20 亿美元的额外资本,以允许其偿还债务或为其受监管的公用事业子公司提供资金。伯克希尔不对 BNSF、MidAmerican 或其任何子公司发行的债务提供担保。
Management’s Discussion (Continued) Financial Condition (Continued) Our railroad, utilities and energy businesses (conducted by BNSF and MidAmerican) maintain very large investments in capital assets (property, plant and equipment) and will regularly make capital expenditures in the normal course of business. In 2011, MidAmerican’s capital expenditures were approximately $2.7 billion, which excluded approximately $750 million of non-cash property and equipment additions that were offset by a corresponding amount of debt or other liabilities. BNSF’s capital expenditures in 2011 were approximately $3.3 billion. MidAmerican’s forecasted capital expenditures for 2012 are $3.8 billion, while BNSF’s forecasted capital expenditures are approximately $3.9 billion. Future capital expenditures are expected to be funded from cash flows from operations and debt issuances. In 2011, BNSF issued debt of $1.5 billion with maturities in 2021 and 2041, and its outstanding debt increased $685 million to $12.7 billion as of December 31. In 2011, MidAmerican’s new borrowings were $1.4 billion and its aggregate outstanding borrowings increased $269 million to $19.9 billion at December 31. MidAmerican and BNSF have aggregate debt and capital lease maturities in 2012 of $2.6 billion. Berkshire has committed until February 28, 2014 to provide up to $2 billion of additional capital to MidAmerican to permit the repayment of its debt obligations or to fund its regulated utility subsidiaries. Berkshire does not guarantee the repayment of debt issued by BNSF, MidAmerican or any of their subsidiaries.
截至 2011 年 12 月 31 日,金融和金融产品业务的资产(主要包括贷款和应收融资款、固定期限证券、其他投资以及现金和现金等价物)约为 250 亿美元,2010 年 12 月 31 日约为 257 亿美元。2011 年 12 月 31 日的负债约为 254 亿美元,2010 年 12 月 31 日约为 240 亿美元。截至 2011 年 12 月 31 日,140 亿美元的应付票据和其他借款中,包括伯克希尔·哈撒韦金融公司(“BHFC”)发行的约 115 亿美元票据。2011 年 1 月,BHFC 发行了 15 亿美元票据,并偿还了 15 亿美元到期票据。2012 年 1 月,BHFC 有 2.5 亿美元票据到期,另有 24.5 亿美元将在 2012 年第二和第三季度到期。BHFC 票据为无担保票据,目前到期期限从 2012 年到 2040 年不等。BHFC 票据的发行收益用于为克莱顿房屋公司发起和收购的贷款提供资金。BHFC 票据本金和利息的足额及时支付由伯克希尔提供担保。
Assets of the finance and financial products businesses, which consisted primarily of loans and finance receivables, fixed maturity securities, other investments and cash and cash equivalents were approximately $25.0 billion as of December 31, 2011 and $25.7 billion at December 31, 2010. Liabilities were approximately $25.4 billion as of December 31, 2011 and $24.0 billion as of December 31, 2010. As of December 31, 2011, notes payable and other borrowings of $14.0 billion included approximately $11.5 billion of notes issued by Berkshire Hathaway Finance Corporation (“BHFC”). In January 2011, BHFC issued $1.5 billion of notes and repaid $1.5 billion of maturing notes. In January 2012, $250 million of BHFC notes matured and an additional $2.45 billion will mature in the second and third quarters of 2012. BHFC notes are unsecured and maturities currently range from 2012 to 2040. The proceeds from the BHFC notes are used to finance originated and acquired loans of Clayton Homes. The full and timely payment of principal and interest on the BHFC notes is guaranteed by Berkshire.
我们定期进入信贷市场,尤其是通过我们的母公司,以及铁路、公用事业和能源、金融及金融产品业务。未来,若无法以合意利率进入信贷市场,可能会对我们的经营产生重大负面影响。
We regularly access the credit markets, particularly through our parent company and through our railroad, utilities and energy and the finance and financial products businesses. Restricted access to credit markets at affordable rates in the future could have a significant negative impact on our operations.
2010 年 7 月 21 日,奥巴马总统签署了金融监管改革立法,即《多德-弗兰克华尔街改革与消费者保护法案》(简称“《改革法案》”)。《改革法案》通过设立新的监管机构、监管新市场及市场参与者并赋予监管机构新的执法权力,重塑了美国的金融监管体系。《改革法案》实际上所有主要领域都将受制于监管机构的解释和实施规则,而这些规则的制定过程可能需要数年时间才能完成。
On July 21, 2010, President Obama signed into law financial regulatory reform legislation, known as the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Reform Act”). The Reform Act reshapes financial regulations in the United States by creating new regulators, regulating new markets and market participants and providing new enforcement powers to regulators. Virtually all major areas of the Reform Act will be subject to regulatory interpretation and implementation rules requiring rulemaking that may take several years to complete.
我们是若干股票指数看跌期权及信用违约合约的当事方,详见合并财务报表附注 11。除极少数例外,这些合约在任何情况下均不含有抵押品追加要求,包括合约的公允价值或内在价值发生变动,亦或是伯克希尔的信用评级遭到下调。这些合约几乎全部是在 2008 年 12 月 31 日之前签订的。截至 2011 年 12 月 31 日,我们就这些合约记录的负债约为 100 亿美元,而我们的抵押品追加要求为 2.38 亿美元。就此类抵押品要求而言,我们会收取该抵押品产生的相关收入,或在某些情况下,从交易对手方获得利息抵免。尽管上一段所述的监管规则制定程序的最终结果无法确切预测,但我们认为,《改革法案》中涉及抵押品要求的条款并不适用于在《改革法案》颁布之前签订的衍生品合约,就像我们的这些合约一样。因此,尽管《改革法案》可能对我们的某些业务活动产生不利影响,但当前预计不会对我们的合并财务业绩或财务状况产生重大影响。
We are party to several equity index put option and credit default contracts as described in Note 11 to the Consolidated Financial Statements. With limited exception, these contracts contain no collateral posting requirements under any circumstances, including changes in either the fair value or intrinsic value of the contracts or a downgrade in Berkshire’s credit ratings. Substantially all of these contracts were entered into prior to December 31, 2008. At December 31, 2011, the liabilities recorded for these contracts were approximately $10.0 billion and our collateral posting requirements were $238 million. With respect to such collateral requirements, we receive the income attributable to such collateral or, in certain instances, interest credit from the counterparty. Although the ultimate outcome of the regulatory rulemaking proceedings described in the preceding paragraph cannot be predicted with certainty, we do not believe that the provisions of the Reform Act that concern collateral requirements apply to derivatives contracts that were entered into prior to the enactment of the Reform Act, as ours were. As such, although the Reform Act may adversely affect some of our business activities, it is not currently expected to have a material impact on our consolidated financial results or financial condition.
合同义务
我们签署了与持续经营和融资活动相关的合同,这些合同将导致在未来期间向交易对手支付现金。某些反映在我们的合并资产负债表中的义务,例如应付票据,要求按合同规定的日期和固定可确定的金额进行未来支付。其他义务涉及未来商品或服务的采购,这些尚未在财务报表中反映,例如经营租赁下的最低租金。此类义务将在商品交付或服务提供的未来期间反映出来。截至资产负债表日,对于已收到商品和服务且已产生负债的采购,如果该款项在资产负债表日后一年内到期,则不包含在内。
Contractual Obligations We are party to contracts associated with ongoing business and financing activities, which will result in cash payments to counterparties in future periods. Certain obligations reflected in our Consolidated Balance Sheets, such as notes payable, require future payments on contractually specified dates and in fixed and determinable amounts. Other obligations pertain to the acquisition of goods or services in the future, which are not currently reflected in the financial statements, such as minimum rentals under operating leases. Such obligations will be reflected in future periods as the goods are delivered or services provided. Amounts due as of the balance sheet date for purchases where the goods and services have been received and a liability incurred are not included to the extent that such amounts are due within one year of the balance sheet date.
79
79
管理层讨论(续)
合同义务(续)
其他义务的支付时间和/或金额取决于未来事件的结果。实际支付金额很可能与我们在合并资产负债表中反映的估计值存在差异,甚至可能显著不同。下表“其他”项中报告的财产和意外伤害保险及衍生合同义务的支付时间和金额,取决于索赔结算活动或可能多年后发生的事件的结果。人寿、年金和健康保险福利产生的义务,是基于对未来保费支付、准备金、死亡率、发病率、费用和保单失效率的假设来估算的。下表中的金额基于我们截至 2011 年 12 月 31 日的合并资产负债表中反映的负债估计值。尽管部分保险损失及损失调整费用和人寿、年金及健康福利已根据再保险合同分出并可从其他方收取,但此类应收款项未在下表中体现。截至 2011 年 12 月 31 日的合同义务摘要如下。金额单位为百万美元。
Management’s Discussion (Continued) Contractual Obligations (Continued) The timing and/or amount of the payments of other obligations are contingent upon the outcome of future events. Actual payments will likely vary, perhaps significantly, from estimates reflected in our Consolidated Balance Sheet. The timing and amount of payments arising under property and casualty insurance and derivative contract obligations which are reported in other in the table below are contingent upon the outcome of claim settlement activities or events that may occur over many years. Obligations arising under life, annuity and health insurance benefits are estimated based on assumptions as to future premium payments, allowances, mortality, morbidity, expenses and policy lapse rates. The amounts presented in the following table are based on the liability estimates reflected in our Consolidated Balance Sheet as of December 31, 2011. Although certain insurance losses and loss adjustment expenses and life, annuity and health benefits are ceded to and receivable from others under reinsurance contracts, such receivables are not reflected in the table below. A summary of contractual obligations as of December 31, 2011 follows. Amounts are in millions.
按期间划分的到期预估支付额 合计 2012 年 2013-2014 年 2015-2016 年 2016 年后
Estimated payments due by period Total 2012 2013-2014 2015-2016 After 2016
| 按期间分列的预计应付款项 | ||||
|---|---|---|---|---|
| 总计 | 2012 | 2013-2014 2015-2016 | 2016年之后 | |
| 应付票据及其他借款(1) | $ 92,430 $11,677 | $16,734 $ 9,624 | $ 54,395 | |
| 经营租赁 | 8,888 1,169 | 1,959 1,551 | 4,209 | |
| 采购义务 | 33,749 10,750 | 7,626 5,121 | 10,252 | |
| 损失及损失调整费用(2) | 65,949 14,762 | 14,624 8,346 | 28,217 | |
| 寿险、年金及健康保险赔付(3) | 15,869 1,530 | 166 162 | 14,011 | |
| 其他 | 21,883 1,586 | 3,691 1,383 | 15,223 | |
| 总计 | $238,768 | $41,474 | $44,800 $26,187 | $126,307 |
| (1) 包括利息。 | ||||
| (2) Before reserve discounts of $2,130 million. | ||||
| (3) 金额代表扣除预计未来保费后的预计未折现福利义务。 |
| Estimated payments due by period | ||||
|---|---|---|---|---|
| Total | 2012 | 2013-2014 2015-2016 | After 2016 | |
| Notes payable and other borrowings (1) | $ 92,430 $11,677 | $16,734 $ 9,624 | $ 54,395 | |
| Operating leases | 8,888 1,169 | 1,959 1,551 | 4,209 | |
| Purchase obligations | 33,749 10,750 | 7,626 5,121 | 10,252 | |
| Losses and loss adjustment expenses (2) | 65,949 14,762 | 14,624 8,346 | 28,217 | |
| Life, annuity and health insurance benefits (3) | 15,869 1,530 | 166 162 | 14,011 | |
| Other | 21,883 1,586 | 3,691 1,383 | 15,223 | |
| Total | $238,768 | $41,474 | $44,800 $26,187 | $126,307 |
| (1) Includes interest. | ||||
| (2) Before reserve discounts of $2,130 million. | ||||
| (3) Amounts represent estimated undiscounted benefit obligations net of estimated future premiums. |
(1)包含利息。
(2)未扣除 21.3 亿美元的储备贴现。
(3)该金额代表估算的未来保费净额后的未折现福利义务估算值。
(1) Includes interest. (2) Before reserve discounts of $2,130 million. (3) Amounts represent estimated undiscounted benefit obligations net of estimated future premiums.
关键会计政策
某些会计政策要求我们做出估计和判断,这些估计和判断会影响合并财务报表中反映的金额。此类估计必然基于对众多因素的假设,这些因素涉及不同程度的判断和不确定性,且影响可能重大。因此,财务报表中当前记录的某些金额,事后回顾,很可能会在未来根据获得的额外信息以及其他事实和情况的变化进行调整。
Critical Accounting Policies Certain accounting policies require us to make estimates and judgments that affect the amounts reflected in the Consolidated Financial Statements. Such estimates are necessarily based on assumptions about numerous factors involving varying, and possibly significant, degrees of judgment and uncertainty. Accordingly, certain amounts currently recorded in the financial statements, with the benefit of hindsight, will likely be adjusted in the future based on additional information made available and changes in other facts and circumstances.
财产与意外损失理赔
下表汇总了我们未付财产与意外损失理赔的合并负债。除部分工伤保险负债外,所有未付财产与意外损失理赔负债(本节中称为“未付损失总额”)均按未折现时间价值反映在合并资产负债表中,无论理赔周期长短。金额单位为百万美元。
Property and casualty losses A summary of our consolidated liabilities for unpaid property and casualty losses is presented in the table below. Except for certain workers’ compensation liabilities, all liabilities for unpaid property and casualty losses (referred to in this section as “gross unpaid losses”) are reflected in the Consolidated Balance Sheets without discounting for time value, regardless of the length of the claim-tail. Amounts are in millions.
毛未付损失 净未付损失 *
2011 年 12 月 31 日 2010 年 12 月 31 日 2011 年 12 月 31 日 2010 年 12 月 31 日
Gross unpaid losses Net unpaid losses * Dec. 31, 2011 Dec. 31, 2010 Dec. 31, 2011 Dec. 31, 2010
| Gross unpaid losses Dec. 31, 2011 Dec. 31, 2010 | Net unpaid losses * Dec. 31, 2011 Dec. 31, 2010 | |
|---|---|---|
| GEICO | $10,167 $ 9,376 | $ 9,705 $ 8,928 |
| 通用再保险公司 | 16,288 16,425 | 15,267 15,690 |
| BHRG | 31,489 29,124 | 26,413 24,422 |
| 伯克希尔·哈撒韦核心保险集团 | 5,875 5,150 | 5,442 4,802 |
| 总计 | $63,819 $60,075 | $56,827 $53,842 |
| Gross unpaid losses Dec. 31, 2011 Dec. 31, 2010 | Net unpaid losses * Dec. 31, 2011 Dec. 31, 2010 | |
|---|---|---|
| GEICO | $10,167 $ 9,376 | $ 9,705 $ 8,928 |
| General Re | 16,288 16,425 | 15,267 15,690 |
| BHRG | 31,489 29,124 | 26,413 24,422 |
| Berkshire Hathaway Primary Group | 5,875 5,150 | 5,442 4,802 |
| Total | $63,819 $60,075 | $56,827 $53,842 |
- 扣除再保险摊回款及再保险分出业务递延费用后,且在汇兑损益影响之前。
- Net of reinsurance recoverable and deferred charges on reinsurance assumed and before foreign currency translation effects.
根据财产和意外伤害保险及再保险合同下已发生但尚未报告的损失,我们对未决损失和损失理算费用负债进行记录,估算的基准是这些合同项下截至评估日已发生损失的最终应付款项。
We record liabilities for unpaid losses and loss adjustment expenses under property and casualty insurance and reinsurance contracts based upon estimates of the ultimate amounts payable under the contracts with respect to losses occurring on or before
80
80
管理层讨论(续)
财产与意外损失(续)
资产负债表日。损失赔付的时间和金额具有高度不确定性,除其他因素外,还取决于投保人和分出公司报告索赔的时间,以及通过理赔流程确定最终损失金额的过程。在确定未决损失负债时,会采用多种技术。无论采用何种技术,都需要在预测未来最终应付金额时做出重大判断和假设。因此,不确定性贯穿于精算损失准备金计提所使用的技术及流程中。
Management’s Discussion (Continued) Property and casualty losses (Continued) the balance sheet date. The timing and amount of loss payments is subject to a great degree of variability and is contingent upon, among other things, the timing of claim reporting from insureds and cedants and the determination of the ultimate loss amount through the loss adjustment process. A variety of techniques are used in establishing the liabilities for unpaid losses. Regardless of the techniques used, significant judgments and assumptions are necessary in projecting the ultimate amounts payable in the future. As a result, uncertainties are imbedded in and permeate the actuarial loss reserving techniques and processes used.
在任何一个资产负债表日,已发生但未报告的所有赔案,以及已报告但未结清的所有赔案,都尚未处理完毕。赔款及理赔费用准备金,既包括针对已报告赔案提取的准备金(称为“个案准备金”),也包括针对已发生但尚未报告赔案提取的准备金(称为“已发生未报告赔款”(IBNR)准备金)。从损失发生日到结案付款日之间的时间段,称为“赔付尾巴”。财产险的赔付尾巴通常相当短,如果没有诉讼,一般在损失发生后的几年内就能完成报告和结付。意外险的赔付尾巴则通常非常长,有时甚至延续数十年。意外险赔案更容易引发诉讼,并且会因合同解释的变化而受到显著影响。法律环境进一步延长了赔付尾巴。
As of any balance sheet date, not all claims that have occurred have been reported and not all reported claims have been settled. Loss and loss adjustment expense reserves include provisions for reported claims (referred to as “case reserves”) and for claims that have not been reported (referred to as incurred but not yet reported (“IBNR”) reserves). The time period between the loss occurrence date and settlement payment date is referred to as the “claim-tail.” Property claims usually have fairly short claim-tails and, absent litigation, are reported and settled within a few years of occurrence. Casualty losses usually have very long claim-tails, occasionally extending for decades. Casualty claims are more susceptible to litigation and can be significantly affected by changing contract interpretations. The legal environment further contributes to extending claim-tails.
应收款项记录了分给其他再保险公司的损失,其估算方式与保险损失负债的估算方式类似。除了上述因素外,如果再保险公司无法按合同履约,再保险应收款项最终可能被证明无法收回。再保险合同并不减轻分出公司对其自身保单持有人进行赔付的义务。
Receivables are recorded with respect to losses ceded to other reinsurers and are estimated in a manner similar to liabilities for insurance losses. In addition to the factors cited above, reinsurance receivables may ultimately prove to be uncollectible if the reinsurer is unable to perform under the contract. Reinsurance contracts do not relieve the ceding company of its obligations to indemnify its own policyholders.
我们采用各种流程和技术来确定负债估算,相信这些方法最适合具体业务。关于我们主要保险业务(GEICO、通用再保险和 BHRG)的流程和技术的更多信息,如下所述。
We utilize processes and techniques to establish liability estimates that are believed to best fit the particular business. Additional information regarding those processes and techniques of our significant insurance businesses (GEICO, General Re and BHRG) follows.
GEICO
截至 2011 年 12 月 31 日,GEICO 的未付损失和损失调整费用负债总额为 102 亿美元,其中包含 73 亿美元的已报告平均个案及个案发展准备金,以及 29 亿美元的已发生但未报告(IBNR)准备金。GEICO 主要承保私人乘用车保险,这类业务的理赔周期相对较短。影响我们准备金计提的关键假设包括对最终理赔数量(“频率”)和每案平均损失(“严重程度”,包含损失调整费用)的预测。
GEICO GEICO’s gross unpaid losses and loss adjustment expense liabilities as of December 31, 2011 were $10.2 billion, which included $7.3 billion of reported average, case and case development reserves and $2.9 billion of IBNR reserves. GEICO predominantly writes private passenger auto insurance which has a relatively short claim-tail. The key assumptions affecting the setting of our reserves include projections of ultimate claim counts (“frequency”) and average loss per claim (“severity”), which includes loss adjustment expenses.
我们的准备金计提方法基于个案赔案(即“从零开始”的方法)产生准备金估计,从而得出最终损失和理赔费用的总估计。损失估计的范围不是按总体确定的。
Our reserving methodologies produce reserve estimates based upon the individual claims (or a “ground-up” approach), which yields an aggregate estimate of the ultimate losses and loss adjustment expenses. Ranges of loss estimates are not determined in the aggregate.
我们的精算师采用公认的标准精算损失发展方法和技术,来确定和评估未决损失准备金。主要准备金组成部分(及其占 2011 年 12 月 31 日毛准备金的百分比)包括:(1)平均准备金(15%)、(2)个案及个案发展准备金(60%)以及(3)已发生但未报告准备金(25%)。损失准备金的每个组成部分都受到预期理赔频率和平均严重程度的影响。我们会运用统计技术对历史理赔数据进行分析,并在适当时进行调整,以反映察觉到的损失模式变化。数据会按保单险种、定级州、报告日期和出险日期等多个维度进行分析。下面对每个准备金组成部分进行简要说明。
Our actuaries establish and evaluate unpaid loss reserves using recognized standard actuarial loss development methods and techniques. The significant reserve components (and percentage of gross reserves as of December 31, 2011) are: (1) average reserves (15%), (2) case and case development reserves (60%) and (3) IBNR reserves (25%). Each component of loss reserves is affected by the expected frequency and average severity of claims. Such amounts are analyzed using statistical techniques on historical claims data and adjusted when appropriate to reflect perceived changes in loss patterns. Data is analyzed by policy coverage, rated state, reporting date and occurrence date, among other ways. A brief discussion of each reserve component follows.
对于已报告的汽车损坏索赔和新增责任索赔,在建立个案准备金之前,我们设定平均准备金金额。这些平均准备金的目的是合理估算已发生但理赔员因时间和信息不足而无法做出具体赔案估值的索赔,以及大量在报告后较短时间内赔付的小额物损索赔。平均准备金金额由每起索赔的预估平均严重程度和新增索赔数量决定。
We establish average reserve amounts for reported auto damage claims and new liability claims prior to the development of an individual case reserve. The average reserves are intended to represent a reasonable estimate for incurred claims for which our claims adjusters have insufficient time and information to make specific claim estimates and for a large number of minor physical damage claims that are paid within a relatively short time after being reported. Average reserve amounts are driven by the estimated average severity per claim and the number of new claims opened.
我们的理赔员通常在能够评估每起索赔的具体事实和案情后,就立即为单笔责任险索赔案件建立损失及损失调整费用准备金估计。案件准备金指的是,根据理赔员的判断,预估未来为完全结清该索赔(含费用)而合理预期需支付的金额。当获取更多信息后,单笔案件准备金会相应调整。
Our claims adjusters generally establish individual liability claim case loss and loss adjustment expense reserve estimates as soon as the specific facts and merits of each claim can be evaluated. Case reserves represent the amounts that in the judgment of the adjusters are reasonably expected to be paid in the future to completely settle the claim, including expenses. Individual case reserves are revised as more information becomes known.
81
81
管理层讨论(续)
财产与意外损失(续)
GEICO(续)
对于大多数责任险而言,单凭个案准备金不足以衡量最终赔付成本,部分原因是索赔周期较长、发生旷日持久的诉讼的可能性更大,以及设立个案准备金时所能掌握的事实情况不完整。因此,我们会额外估算个案发展准备金,通常是个案准备金的一定百分比。截至 2011 年 12 月 31 日,个案发展准备金平均约占已设立个案准备金总额的 25%。一般而言,个案发展因子是通过对历史个案准备金整体充足性的回顾性分析来选定的。个案发展因子会定期接受审查和修订。
Management’s Discussion (Continued) Property and casualty losses (Continued) GEICO (Continued) For most liability coverages, case reserves alone are an insufficient measure of the ultimate cost due in part to the longer claim-tail, the greater chance of protracted litigation and the incompleteness of facts available at the time the case reserve is established. Therefore, we establish additional case development reserve estimates, which are usually percentages of the case reserve. As of December 31, 2011, case development reserves averaged approximately 25% of total established case reserves. In general, case development factors are selected by a retrospective analysis of the overall adequacy of historical case reserves. Case development factors are reviewed and revised periodically.
对于未报告的索赔,已发生但未报告损失(IBNR)准备金估算的流程是:首先,利用历史季度和月度索赔数量,按事故季度做账龄至账龄的最终索赔数量预测,从而为每项主要险种预测预期最终索赔数量(含已报告和未报告)。从最终索赔预测中减去已报告索赔,得到未报告索赔数量的估计值。将未报告索赔数量乘以每件未报告索赔的平均成本估计值,即得出 IBNR 准备金金额。在某些情况下(例如出现新的判例、集体诉讼或近期巨灾),精算技术很难可靠运用。因此,针对此类事件的补充 IBNR 准备金,可由精算、理赔及其他管理部门共同协作设立。
For unreported claims, IBNR reserve estimates are calculated by first projecting the ultimate number of claims expected (reported and unreported) for each significant coverage by using historical quarterly and monthly claim counts to develop age-to-age projections of the ultimate counts by accident quarter. Reported claims are subtracted from the ultimate claim projections to produce an estimate of the number of unreported claims. The number of unreported claims is multiplied by an estimate of the average cost per unreported claim to produce the IBNR reserve amount. Actuarial techniques are difficult to apply reliably in certain situations, such as to new legal precedents, class action suits or recent catastrophes. Consequently, supplemental IBNR reserves for these types of events may be established through the collaborative effort of actuarial, claims and other management.
对于每一项重要的承保业务,我们都会基于理赔结案模型、已付赔款三角和已发生赔款三角,用一到多个精算预测来检验总损失准备金的充足性。每种预测方法都会分析特定期间内发生理赔的损失发生数据,并预测最终损失成本。
For each significant coverage, we test the adequacy of the total loss reserves using one or more actuarial projections based on claim closure models, paid loss triangles and incurred loss triangles. Each type of projection analyzes loss occurrence data for claims occurring in a given period and projects the ultimate cost.
2010 年底记录的未付损失及损失调整费用估算,在截至 2011 年 12 月 31 日的重新评估中调低了 4.74 亿美元,从而在 2011 年产生了相应的税前收益增长。这些准备金调减约占 2011 年已赚保费的 3.1%,约占上年末记录负债的 5.1%。2011 年 12 月 31 日的准备金假设已进行适当调整,以反映最新的发生频率和严重程度结果。未来准备金的变化将取决于实际发生频率和严重程度是高于还是低于预期。
Unpaid loss and loss adjustment expense estimates recorded at the end of 2010 developed downward by $474 million when reevaluated through December 31, 2011, producing a corresponding increase to pre-tax earnings in 2011. These downward reserve developments represented approximately 3.1% of earned premiums in 2011 and approximately 5.1% of prior year-end recorded liabilities. Reserving assumptions at December 31, 2011 were modified appropriately to reflect the most recent frequency and severity results. Future reserve development will depend on whether actual frequency and severity are more or less than anticipated.
在汽车保险业务中,由于理赔期限较长,责任险的赔付准备金存在更大的不确定性。截至 2011 年 12 月 31 日,GEICO 的准备金中约有 92% 是汽车责任险,其中人身伤害(BI)险约占 55%。我们认为,平均人身伤害赔付严重度较所使用的数值变动至少一个百分点是合理可能的。如果实际人身伤害严重度与制定准备金时所用的数值相差一个百分点,我们的准备金将相应增加或减少约 1.47 亿美元,从而导致税前收益相应减少或增加。许多可能导致人身伤害严重度偏离预期的经济因素,同样可能使其他伤害险种的严重度朝同一方向偏离。
Within the automobile line of business, reserves for liability coverages are more uncertain due to the longer claim-tails. Approximately 92% of GEICO’s reserves as of December 31, 2011 were for automobile liability, of which bodily injury (“BI”) coverage accounted for approximately 55%. We believe it is reasonably possible that the average BI severity will change by at least one percentage point from the severity used. If actual BI severity changes one percentage point from what was used in establishing the reserves, our reserves would develop up or down by approximately $147 million resulting in a corresponding decrease or increase in pre-tax earnings. Many of the same economic forces that would likely cause BI severity to be different from expected would likely also cause severities for other injury coverages to differ in the same direction.
我们在 GEICO 面临的、高度不确定的损失敞口,据信仅限于 1981 年至 1984 年间签发的某些商业超额伞式责任保险单。与此类敞口相关的剩余负债,目前在 GEICO 总准备金中占比相对较小(约 1.8%),且石棉或环境责任敞口几乎不存在。过去一年相关的索赔活动微不足道。
Our exposure at GEICO to highly uncertain losses is believed to be limited to certain commercial excess umbrella policies written during a period from 1981 to 1984. Remaining liabilities associated with such exposure are currently a relatively insignificant component of GEICO’s total reserves (approximately 1.8%) and there is minimal apparent asbestos or environmental liability exposure. Related claim activity over the past year was insignificant.
通用再保险与 BHRG
通用再保险和 BHRG 承保单位的财产与意外险未付赔款及理赔费用负债,主要来自承担的分保业务。额外的复杂性还在于,估算这些再保险负债所用的方法本身就带有特殊的不确定性。从分出公司获取的信息,其性质、范围、时间节点以及感知到的可靠性,会因保险类型、合同报告条款(这些条款受市场状况和行业惯例影响)以及其他因素而有很大差异。由于合同条款缺乏标准化、单个客户保障需求差异巨大,且这些需求往往随市场状况迅速变化,此类不确定性本身所造成的持续经济影响,无法可靠计量。
General Re and BHRG Liabilities for unpaid property and casualty losses and loss adjustment expenses of our General Re and BHRG underwriting units derive primarily from assumed reinsurance. Additional uncertainties are unique to the processes used in estimating such reinsurance liabilities. The nature, extent, timing and perceived reliability of information received from ceding companies varies widely depending on the type of coverage, the contractual reporting terms (which are affected by market conditions and practices) and other factors. Due to the lack of standardization of contract terms and conditions, the wide variability of coverage needs of individual clients and the tendency for those needs to change rapidly in response to market conditions, the ongoing economic impact of such uncertainties, in and of themselves, cannot be reliably measured.
在许多约定分保、每次事故超额或追溯性合同下,我们所获取的损失信息的性质与范围,与从原保险合同收到的信息相比,可能并无显著差异。这种情况出现在我们的工作人员要么与分出公司密切合作处理个别赔案,要么亲自管理这些赔案时。然而,损失
The nature and extent of loss information provided under many facultative, per occurrence excess or retroactive contracts may not differ significantly from the information received under a primary insurance contract. This occurs when our personnel either works closely with the ceding company in settling individual claims or manages the claims themselves. However, loss
82
82
管理层讨论(续)
财产与意外险损失(续)
通用再保险与 BHRG(续)
与总超额损失再保险合同(包括巨灾损失和比例分保合约)相关的信息往往不那么详细。有时,损失信息以汇总格式报告,而非基于单个索赔案。损失数据通常通过定期报告提供,可能包括已付分出损失金额(即寻求摊回赔款的损失)以及个案损失准备金估算。分出公司很少向再保险公司提供已发生但未报告损失(IBNR)的估计数据。
Management’s Discussion (Continued) Property and casualty losses (Continued) General Re and BHRG (Continued) information related to aggregate excess-of-loss contracts, including catastrophe losses and quota-share treaties, is often less detailed. Occasionally, loss information is reported in a summary format rather than on an individual claim basis. Loss data is usually provided through periodic reports and may include the amount of ceded losses paid where reimbursement is sought as well as case loss reserve estimates. Ceding companies infrequently provide IBNR estimates to reinsurers.
我们的每一家再保险业务都已建立常规做法,用以识别和从客户处收集所需信息。这些做法包括,例如,将预期保费与报告保费进行比对,以协助识别客户迟报情况,以及开展理赔审查,以促进损失报告并识别不准确或不完整的理赔报告。这些做法会定期评估,并根据条件、风险因素以及意料之外的敞口领域的识别情况进行调整。
Each of our reinsurance businesses has established practices to identify and gather needed information from clients. These practices include, for example, comparison of expected premiums to reported premiums to help identify delinquent client reports and claim reviews to facilitate loss reporting and identify inaccurate or incomplete claim reporting. These practices are periodically evaluated and changed as conditions, risk factors and unanticipated areas of exposures are identified.
与直接保险公司相比,再保险公司收到理赔报告存在时滞。在某些情况下,同一个基础风险会由多家再保险公司分入和分出,导致我们与原始投保人之间存在多个合同中介。在这些情况下,报告延迟可能会叠加。报告延迟对再保险公司的相对影响,取决于险种类型、合同报告条款以及其他因素。按每次事故超赔方式承保的意外险合同,由于基础理赔的理赔周期较长,其报告延迟可能更久。此外,分出公司在合理判断出再保险公司很可能受到理赔影响之前——这通常取决于其估计的理赔金额占再保险合同自留额的比例——可能不会向再保险公司报告理赔。不过,对于每次事故超赔的大型财产损失或巨灾财产损失,其报告时滞与直接保险相比可能不会有显著差异。
The timing of claim reporting to reinsurers is delayed in comparison with primary insurance. In some instances there are multiple reinsurers assuming and ceding parts of an underlying risk causing multiple contractual intermediaries between us and the primary insured. In these instances, the delays in reporting can be compounded. The relative impact of reporting delays on the reinsurer varies depending on the type of coverage, contractual reporting terms and other factors. Contracts covering casualty losses on a per occurrence excess basis may experience longer delays in reporting due to the length of the claim-tail as regards to the underlying claim. In addition, ceding companies may not report claims to the reinsurer until they believe it is reasonably possible that the reinsurer will be affected, usually determined as a function of its estimate of the claim amount as a percentage of the reinsurance contract retention. However, the timing of reporting large per occurrence excess property losses or property catastrophe losses may not vary significantly from primary insurance.
在要求分保公司定期提交保费和理赔报告的合同中,通常规定每季度提交一次报告,在美国,报告期限为会计期结束后 30 到 90 天。在美国以外,再保险的报告做法各不相同。在某些国家,客户每年报告一次,通常是在年度期结束后 90 到 180 天。不同的客户报告做法通常不会显著增加风险或不确定性,因为精算准备金计提方法会相应调整以弥补延迟。
Under contracts where periodic premium and claims reports are required from ceding companies, such reports are generally required at quarterly intervals which in the U.S. range from 30 to 90 days after the end of the accounting period. Outside the U.S., reinsurance reporting practices vary. In certain countries, clients report annually, often 90 to 180 days after the end of the annual period. The different client reporting practices generally do not result in a significant increase in risk or uncertainty as the actuarial reserving methodologies are adjusted to compensate for the delays.
保费和损失数据至少通过一家中介机构(即直保公司)传递给我们,因此存在提供的数据不完整、不准确或索赔超出承保范围的风险。我们会审核分保公司提供的信息是否完整,以及是否符合合同条款。再保险合同通常允许我们查阅分出公司针对相关业务的账簿和记录,并赋予我们开展审计以核实信息准确性和完整性的权力。我们会根据自身判断适时进行审计。
Premium and loss data is provided to us through at least one intermediary (the primary insurer), so there is a risk that the loss data provided is incomplete, inaccurate or the claim is outside the coverage terms. Information provided by ceding companies is reviewed for completeness and compliance with the contract terms. Reinsurance contracts generally allow us to have access to the cedant’s books and records with respect to the subject business and provide us the ability to conduct audits to determine the accuracy and completeness of information. Audits are conducted as we deem them appropriate.
在正常业务过程中,我们偶尔会与客户就某些索赔是否属于再保险保单的承保范围产生争议。大多数理赔争议我们通过理赔部门人员与相关客户人员共同解决,或由独立的外部法律顾问处理。如果争议无法解决,我们的合同通常会具体规定是通过仲裁、诉讼还是替代性争议解决机制来处理。目前没有哪项理赔争议的不利结果可能对合并经营业绩或财务状况产生重大影响。
In the normal course of business, disputes with clients occasionally arise concerning whether certain claims are covered under our reinsurance policies. We resolve most coverage disputes through the involvement of our claims department personnel and the appropriate client personnel or by independent outside counsel. If disputes cannot be resolved, our contracts generally specify whether arbitration, litigation, or alternative dispute resolution will be invoked. There are no coverage disputes at this time for which an adverse resolution would likely have a material impact on our consolidated results of operations or financial condition.
总之,由于前述因素,再保险合同最终损失估算所需的假设范围、数量及潜在变量,比直接财产与意外保险具有更大的不确定性。
In summary, the scope, number and potential variability of assumptions required in estimating ultimate losses from reinsurance contracts are more uncertain than primary property and casualty insurance due to the factors previously discussed.
83
83
管理层讨论(续)
财产和意外损失(续)
通用再保险
截至 2011 年 12 月 31 日,通用再保险按主要业务线划分的毛额和净额未付损失及损失调整费用以及毛额准备金总结如下。金额单位:百万美元。
Management’s Discussion (Continued) Property and casualty losses (Continued) General Re General Re’s gross and net unpaid losses and loss adjustment expenses and gross reserves by major line of business as of December 31, 2011 are summarized below. Amounts are in millions.
类型 业务线
Type Line of business
| 类型 已报告案件准备金 | 业务类别 8,528 美元 工伤赔偿 (1) | $ 2,955 | |
|---|---|---|---|
| IBNR准备金 | 7,760 职业责任(2) | 723 | |
| 总准备金 | 16,288 大规模侵权-石棉/环境 | 1,642 | |
| 分出准备金及递延费用 | (1,021) 汽车责任险 | 3,093 | |
| 净准备金 | $15,267 其他意外险 (3) | 2,277 | |
| 其他一般责任 | 2,648 | ||
| 物业 | 2,950 | ||
| 总计 | $16,288 |
| Type Reported case reserves | Line of business $ 8,528 Workers’ compensation (1) | $ 2,955 | |
|---|---|---|---|
| IBNR reserves | 7,760 Professional liability (2) | 723 | |
| Gross reserves | 16,288 Mass tort-asbestos/environmental | 1,642 | |
| Ceded reserves and deferred charges | (1,021) Auto liability | 3,093 | |
| Net reserves | $15,267 Other casualty (3) | 2,277 | |
| Other general liability | 2,648 | ||
| Property | 2,950 | ||
| Total | $16,288 |
(1) 扣减 21.3 亿美元折扣后的净值。
(2) 包含董事及高管责任险、错误与遗漏险。
(3) 包含医疗事故险与超额责任险。
(1) Net of discounts of $2,130 million. (2) Includes directors and officers and errors and omissions coverage. (3) Includes medical malpractice and umbrella coverage.
下文讨论的是我们在通用再保险建立损失准备金估算的过程。我们的损失准备金估算流程采用自下而上的方法,从个案估算入手,再辅以额外个案准备金(ACR)和未决赔款准备金(IBNR)。在确定损失准备金时,关键判断涉及理赔审查员设定的额外个案准备金、驱动未决赔款准备金金额的最终损失率预期,以及个案准备金报告趋势与预期损失报告模式的比较。入账的准备金金额存在“尾部风险”,即报告损失的发展超出了最大预期损失显现模式的时间周期。
The discussion that follows describes our process of establishing loss reserve estimates at General Re. Our loss reserve estimation process is based upon a ground-up approach, beginning with case estimates and supplemented by additional case reserves (“ACRs”) and IBNR reserves. Critical judgments in establishing loss reserves involve the establishment of ACRs by claim examiners, the expectation of ultimate loss ratios which drive IBNR reserve amounts and comparison of case reserve reporting trends to the expected loss reporting patterns. Recorded reserve amounts are subject to “tail risk” where reported losses develop beyond the maximum expected loss emergence pattern time period.
我们不会例行地去确定损失准备金的范围,因为我们认为,进行这类确定所需的技术尚未充分发展,而且所要求的各种假设使得最终得出的范围不可靠。此外,我们也不使用理赔数量或平均每起理赔金额,因为客户没有持续地提供足够详细且可靠的数据。
We do not routinely determine loss reserve ranges because we believe that the techniques necessary to make such determinations have not sufficiently developed and that the myriad of assumptions required render such resulting ranges to be unreliable. In addition, counts of claims or average amounts per claim are not utilized because clients do not consistently provide reliable data in sufficient detail.
接到分出公司的再保险索赔通知后,我们的理赔审核员会独立评估损失金额。有些情况下,审核员的估算结果与分出公司报告的金额存在出入。如果审核员的估算显著高于分出公司的估算,这些索赔会接受进一步调查。若经判断确有需要,我们会在分出公司报告金额之上增设额外个案准备金。截至 2011 年 12 月 31 日,未折现的额外个案准备金总计约 26 亿美元,主要集中于工伤保险准备金,其次是职业责任险准备金。我们的审核员还会定期对个别客户进行详细的理赔审查,结果往往是逐案准备金被调高。2011 年,我们共开展了 288 次理赔审查。
Upon notification of a reinsurance claim from a ceding company, our claim examiners make independent evaluations of loss amounts. In some cases, examiners’ estimates differ from amounts reported by ceding companies. If the examiners’ estimates are significantly greater than the ceding company’s estimates, the claims are further investigated. If deemed appropriate, ACRs are established above the amount reported by the ceding company. As of December 31, 2011, ACRs aggregated approximately $2.6 billion before discounts and were concentrated in workers’ compensation reserves, and to a lesser extent in professional liability reserves. Our examiners also periodically conduct detailed claim reviews of individual clients and case reserves are often increased as a result. In 2011, we conducted 288 claim reviews.
我们的精算师根据产品(例如,合约再保险、临时再保险和计划再保险)和业务线(例如,汽车责任险、财产险等)对所有损失和保费数据进行分类,形成若干“准备金单元”。对于每个准备金单元,保费和损失按事故年度、保单年度或承保年度(取决于客户的报告惯例)汇总,并进行持续分析。我们在内部将这些损失汇总称为损失三角形,它是我们计算未决赔款准备金的主要依据。我们对北美业务的 300 多个准备金单元以及国际业务的约 900 个准备金单元进行审查。
Our actuaries classify all loss and premium data into segments (“reserve cells”) primarily based on product (e.g., treaty, facultative and program) and line of business (e.g., auto liability, property, etc.). For each reserve cell, premiums and losses are aggregated by accident year, policy year or underwriting year (depending on client reporting practices) and analyzed over time. We internally refer to these loss aggregations as loss triangles, which serve as the primary basis for our IBNR reserve calculations. We review over 300 reserve cells for our North American business and approximately 900 reserve cells with respect to our international business.
我们使用损失三角形来确定大多数险种的预期赔案发展趋势模式,并结合事故年份的预期损失率,进一步用损失三角形来确定未决赔款准备金。虽然额外的计算构成了估算预期赔案发展趋势模式的基础,但确定预期赔案发展趋势模式并非严格意义上的机械过程。当历史损失数据不足时,我们会使用估算公式,并依赖其他损失三角形和判断。影响我们赔案发展趋势三角形的因素包括但不限于:客户理赔做法的变化、理赔审核员使用额外个案准备金的情况变化或客户理赔审查的频率变化。
We use loss triangles to determine the expected case loss emergence patterns for most coverages and, in conjunction with expected loss ratios by accident year, loss triangles are further used to determine IBNR reserves. While additional calculations form the basis for estimating the expected loss emergence pattern, the determination of the expected loss emergence pattern is not strictly a mechanical process. In instances where the historical loss data is insufficient, we use estimation formulas along with reliance on other loss triangles and judgment. Factors affecting our loss development triangles include but are not limited to the following: changes in client claims practices, changes in claim examiners’ use of ACRs or the frequency of client
84
84
管理层的讨论(续)
财产和意外损失(续)
通用再保险(续)
公司理赔审查、保单条款和保障范围的变化(例如客户自留损失水平以及单次事故和累计保单限额)、损失趋势的变化,以及导致意外损失的法律趋势变化,还有其他统计波动来源。这些因素共同影响着预期损失呈现模式的选择。
Management’s Discussion (Continued) Property and casualty losses (Continued) General Re (Continued) company claim reviews, changes in policy terms and coverage (such as client loss retention levels and occurrence and aggregate policy limits), changes in loss trends and changes in legal trends that result in unanticipated losses, as well as other sources of statistical variability. Collectively, these factors influence the selection of the expected loss emergence patterns.
我们按准备金单元和事故年度选择预期损失率,依据的是对预测损失的审核,以及从汇总定价数据中推算出的指示终极损失率。指示终极损失率是通过选定的损失出现模式、已报告损失和已赚保费计算得出的。如果选定的出现模式不准确,那么指示终极损失率可能就不准确,这会影响选定的损失率,进而影响未决赔款准备金。与选定损失出现模式一样,选择预期损失率并非严格的机械过程,在分析指示终极损失率和部门定价损失率时需运用判断。
We select expected loss ratios by reserve cell, by accident year, based upon reviewing forecasted losses and indicated ultimate loss ratios that are predicted from aggregated pricing statistics. Indicated ultimate loss ratios are calculated using the selected loss emergence pattern, reported losses and earned premium. If the selected emergence pattern is not accurate, then the indicated ultimate loss ratios may not be accurate, which can affect the selected loss ratios and hence the IBNR reserve. As with selected loss emergence patterns, selecting expected loss ratios is not a strictly mechanical process and judgment is used in the analysis of indicated ultimate loss ratios and department pricing loss ratios.
我们按准备金单元和事故年度,采用预期损失发生模式和预期损失率来估算未决赔款准备金。预期损失发生模式和预期损失率是未决赔款准备金估算中的关键假设,每年更新一次。年度未决赔款准备金确定后,我们的精算师会计算未来日历年度内预期的已发生损失。这些计算不涉及新假设,使用的是上一年年末的预期损失发生模式和预期损失率。然后,预期损失被分配至中期估计值,并与下一年的实际报告损失进行比较。这种比较能检验上一年年末未决赔款准备金的充足性,也为在当年内调整未决赔款准备金假设提供了依据。
We estimate IBNR reserves by reserve cell, by accident year, using the expected loss emergence patterns and the expected loss ratios. The expected loss emergence patterns and expected loss ratios are the critical IBNR reserving assumptions and are updated annually. Once the annual IBNR reserves are determined, our actuaries calculate expected case loss emergence for the upcoming calendar year. These calculations do not involve new assumptions and use the prior year-end expected loss emergence patterns and expected loss ratios. The expected losses are then allocated into interim estimates that are compared to actual reported losses in the subsequent year. This comparison provides a test of the adequacy of prior year-end IBNR reserves and forms the basis for possibly changing IBNR reserve assumptions during the course of the year.
2011 年,我们此前年份工伤保险损失的报告索赔额比预期低了 1.48 亿美元。然而,按细分领域进一步分析工伤保险的储备金单元格后,我们发现有必要维持 IBNR(已发生未报告赔款)。这些变化导致未报告事件的 nominal IBNR 储备金估算净增加 9400 万美元。在调整了当年储备金贴现变更带来的 1.21 亿美元负债净增加后,此前年份事件引发的工伤保险损失净增加额,使 2011 年税前利润减少了 6700 万美元。为说明预期损失出现模式和预期损失率变化对我们重大超额损失工伤保险储备金单元格的敏感性,若预期出现模式的尾部上升 10 个百分点,且预期损失率上升 10%,那么截至 2011 年 12 月 31 日,我们的 nominal IBNR 储备金在贴现基础上将分别净增加约 7.35 亿美元和 3.82 亿美元。贴现储备金的增加将相应导致税前利润下降。我们认为,预期损失出现模式的尾部和预期损失率以这些速率上升,是合理可能的。
In 2011, our reported claims for prior years’ workers’ compensation losses were less than expected by $148 million. However, further analysis of the workers’ compensation reserve cells by segment indicated the need for maintaining IBNR. These developments precipitated a net increase of $94 million in nominal IBNR reserve estimates for unreported occurrences. After adjusting for the $121 million net increase in liabilities from changes in net reserve discounts during the year, the net increase in workers’ compensation losses from prior years’ occurrences reduced pre-tax earnings in 2011 by $67 million. To illustrate the sensitivity of changes in expected loss emergence patterns and expected loss ratios for our significant excess-of-loss workers’ compensation reserve cells, an increase of ten points in the tail of the expected emergence pattern and an increase of ten percent in the expected loss ratios would produce a net increase in our nominal IBNR reserves of approximately $735 million and $382 million on a discounted basis as of December 31, 2011. The increase in discounted reserves would produce a corresponding decrease in pre-tax earnings. We believe it is reasonably possible for the tail of the expected loss emergence patterns and expected loss ratios to increase at these rates.
我们其他意外险和一般责任险的已报告损失(剔除大规模侵权损失后)在 2011 年的发展情况好于预期。意外险损失通常属于长尾型,不能认为某一年有利的赔付经验就意味着当前已提取的损失准备金会继续向有利方向发展。在我们其他意外险和一般责任险的主要准备金类别(包括医疗事故、超额责任险、汽车险和一般责任险)中,如果预期损失显现模式的尾部上升 5 个百分点,同时预期损失率上升 5%(针对大型国际比例再保险准备金类别则为 1%),将导致我们的名义未决赔款准备金净增加,并使税前利润相应减少约 9.12 亿美元。我们认为,在上述任何单个准备金类别中,预期损失显现模式的尾部和预期损失率以这些比例上升是合理可能的。不过,考虑到全球业务多元化,更可能出现的实际结果将低于 9.12 亿美元。
Our other casualty and general liability reported losses (excluding mass tort losses) developed downwards in 2011 relative to expectations. Casualty losses tend to be long-tail and it should not be assumed that favorable loss experience in a given year means that loss reserve amounts currently established will continue to develop favorably. For our significant other casualty and general liability reserve cells (including medical malpractice, umbrella, auto and general liability), an increase of five points in the tails of the expected emergence patterns and an increase of five percent in expected loss ratios (one percent for large international proportional reserve cells) would produce a net increase in our nominal IBNR reserves and a corresponding reduction in pre-tax earnings of approximately $912 million. We believe it is reasonably possible for the tail of the expected loss emergence patterns and expected loss ratios to increase at these rates in any of the individual aforementioned reserve cells. However, given the diversification in worldwide business, more likely outcomes are believed to be less than $912 million.
总体来看,我们 2011 年的财产损失因年内巨灾损失而高于预期。因此,我们的财产险未决赔款从 2010 年 12 月 31 日水平增加了约 4 亿美元。不过,财产险损失经历本身往往波动更大,这是因为巨灾和单笔大额财产损失的影响。此外,根据年内收到的有利理赔发展趋势信息,世贸中心的剩余预估损失下调了 6200 万美元。
Overall, our property losses were greater than expected in 2011 as a result of catastrophe losses during the year. As a result, our unpaid losses for property lines increased in 2011 by approximately $400 million from December 31, 2010. However, the nature of property loss experience tends to be more volatile because of the effect of catastrophes and large individual property losses. In addition, in response to favorable claim development information received during the year, estimated remaining World Trade Center losses were reduced by $62 million.
在超额董事高管责任险与错误疏漏险(“D&O 和 E&O”)承保范围内的某些储备单元中,已发生未报告损失准备金是基于预估的最终损失确定的,不考虑预期的损失出现模式。这些单元通常涉及近期行业发展所引发的损失活动激增,这使得难以选择出一个预期的损失出现模式。对于我们的大型 D&O 和 E&O 储备单元,预期出现模式的尾部每上升十个点(针对那些考虑出现模式的单元),以及预期损失率每上升百分之十,将会产生
In certain reserve cells within excess directors and officers and errors and omissions (“D&O and E&O”) coverages, IBNR reserves are based on estimated ultimate losses without consideration of expected emergence patterns. These cells often involve a spike in loss activity arising from recent industry developments making it difficult to select an expected loss emergence pattern. For our large D&O and E&O reserve cells, an increase of ten points in the tail of the expected emergence pattern (for those cells where emergence patterns are considered) and an increase of ten percent in the expected loss ratios would produce a
85
85
管理层讨论(续)
财产与意外险损失(续)
通用再保险(续)
未决赔款准备金名义金额净增约 1.74 亿美元,相应导致税前收益减少。我们认为,预期损失出现模式的尾部以及预期损失率以当前速率进一步上升是合理可能的。
Management’s Discussion (Continued) Property and casualty losses (Continued) General Re (Continued) net increase in nominal IBNR reserves and a corresponding reduction in pre-tax earnings of approximately $174 million. We believe it is reasonably possible for the tail of the expected loss emergence patterns and expected loss ratios to increase at these rates.
当内部损失数据可靠性有限时,例如在为大范围侵权、石棉和危险废弃物(统称“大范围侵权”)索赔设定估计数时,会采用全行业总体损失经验数据和经过充分论证的判断。截至 2011 年 12 月 31 日和 2010 年 12 月 31 日,未付大范围侵权毛负债分别约为 16 亿美元和 17 亿美元。截至 2011 年 12 月 31 日和 2010 年 12 月 31 日,扣除再保险后的大范围侵权负债分别约为 12 亿美元和 13 亿美元。2011 年支付的大范围侵权净索赔为 5800 万美元。2011 年,石棉和环境索赔的最终损失估计数增加了 3900 万美元。除了之前描述的方法外,我们还考虑了基于近年净索赔支付额与未付净损失额的“生存比率”,以此作为储备充足性的粗略指引。截至 2011 年 12 月 31 日,基于过去三年索赔支付额的生存比率约为 16 年。再保险行业基于截至 2010 年 12 月 31 日的三年数据的石棉和污染储备生存比率约为 9.5 年。由于法律环境不断变化,估算大范围侵权损失非常困难。尽管这些储备被认为是充足的,但如果未来出现新的风险敞口或索赔人、报告新的索赔或出现新的责任认定理论,则可能需要对储备进行大幅增加。
Overall industry-wide loss experience data and informed judgment are used when internal loss data is of limited reliability, such as in setting the estimates for mass tort, asbestos and hazardous waste (collectively, “mass tort”) claims. Gross unpaid mass tort liabilities at December 31, 2011 and 2010 were approximately $1.6 billion and $1.7 billion, respectively. At December 31, 2011 and 2010, mass tort liabilities, net of reinsurance, were approximately $1.2 billion and $1.3 billion, respectively. Mass tort net claims paid were $58 million in 2011. In 2011, ultimate loss estimates for asbestos and environmental claims were increased by $39 million. In addition to the previously described methodologies, we consider “survival ratios” based on net claim payments in recent years versus net unpaid losses as a rough guide to reserve adequacy. The survival ratio based on claim payments made over the last three years was approximately 16 years as of December 31, 2011. The reinsurance industry’s survival ratio for asbestos and pollution reserves was approximately 9.5 years based on the three years ending December 31, 2010. Estimating mass tort losses is very difficult due to the changing legal environment. Although such reserves are believed to be adequate, significant reserve increases may be required in the future if new exposures or claimants are identified, new claims are reported or new theories of liability emerge.
BHRG
BHRG 截至 2011 年 12 月 31 日的未付损失及损失调整费用汇总如下。金额单位为百万美元。
财产险 意外险 合计
BHRG BHRG’s unpaid losses and loss adjustment expenses as of December 31, 2011 are summarized as follows. Amounts are in millions. Property Casualty Total
| 财产险 | 总计 | |
|---|---|---|
| 报告的案件准备金 | $2,274 $ 3,445 | $ 5,719 |
| IBNR准备金 | 2,406 4,576 | 6,982 |
| 追溯性 | — 18,788 | 18,788 |
| 总准备金 | $4,680 $26,809 | 31,489 |
| 递延费用和分出准备金 | (5,076) | |
| 净准备金 | $26,413 |
| Property Casualty | Total | |
|---|---|---|
| Reported case reserves | $2,274 $ 3,445 | $ 5,719 |
| IBNR reserves | 2,406 4,576 | 6,982 |
| Retroactive | — 18,788 | 18,788 |
| Gross reserves | $4,680 $26,809 | 31,489 |
| Deferred charges and ceded reserves | (5,076) | |
| Net reserves | $26,413 |
总的来说,我们用来确定损失准备金的方法差异很大,涵盖了当今精算领域常用的许多方法。我们既会运用一些传统方法,比如已付和已发生损失发展法、已发生和已付损失 Bornhuetter-Ferguson 法、频次和严重程度法,也会在合适时使用从零开始自下而上的方法。此外,还必须做出额外判断,以考虑合同条件和条款的变化,以及诉讼事件或法律与监管环境的改变。
In general, the methodologies we use to establish loss reserves vary widely and encompass many of the common methodologies employed in the actuarial field today. Certain traditional methodologies such as paid and incurred loss development techniques, incurred and paid loss Bornhuetter-Ferguson techniques and frequency and severity techniques are utilized as well as ground-up techniques where appropriate. Additional judgments must also be employed to consider changes in contract conditions and terms as well as the incidence of litigation or legal and regulatory change.
截至 2011 年 12 月 31 日,我们的追溯再保险保单相关的毛赔付准备金主要集中在意外险或责任险损失上。我们的追溯保单包括超额损失合同,即对超出约定自留额的损失(与发生在合同约定日期或之前某一特定日期之前的损失事件相关)进行赔付,也包括对保单生效日之后再保险对手方支付的所有损失进行赔付的合同。2011 年,我们支付的追溯再保险损失及损失调整费用约为 16 亿美元。“已报告个案准备金”这一分类对追溯保单而言几乎没有实际分析价值,因为其金额通常来源于分出公司批量报送的数据,而各家分出公司对“个案准备金”的定义可能并不一致。我们是按合同汇总审查并确定损失准备金估计值,其中包括对已发生但未报告(IBNR)准备金的估计。
As of December 31, 2011, our gross loss reserves related to retroactive reinsurance policies were predominately for casualty or liability losses. Our retroactive policies include excess-of-loss contracts, in which losses (relating to loss events occurring before a specified date on or before the contract date) above a contractual retention are indemnified or contracts that indemnify all losses paid by the counterparty after the policy effective date. We paid retroactive reinsurance losses and loss adjustment expenses of approximately $1.6 billion in 2011. The classification “reported case reserves” has no practical analytical value with respect to retroactive policies since the amount is often derived from reports in bulk from ceding companies, who may have inconsistent definitions of “case reserves.” We review and establish loss reserve estimates, including estimates of IBNR reserves, in the aggregate by contract.
在确定追溯再保险准备金时,我们通常会分析历年整体损失赔付模式,并在多种情景下预测未来损失。许多保单的赔付尾部预计会相当长,可能延续数十年。我们对这些整体损失赔付情景赋予主观判断的概率因子,据此确定一个期望结果。我们会监测索赔支付动态,审查分出公司的报告以及有关底层损失的其他信息。由于此类合同的赔付尾部预计会非常长,当在监测和审查过程中有与底层损失相关的重大事件被报告或披露时,我们会重新评估预期的最终损失。2011 年,追溯准备金向下变动了约 11 亿美元。
In establishing retroactive reinsurance reserves, we often analyze historical aggregate loss payment patterns and project losses into the future under various scenarios. The claim-tail is expected to be very long for many policies and may last several decades. We assign judgmental probability factors to these aggregate loss payment scenarios and an expectancy outcome is determined. We monitor claim payment activity and review ceding company reports and other information concerning the underlying losses. Since the claim-tail is expected to be very long for such contracts, we reassess expected ultimate losses as significant events related to the underlying losses are reported or revealed during the monitoring and review process. During 2011, retroactive reserves developed downward by approximately $1.1 billion.
86
86
管理层讨论(续)
财产与意外损失(续)
BHRG(续)
BHRG 在环境、石棉和潜在伤害损失及理赔费用方面的负债,在 2011 年 12 月 31 日大约为 123 亿美元,2010 年同期为 107 亿美元,且主要集中在追溯性再保险合同范围内。2011 年,我们因这些风险暴露支付的损失约为 8.65 亿美元。作为再保险公司,BHRG 并不定期从所有分出公司获得关于石棉、环境及潜在伤害索赔的可靠信息,尤其是在涉及多险种条约或超赔合同的情况下。我们会定期对再保险标的的潜在损失数据进行深入分析,从而估算最终的再保险损失。当详细的损失信息无法获取时,我们只能将近期行业趋势和预测应用于整体客户数据来进行估算。这些领域的判断必然包含对裁决这些索赔的法律和监管环境稳定性的考量。潜在的法律改革和立法在未来也可能对大规模侵权索赔损失准备金的确定产生重大影响。
Management’s Discussion (Continued) Property and casualty losses (Continued) BHRG (Continued) BHRG’s liabilities for environmental, asbestos and latent injury losses and loss adjustment expenses were approximately $12.3 billion at December 31, 2011 and $10.7 billion at December 31, 2010 and were concentrated within retroactive reinsurance contracts. We paid losses in 2011 attributable to these exposures of approximately $865 million. BHRG, as a reinsurer, does not regularly receive reliable information regarding asbestos, environmental and latent injury claims from all ceding companies on a consistent basis, particularly with respect to multi-line treaty or aggregate excess-of-loss policies. Periodically, we conduct a ground-up analysis of the underlying loss data of the reinsured to make an estimate of ultimate reinsured losses. When detailed loss information is unavailable, our estimates can only be developed by applying recent industry trends and projections to aggregate client data. Judgments in these areas necessarily include the stability of the legal and regulatory environment under which these claims will be adjudicated. Potential legal reform and legislation could also have a significant impact on establishing loss reserves for mass tort claims in the future.
截至 2011 年 12 月 31 日,我们的追溯保单应付的最大损失赔付金额预计不会超过约 350 亿美元。在不存在影响石棉、环境或潜在伤害风险敞口的重大司法或立法变化的前提下,我们目前认为,截至 2011 年 12 月 31 日的未付毛损失(188 亿美元)向上变动至最大赔付金额,或向下变动超过 15%,这两种情况都不太可能发生。
The maximum losses payable under our retroactive policies is not expected to exceed approximately $35 billion as of December 31, 2011. Absent significant judicial or legislative changes affecting asbestos, environmental or latent injury exposures, we currently believe it unlikely that gross unpaid losses as of December 31, 2011 ($18.8 billion) will develop upward to the maximum loss payable or downward by more than 15%.
我们有相当数量的再保险合同预计呈现索赔发生频率低但潜在损失严重程度高的特征。这包括巨灾、恐怖主义和航空风险下的财产损失,涉及巨灾合同和单一风险合同。截至 2011 年 12 月 31 日,与巨灾和单一风险合同相关的损失准备金约为 20 亿美元,较 2010 年 12 月 31 日增加了约 7 亿美元。2011 年,以往年度事件估计损失的变化对税前利润的影响微乎其微。巨灾和单一风险合同的准备金计提技术,通常更多依赖于针对每份保单就单一损失事件所涉最终成本的评估,而不是对过往损失的赔案进展模式进行分析。当很可能已发生保险损失且金额能够被合理估计时,就会计提巨灾损失准备金。在没有影响承保条款解释的诉讼的情况下,预期的索赔尾部相对较短,因此,初始准备金估计的误差通常会在损失事件发生后的 24 个月内显现。
A significant number of our reinsurance contracts are expected to have a low frequency of claim occurrence combined with a potential for high severity of claims. These include property losses from catastrophes, terrorism and aviation risks under catastrophe and individual risk contracts. Loss reserves related to catastrophe and individual risk contracts were approximately $2.0 billion at December 31, 2011, an increase of about $700 million from December 31, 2010. In 2011, changes in estimated losses for prior years’ events had an insignificant effect on pre-tax earnings. Reserving techniques for catastrophe and individual risk contracts generally rely more on a per-policy assessment of the ultimate cost associated with the individual loss event rather than with an analysis of the historical development patterns of past losses. Catastrophe loss reserves are provided when it is probable that an insured loss has occurred and the amount can be reasonably estimated. Absent litigation affecting the interpretation of coverage terms, the expected claim-tail is relatively short and thus the estimation error in the initial reserve estimates usually emerges within 24 months after the loss event.
其他再保险准备金金额通常基于分出公司报告的损失估计和 IBNR 准备金,IBNR 准备金则主要取决于分出公司报告的损失以及在单份合同基础上确定的预期损失率,并辅之以管理层在新获悉重大巨灾事件后对其各合同影响的判断。预期损失率基于管理层的判断,综合考虑了所承保的业务类型、对每家分出公司损失历史的分析,以及对每家分出公司所承保的、然后又分保给 BHRG 的那部分基础合同的评估。我们不会编制一个因基础假设变化而产生的准备金金额区间。
Other reinsurance reserve amounts are generally based upon loss estimates reported by ceding companies and IBNR reserves that are primarily a function of reported losses from ceding companies and anticipated loss ratios established on an individual contract basis, supplemented by management’s judgment of the impact on each contract of major catastrophe events as they become known. Anticipated loss ratios are based upon management’s judgment considering the type of business covered, analysis of each ceding company’s loss history and evaluation of that portion of the underlying contracts underwritten by each ceding company, which are in turn ceded to BHRG. A range of reserve amounts as a result of changes in underlying assumptions is not prepared.
衍生品合约负债
我们的合并资产负债表中包含大量以公允价值计量的衍生品合约负债。我们的重大衍生品合约风险敞口主要集中在信用违约合约和股票指数看跌期权合约。这些合约主要通过场外交易市场签订,其条款和条件中某些要素并非标准化的。值得一提的是,根据大多数合约条款我们无需提供抵押品。此外,我们没有独立的数据来源可以获知交易量和已完成交易的实际价格。因此,这些负债的价值主要依据市场参与者据信所使用的估值模型、现金流折现模型或其他估值技术来确定。这类模型或其他估值技术可能会使用一些市场可观察的输入值,而另一些输入值则不可观察。对于不可观察的输入值,我们需要对市场参与者在定价时所会使用的信息做出一定的预测和假设。做出这些假设可能需要进行相当程度的判断,包括选择利率、违约率和回收率以及波动率。假设的变化可能对这些价值产生重大影响。
Derivative contract liabilities Our Consolidated Balance Sheets include significant amounts of derivative contract liabilities that are measured at fair value. Our significant derivative contract exposures are concentrated in credit default and equity index put option contracts. These contracts were primarily entered into in over-the-counter markets and certain elements in the terms and conditions of such contracts are not standardized. In particular, we are not required to post collateral under most of our contracts. Furthermore, there is no source of independent data available to us showing trading volume and actual prices of completed transactions. As a result, the values of these liabilities are primarily based on valuation models, discounted cash flow models or other valuation techniques that are believed to be used by market participants. Such models or other valuation techniques may use inputs that are observable in the marketplace, while others are unobservable. Unobservable inputs require us to make certain projections and assumptions about the information that would be used by market participants in establishing prices. Considerable judgment may be required in making assumptions, including the selection of interest rates, default and recovery rates and volatility. Changes in assumptions may have a significant effect on values.
我们的高收益信用违约合约的公允价值,主要基于买卖报价数据的指示。这些买卖报价数据代表的是类似合约进行交易的非约束性价格指示。高收益指数合约的定价数据根据具体指数的不同,从一到三个来源获取。对于单一名称和市政
The fair values of our high yield credit default contracts are primarily based on indications of bid/ask pricing data. The bid/ ask data represents non-binding indications of prices for which similar contracts would be exchanged. Pricing data for the high yield index contracts is obtained from one to three sources depending on the particular index. For the single name and municipal
87
87
管理层讨论(续)
衍生品合同负债(续)
对于发行人信用违约合约,我们的公允价值通常依据报告来源提供的信用违约利差信息确定。我们会监控和审查定价及利差数据,以确保其与当前市场状况相符且合理。对获取的定价数据,我们不做重大调整。除此之外,我们也不针对非履约风险对公允价值做重大调整。我们得出结论,根据这些数据(不经调整)得出的价值,能够合理反映我们可以转让这些负债的价值。通过当前实际结算得出的价格,可能与财务报表中使用的公允价值存在显著差异。我们不作为衍生品交易商运营,目前也不采用相互抵消的策略来对冲这些合约。我们计划让这些信用违约合约持续到各自到期日为止。
Management’s Discussion (Continued) Derivative contract liabilities (Continued) issuer credit default contracts, our fair values are generally based on credit default spread information obtained from our reporting sources. We monitor and review pricing and spread data for consistency as well as reasonableness with respect to current market conditions. We make no significant adjustments to the pricing data obtained. Further, we make no significant adjustments to fair values for non-performance risk. We concluded that the values produced from this data (without adjustment) reasonably represented the values for which we could have transferred these liabilities. Prices in a current actual settlement could differ significantly from the fair values used in the financial statements. We do not operate as a derivatives dealer and currently we do not utilize offsetting strategies to hedge these contracts. We intend to allow our credit default contracts to run off to their respective expiration dates.
我们基于广泛使用的布莱克-舒尔斯期权定价模型,确定股票指数看跌期权合约的估计公允价值。该模型的输入变量包括当前指数值、执行价、贴现率、股息率和合约到期日。截至 2011 年 12 月 31 日,使用的加权平均贴现率和股息率分别为 3.3% 和 3.0%;截至 2010 年 12 月 31 日,这两个数字分别约为 3.7% 和 2.9%。在加权平均基础上,截至 2011 年 12 月 31 日和 2010 年 12 月 31 日的贴现率,分别比基准利率高出约 153 个基点和 82 个基点,这代表了我们借款利率与可比期限基准利率之间利差的估计值。利差调整基于我们自身债务的利差以及同等评级发行人债务的利差。我们认为,最为重大的经济风险与指数价值部分的变化相关,其次是外汇部分。
We determine the estimated fair value of equity index put option contracts based on the widely used Black-Scholes based option valuation model. Inputs to the model include the current index value, strike price, discount rate, dividend rate and contract expiration date. The weighted average discount and dividend rates used as of December 31, 2011 were 3.3% and 3.0%, respectively, and were approximately 3.7% and 2.9%, respectively, as of December 31, 2010. The discount rates as of December 31, 2011 and 2010 were approximately 153 basis points and 82 basis points (on a weighted average basis), respectively, over benchmark interest rates and represented an estimate of the spread between our borrowing rates and the benchmark rates for comparable durations. The spread adjustments were based on spreads for our obligations and obligations for comparably rated issuers. We believe the most significant economic risks relate to changes in the index value component and to a lesser degree to the foreign currency component.
基于布莱克-舒尔斯的模型还纳入了波动率估计,用以衡量价格随时间波动的幅度。我们这些合约的平均剩余期限约为 9 年。截至 2011 年 12 月 31 日,所用的加权平均波动率约为 21.4%,与 2010 年基本持平。加权平均波动率是将每份股票指数看跌期权合约的波动率输入值,按每份合约的名义金额占所有股票指数看跌期权合约名义总额的比重进行加权计算得出。每份股票指数看跌期权合约的波动率输入值,均依据该合约初始时的隐含波动率。截至 2011 年 12 月 31 日,波动率变化对公允价值(85 亿美元)的影响汇总如下。在实际交易中,合约的价值受市场环境和买卖双方看法的影响。实际交易中的价值,可能与任何数学模型得出的价值存在显著差异。金额单位为百万美元。
The Black-Scholes based model also incorporates volatility estimates that measure potential price changes over time. Our contracts have an average remaining maturity of about 9 years. The weighted average volatility used as of December 31, 2011 was approximately 21.4%, which was relatively unchanged from 2010. The weighted average volatilities are based on the volatility input for each equity index put option contract weighted by the notional value of each equity index put option contract as compared to the aggregate notional value of all equity index put option contracts. The volatility input for each equity index put option contract is based upon the implied volatility at the inception of each equity index put option contract. The impact on fair value as of December 31, 2011 ($8.5 billion) from changes in volatility is summarized below. The values of contracts in an actual exchange are affected by market conditions and perceptions of the buyers and sellers. Actual values in an exchange may differ significantly from the values produced by any mathematical model. Dollars are in millions.
假设波动率变动(百分点) 假设公允价值
Hypothetical change in volatility (percentage points) Hypothetical fair value
| 假定的波动率变化(百分点) | 假定公允价值 |
|---|---|
| 下降2个百分点 | $8,950 |
| 下降4个百分点 | 9,407 |
| 下降2个百分点 | 8,057 |
| 下降4个百分点 | 7,628 |
| Hypothetical change in volatility (percentage points) | Hypothetical fair value |
|---|---|
| Increase 2 percentage points | $8,950 |
| Increase 4 percentage points | 9,407 |
| Decrease 2 percentage points | 8,057 |
| Decrease 4 percentage points | 7,628 |
其他关键会计政策
我们针对在追溯再保险合同中承担的责任确认了递延费用。在这些合同成立之初,递延费用代表已收对价与未付损失最终预计责任之间的差额。递延费用采用利息法在预计的最终索赔支付期内摊销,定期摊销额作为损失和损失调整费用的一部分确认为收益。递延费用余额会定期调整,以反映剩余损失赔付金额和时间的最新预测。对这些假设的调整,自合同成立之日起进行追溯处理。截至 2011 年 12 月 31 日,未摊销递延费用约为 41 亿美元。未付损失的预计金额和支付时间若发生重大变化,可能对未摊销递延费用及定期摊销金额产生重大影响。
Other Critical Accounting Policies We record deferred charges with respect to liabilities assumed under retroactive reinsurance contracts. At the inception of these contracts, the deferred charges represent the difference between the consideration received and the estimated ultimate liability for unpaid losses. Deferred charges are amortized using the interest method over an estimate of the ultimate claim payment period with the periodic amortization reflected in earnings as a component of losses and loss adjustment expenses. Deferred charge balances are adjusted periodically to reflect new projections of the amount and timing of remaining loss payments. Adjustments to these assumptions are applied retrospectively from the inception of the contract. Unamortized deferred charges were approximately $4.1 billion at December 31, 2011. Significant changes in the estimated amount and payment timing of unpaid losses may have a significant effect on unamortized deferred charges and the amount of periodic amortization.
截至 2011 年 12 月 31 日,我们的合并资产负债表包含收购企业产生的商誉 532 亿美元,其中 39 亿美元来自 2011 年 9 月对路博润(Lubrizol)的收购。我们至少每年评估一次商誉减值,最近一次年度审查是在 2011 年第四季度进行的。这类测试包括确定我们报告单位的估计公允价值。估算报告单位公允价值的方法有几种,包括市场报价、相关资产和负债的公允价值确定,以及其他估值技术,例如折现法。
Our Consolidated Balance Sheet as of December 31, 2011 includes goodwill of acquired businesses of $53.2 billion, which includes $3.9 billion arising from our acquisition of Lubrizol in September 2011. We evaluate goodwill for impairment at least annually and conducted our most recent annual review during the fourth quarter of 2011. Such tests include determining the estimated fair values of our reporting units. There are several methods of estimating a reporting unit’s fair value, including market quotations, underlying asset and liability fair value determinations and other valuation techniques, such as discounted
88
88
管理层讨论(续)
其他关键会计政策(续)
以及预期未来净利润或净现金流与盈利倍数。我们主要采用预期未来盈利或现金流贴现法。此类方法所用的关键假设和输入变量可能包括预测收入和费用、经营现金流、资本支出,以及适当的贴现率等。在估计报告单位的公允价值并执行商誉减值测试时,需要做出大量判断。由于预测现金流和盈利存在固有的不确定性,实际未来结果可能与预测值存在重大偏差。如果包含商誉的报告单位账面金额超过了其估计公允价值,就需要对报告单位的各项资产(包括可辨认无形资产)和负债按公允价值进行估计。报告单位估计公允价值超出其估计净资产公允价值的部分,就构成隐含商誉价值。已记录的商誉金额超出这一隐含价值的部分,则作为减值损失计入收益。
Management’s Discussion (Continued) Other Critical Accounting Policies (Continued) projected future net earnings or net cash flows and multiples of earnings. We primarily use discounted projected future earnings or cash flow methods. The key assumptions and inputs used in such methods may include forecasting revenues and expenses, operating cash flows and capital expenditures, as well as an appropriate discount rate and other inputs. A significant amount of judgment is required in estimating the fair value of a reporting unit and performing goodwill impairment tests. Due to the inherent uncertainty in forecasting cash flows and earnings, actual future results may vary significantly from the forecasts. If the carrying amount of a reporting unit, including goodwill, exceeds the estimated fair value, then individual assets (including identifiable intangible assets) and liabilities of the reporting unit are estimated at fair value. The excess of the estimated fair value of the reporting unit over the estimated fair value of net assets would establish the implied value of goodwill. The excess of the recorded amount of goodwill over the implied value is then charged to earnings as an impairment loss.
市场风险披露
我们的合并资产负债表中包含大量资产和负债,其公允价值受市场风险影响。我们所面临的重大市场风险主要与利率、股票价格、外汇汇率和商品价格相关。我们的投资组合和股票指数看跌期权合约的公允价值,仍存在大幅波动的可能。下文将讨论与我们业务活动相关的重大市场风险。
Market Risk Disclosures Our Consolidated Balance Sheets include a substantial amount of assets and liabilities whose fair values are subject to market risks. Our significant market risks are primarily associated with interest rates, equity prices, foreign currency exchange rates and commodity prices. The fair values of our investment portfolios and equity index put option contracts remain subject to considerable volatility. The following sections address the significant market risks associated with our business activities.
利率风险
我们经常投资于债券、贷款或其他对利率敏感的金融工具。我们的策略是,买进那些相对于我们所认知的信用风险来说定价具有吸引力的此类证券。管理层承认并接受资产可能发生损失。同时,我们力求保持高信用评级,以尽可能降低债务成本。我们会有限度地运用衍生品工具,如利率掉期,来管理利率风险。
Interest Rate Risk We regularly invest in bonds, loans or other interest rate sensitive instruments. Our strategy is to acquire such securities that are attractively priced in relation to the perceived credit risk. Management recognizes and accepts that losses may occur with respect to assets. We also strive to maintain high credit ratings so that the cost of our debt is minimized. We utilize derivative products, such as interest rate swaps, to manage interest rate risks on a limited basis.
我们的固定期限投资、应付票据及其他借款的公允价值会随市场利率变动而波动。此外,我们股指看跌期权合约模型中所采用的利率假设发生变动时,会导致这些合约相关报告负债的变化。市场普遍利率的上升和下降通常会转化为这些工具公允价值的下降和上升。另外,利率敏感工具的公允价值可能受到发行人信用状况、提前赎回选择权、替代投资品的相对价值、工具的流动性以及其他一般市场条件的影响。固定利率投资对利率变化的敏感度可能高于浮动利率投资。
The fair values of our fixed maturity investments and notes payable and other borrowings will fluctuate in response to changes in market interest rates. In addition, changes in interest rate assumptions used in our equity index put option contract models cause changes in reported liabilities with respect to those contracts. Increases and decreases in prevailing interest rates generally translate into decreases and increases in fair values of those instruments. Additionally, fair values of interest rate sensitive instruments may be affected by the creditworthiness of the issuer, prepayment options, relative values of alternative investments, the liquidity of the instrument and other general market conditions. The fair values of fixed interest rate investments may be more sensitive to interest rate changes than variable rate investments.
89
89
管理层讨论(续)
利率风险(续)
下表汇总了假设利率变动对我们受利率风险影响的资产和负债的估计影响。假设这些变动立即且均匀地作用于每一类包含利率风险的金融工具,并且决定金融工具价值的其他重要因素均不发生变化。利率的假设变动并不反映可被视为最佳或最差情景的情况。利率的变动可能因提前还款选择权的存在而导致还款时间发生重大变化。基于这些原因,实际结果可能与表中反映的结果有所不同。金额单位为百万美元。
假设利率变动后的估计公允价值
(bp=基点)
100 基点 100 基点 200 基点 300 基点
公允价值 下降 上升 上升 上升
Management’s Discussion (Continued) Interest Rate Risk (Continued) The following table summarizes the estimated effects of hypothetical changes in interest rates on our assets and liabilities that are subject to interest rate risk. It is assumed that the changes occur immediately and uniformly to each category of instrument containing interest rate risk, and that no other significant factors change that determine the value of the instrument. The hypothetical changes in interest rates do not reflect what could be deemed best or worst case scenarios. Variations in interest rates could produce significant changes in the timing of repayments due to prepayment options available. For these reasons, actual results might differ from those reflected in the table. Dollars are in millions. Estimated Fair Value after Hypothetical Change in Interest Rates (bp=basis points) 100 bp 100 bp 200 bp 300 bp Fair Value decrease increase increase increase
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2011 年 12 月 31 日
资产:
持有至到期固定期限证券投资 $32,188 $32,966 $31,371 $30,569 $29,859
其他投资 (1) 13,927 14,501 13,382 12,863 12,374
贷款和应收融资款 13,126 13,584 12,696 12,292 11,913
负债:
应付票据及其他借款:
保险及其他 14,334 14,810 13,908 13,525 13,176
铁路、公用事业和能源 38,257 42,023 35,096 32,403 30,097
金融及金融产品 14,959 15,541 14,513 14,106 13,732
股票指数看跌期权合约 8,499 10,238 7,007 5,733 4,655
2010 年 12 月 31 日
资产:
持有至到期固定期限证券投资 $34,883 $35,710 $34,028 $33,169 $32,405
其他投资 (1) 18,905 19,284 18,535 18,183 17,742
贷款和应收融资款 14,453 14,937 13,998 13,572 13,172
负债:
应付票据及其他借款:
保险及其他 12,705 12,995 12,436 12,191 11,964
铁路、公用事业和能源 33,932 36,924 31,377 29,192 27,303
金融及金融产品 15,191 15,662 14,760 14,363 13,994
股票指数看跌期权合约 6,712 8,358 5,341 4,209 3,284
(1) 包括面临重大利率风险的其他投资。
December 31, 2011 Assets: Investments in fixed maturity securities . . . . . . . . . . . . . . . . . . . . $32,188 $32,966 $31,371 $30,569 $29,859 Other investments (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13,927 14,501 13,382 12,863 12,374 Loans and finance receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . 13,126 13,584 12,696 12,292 11,913 Liabilities: Notes payable and other borrowings: Insurance and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14,334 14,810 13,908 13,525 13,176 Railroad, utilities and energy . . . . . . . . . . . . . . . . . . . . . . . . 38,257 42,023 35,096 32,403 30,097 Finance and financial products . . . . . . . . . . . . . . . . . . . . . . . 14,959 15,541 14,513 14,106 13,732 Equity index put option contracts . . . . . . . . . . . . . . . . . . . . . . . . . 8,499 10,238 7,007 5,733 4,655 December 31, 2010 Assets: Investments in fixed maturity securities . . . . . . . . . . . . . . . . . . . . $34,883 $35,710 $34,028 $33,169 $32,405 Other investments (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18,905 19,284 18,535 18,183 17,742 Loans and finance receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . 14,453 14,937 13,998 13,572 13,172 Liabilities: Notes payable and other borrowings: Insurance and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12,705 12,995 12,436 12,191 11,964 Railroad, utilities and energy . . . . . . . . . . . . . . . . . . . . . . . . 33,932 36,924 31,377 29,192 27,303 Finance and financial products . . . . . . . . . . . . . . . . . . . . . . . 15,191 15,662 14,760 14,363 13,994 Equity index put option contracts . . . . . . . . . . . . . . . . . . . . . . . . . 6,712 8,358 5,341 4,209 3,284 (1) Includes other investments that are subject to a significant level of interest rate risk.
股价风险
过去,我们一直将大量投资资产配置在交易所交易的股权证券中。在战略上,我们致力于投资那些拥有卓越经济特征、由能干且诚信的管理层掌舵,且价格合理的企业,并倾向于对每家被投资公司投入可观的金额。因此,股权投资可能集中在相对较少的几家被投资公司上。截至 2011 年 12 月 31 日,约 57% 的股权投资总公允价值集中在四家被投资公司。
Equity Price Risk Historically, we have maintained large amounts of invested assets in exchange traded equity securities. Strategically, we strive to invest in businesses that possess excellent economics, with able and honest management and at sensible prices and prefer to invest a meaningful amount in each investee. Consequently, equity investments may be concentrated in relatively few investees. At December 31, 2011, approximately 57% of the total fair value of equity investments was concentrated in four investees.
我们倾向于长期持有股权投资,因此只要被投企业的业务、经济与管理特质依然良好,我们就不会因投资标的短期价格波动而困扰。我们力求保持高于平均水平的股东资本,以提供一道抵御短期股价波动的安全边际。
We prefer to hold equity investments for very long periods of time so we are not troubled by short-term price volatility with respect to our investments provided that the underlying business, economic and management characteristics of the investees remain favorable. We strive to maintain above average levels of shareholder capital to provide a margin of safety against short-term equity price volatility.
权益证券的市场价格会波动,因此后续出售某项投资时实际实现的金额,可能与报告的市场价值存在显著差异。证券的市场价格波动,可能源于市场对被投资公司基本经济特征看法的变化、替代性投资品的相对价格,以及整体市场环境。
Market prices for equity securities are subject to fluctuation and consequently the amount realized in the subsequent sale of an investment may significantly differ from the reported market value. Fluctuation in the market price of a security may result from perceived changes in the underlying economic characteristics of the investee, the relative price of alternative investments and general market conditions.
90
90
管理层讨论(续)
权益价格风险(续)
我们还面临与股指看跌期权合约相关的权益价格风险。虽然这些合约的最终潜在损失取决于合约起始日至到期日期间标的股指的变动,但当前股指价值变动所引起的公允价值变动,还会受到其他因素变化的影响,例如利率、预期股息率以及合约剩余期限的变化。这些合约的到期日介于 2018 年至 2026 年之间,且在各自到期日之前不得单方面结算。
Management’s Discussion (Continued) Equity Price Risk (Continued) We are also subject to equity price risk with respect to our equity index put option contracts. While our ultimate potential loss with respect to these contracts is determined from the movement of the underlying stock index between the contract inception date and expiration date, the change in fair value resulting from current changes in the index values are also affected by changes in other factors such as interest rates, expected dividend rates and the remaining duration of the contract. These contracts expire between 2018 and 2026 and may not be unilaterally settled before their respective expiration dates.
下表汇总了我们截至 2011 年 12 月 31 日和 2010 年 12 月 31 日,面临股价风险的股权投资、其他投资和衍生品合约负债。表中还显示了假设市场价格在那两个日期分别上涨 30% 和下跌 30% 产生的影响。所选的 30% 这一假设变动幅度,并不反映可能被视为最佳或最差的情景。实际上,由于股票市场的性质以及我们股权投资组合中存在的上述集中度,实际结果可能比这糟糕得多。金额单位:百万美元。
The following table summarizes our equity and other investments and derivative contract liabilities with equity price risk as of December 31, 2011 and 2010. The effects of a hypothetical 30% increase and a 30% decrease in market prices as of those dates are also shown. The selected 30% hypothetical changes do not reflect what could be considered the best or worst case scenarios. Indeed, results could be far worse due both to the nature of equity markets and the aforementioned concentrations existing in our equity investment portfolio. Dollar amounts are in millions.
| 估计假设公允价值 | 假设价格变动百分比 | 价格变动后假设公允价值 | 股东权益增加(减少)百分比 |
Estimated Hypothetical Fair Value after Percentage Hypothetical Hypothetical Increase (Decrease) in Fair Value Price Change Change in Prices Shareholders’ Equity
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2011 年 12 月 31 日
资产:
权益证券 …$76,991 上涨 30% $100,088 9.1
下跌 30% 53,894 (9.1)
其他投资(1) …7,432 上涨 30% 9,679 0.9
下跌 30% 5,708 (0.7)
负债:
股票指数看跌期权合约 …8,499 上涨 30% 6,156 0.9
下跌 30% 11,949 (1.4)
2010 年 12 月 31 日
资产:
权益证券 …$61,513 上涨 30% $ 79,967 7.6
下跌 30% 43,059 (7.6)
其他投资(1) …8,668 上涨 30% 11,260 1.1
下跌 30% 5,956 (1.1)
负债:
股票指数看跌期权合约 …6,712 上涨 30% 4,687 0.8
下跌 30% 9,859 (1.3)
(1)包括其他具有重大权益价格风险的投资。
December 31, 2011 Assets: Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . $76,991 30% increase $100,088 9.1 30% decrease 53,894 (9.1) Other investments (1) . . . . . . . . . . . . . . . . . . . . . . . . 7,432 30% increase 9,679 0.9 30% decrease 5,708 (0.7) Liabilities: Equity index put option contracts . . . . . . . . . . . . . . 8,499 30% increase 6,156 0.9 30% decrease 11,949 (1.4) December 31, 2010 Assets: Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . $61,513 30% increase $ 79,967 7.6 30% decrease 43,059 (7.6) Other investments (1) . . . . . . . . . . . . . . . . . . . . . . . . 8,668 30% increase 11,260 1.1 30% decrease 5,956 (1.1) Liabilities: Equity index put option contracts . . . . . . . . . . . . . . 6,712 30% increase 4,687 0.8 30% decrease 9,859 (1.3) (1) Includes other investments that possess significant equity price risk.
外汇风险
我们通常不使用衍生品合约来对冲外币价格变动,主要原因在于,在合并财务报表中,以外币计价的资产和负债之间存在天然对冲。对于不以美元为功能货币的子公司的财务报表,在折算为美元时,资产和负债采用期末汇率,收入和费用则采用加权平均汇率。这些子公司财务报表折算产生的调整,计入累计其他综合收益。外币交易损益计入收益,主要源于我们美国子公司持有的外币资产和负债的折算。此外,我们还持有一些大型跨国公司的投资,这些公司自身也面临重大的海外业务和外汇风险,例如可口可乐公司。
Foreign Currency Risk We generally do not use derivative contracts to hedge foreign currency price changes primarily because of the natural hedging that occurs between assets and liabilities denominated in foreign currencies in the Consolidated Financial Statements. Financial statements of subsidiaries that do not use the U.S. Dollar as their functional currency are translated into U.S. Dollars using period-end exchange rates for assets and liabilities and weighted-average exchange rates for revenues and expenses. Adjustments resulting from translating the financial statements of these subsidiaries are reported in accumulated other comprehensive income. Foreign currency transaction gains or losses are included in earnings primarily as a result of the translation of foreign currency denominated assets and liabilities held by our U.S. subsidiaries. In addition, we hold investments in major multinational companies that have significant foreign business and foreign currency risk of their own, such as The Coca-Cola Company.
我们受汇率折算影响的净资产主要来自保险业务和公用事业及能源业务,其次是制造和服务业务。汇率折算的影响在一定程度上被以下两项抵消:某些美国子公司以外币计价的净再保险负债所产生的交易损益,以及美国子公司与将以外币结算的合同相关的股权指数看跌期权负债。
Our net assets subject to translation are primarily in our insurance and utilities and energy businesses, and to a lesser extent in our manufacturing and services businesses. The translation impact is somewhat offset by transaction gains or losses on net reinsurance liabilities of certain U.S. subsidiaries that are denominated in foreign currencies as well as the equity index put option liabilities of U.S. subsidiaries relating to contracts that would be settled in foreign currencies.
91
91
管理层讨论(续)
商品价格风险
我们多元化的运营业务在制造和提供服务过程中,以多种方式使用大宗商品。因此,我们面临与各类大宗商品相关的价格风险。在多数情况下,我们试图通过对客户的产品和服务定价来管理这些风险。一旦我们无法因应商品价格上涨而持续提价,经营业绩很可能受到不利影响。我们在管理商品价格风险时有限度地使用衍生品合约,最突出的是通过中美能源公司。中美能源的商品风险敞口包括发电燃料价格波动、买卖的批发电价以及客户所需的天然气供应。商品价格容易大幅波动,因为供需会受到诸多不可预测因素影响,包括天气、市场流动性、发电设施可用率、客户用量、储存、输电和运输制约等。为化解部分风险,中美能源使用远期合约、期货、期权、互换及其他协议等衍生品工具,以固定价格有效锁定未来供应或出售未来产量。这些合约的结算成本通常通过受监管的电价从客户处回收。因此,与此类合约期间价格变动相关的未实现损益净额,被记作监管资产或负债。如果批发电价、燃料或天然气的成本高于获准从电价中回收的水平,财务业绩将受到负面影响。中美能源还使用期货、期权和互换协议,对向非监管客户实物交付的天然气和电力商品价格进行经济对冲。中美能源不从事大量自营交易活动。
Management’s Discussion (Continued) Commodity Price Risk Our diverse group of operating businesses use commodities in various ways in manufacturing and providing services. As such, we are subject to price risks related to various commodities. In most instances, we attempt to manage these risks through pricing of our products and services to customers. To the extent that we are unable to sustain price increases in response to commodity price increases, our operating results will likely be adversely affected. We utilize derivative contracts to a limited degree in managing commodity price risks, most notably through MidAmerican. MidAmerican’s exposures to commodities include variations in the price of fuel to generate electricity, wholesale electricity that is purchased and sold and natural gas supply for customers. Commodity prices are subject to wide price swings as supply and demand are impacted by, among many other unpredictable items, weather, market liquidity, generating facility availability, customer usage, storage and transmission and transportation constraints. To mitigate a portion of the risk, MidAmerican uses derivative instruments, including forwards, futures, options, swaps and other agreements, to effectively secure future supply or sell future production generally at fixed prices. The settled cost of these contracts is generally recovered from customers in regulated rates. Accordingly, net unrealized gains and losses associated with interim price movements on such contracts are recorded as regulatory assets or liabilities. Financial results would be negatively impacted if the costs of wholesale electricity, fuel or natural gas are higher than what is permitted to be recovered in rates. MidAmerican also uses futures, options and swap agreements to economically hedge gas and electric commodity prices for physical delivery to non-regulated customers. MidAmerican does not engage in a material amount of proprietary trading activities.
下表总结了截至 2011 年 12 月 31 日和 2010 年 12 月 31 日中美能源的能源衍生品合约的商品价格风险,并显示了按各日期预期合约量计算,远期市场价格假设上涨 10% 和下跌 10% 的影响。所选假设变化不代表最佳或最差情景。金额单位为百万美元。
The table that follows summarizes our commodity price risk on energy derivative contracts of MidAmerican as of December 31, 2011 and 2010 and shows the effects of a hypothetical 10% increase and a 10% decrease in forward market prices by the expected volumes for these contracts as of each date. The selected hypothetical change does not reflect what could be considered the best or worst case scenarios. Dollars are in millions.
公允价值净资产(负债) 假设价格变动后估计公允价值 假设价格变动
Fair Value Estimated Fair Value after Net Assets Hypothetical Change in (Liabilities) Hypothetical Price Change Price
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2011 年 12 月 31 日 …$(445) 增长 10% $(348)
下降 10% (542)
2010 年 12 月 31 日 …$(613) 增长 10% $(546)
下降 10% (680)
December 31, 2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $(445) 10% increase $(348) 10% decrease (542) December 31, 2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $(613) 10% increase $(546) 10% decrease (680)
前瞻性陈述
FORWARD-LOOKING STATEMENTS
投资者请注意,本文件中的某些陈述、定期新闻稿中的某些陈述,以及伯克希尔官员在关于伯克希尔或其子公司的演示中所作的部分口头陈述,均属于 1995 年《私人证券诉讼改革法案》(“法案”)界定的“前瞻性”陈述。前瞻性陈述包括具有预测性质的陈述,这些陈述取决于或涉及未来事件或情况,包含“预期”、“预计”、“打算”、“计划”、“认为”、“估计”等类似措辞。此外,管理层可能提供的任何有关未来财务业绩(包括未来收入、盈利或增长率)、持续业务战略或前景以及伯克希尔未来可能采取的行动的陈述,也属于法案定义的前瞻性陈述。前瞻性陈述基于当前对未来事件的预期和预测,并受到伯克希尔及其子公司、经济和市场因素及我们经营所在行业的风险、不确定性和假设的影响。这些陈述不构成对未来业绩的保证,我们也没有具体意图对这些陈述进行更新。
Investors are cautioned that certain statements contained in this document as well as some statements in periodic press releases and some oral statements of Berkshire officials during presentations about Berkshire or its subsidiaries are “forward- looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Act”). Forward-looking statements include statements which are predictive in nature, which depend upon or refer to future events or conditions, which include words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “estimates” or similar expressions. In addition, any statements concerning future financial performance (including future revenues, earnings or growth rates), ongoing business strategies or prospects and possible future Berkshire actions, which may be provided by management, are also forward-looking statements as defined by the Act. Forward-looking statements are based on current expectations and projections about future events and are subject to risks, uncertainties and assumptions about Berkshire and its subsidiaries, economic and market factors and the industries in which we do business, among other things. These statements are not guaranties of future performance and we have no specific intention to update these statements.
实际事件和结果可能与前瞻性陈述中表达或预测的情况存在重大差异,原因涉及多项因素。可能导致我们的实际业绩、未来事件及行动与这些前瞻性陈述产生重大差异的主要风险因素包括但不限于:我们在固定期限和权益类证券投资的市场价格变动、衍生品合约产生的亏损、一起或多起灾难性事件(例如地震、飓风或恐怖主义行为)导致我们的保险子公司承保的损失、影响我们保险、铁路、公用事业与能源及金融子公司的法律或法规变化、联邦所得税法变更,以及影响证券价格或我们所处行业的一般经济与市场因素的变化。
Actual events and results may differ materially from those expressed or forecasted in forward-looking statements due to a number of factors. The principal important risk factors that could cause our actual performance and future events and actions to differ materially from such forward-looking statements include, but are not limited to, changes in market prices of our investments in fixed maturity and equity securities, losses realized from derivative contracts, the occurrence of one or more catastrophic events, such as an earthquake, hurricane or act of terrorism that causes losses insured by our insurance subsidiaries, changes in laws or regulations affecting our insurance, railroad, utilities and energy and finance subsidiaries, changes in federal income tax laws, and changes in general economic and market factors that affect the prices of securities or the industries in which we do business.
92
92
1996 年 6 月,伯克希尔董事长沃伦·E·巴菲特向公司 A 类股和 B 类股股东发布了一本名为《所有者手册*》的小册子。这本手册旨在阐述伯克希尔运营的广泛经济原则。更新后的版本转载于此页及后续页面中。
In June 1996, Berkshire’s Chairman, Warren E. Buffett, issued a booklet entitled “An Owner’s Manual*” to Berkshire’s Class A and Class B shareholders. The purpose of the manual was to explain Berkshire’s broad economic principles of operation. An updated version is reproduced on this and the following pages.
与所有者相关的经营原则
1983 年蓝筹印花合并时,我定下了 13 条与所有者相关的经营原则,希望帮助新股东理解我们的管理方式。既然是“原则”,这 13 条至今仍然有效,下面用斜体列出。
1. 虽然我们的组织形式是公司制,但我们的态度是合伙制。查理·芒格和我把股东视为所有者合伙人,把自己视为管理合伙人。(由于我们持股规模较大,无论好坏,我们也是控股合伙人。)我们不把公司本身视为企业资产的最终所有者,而是把公司视为股东拥有这些资产的通道。
查理和我希望你不要认为,自己持有的只是一张每天价格波动的纸片,一遇到经济或政治事件让人紧张时就准备卖出。我们希望你把自己想象成一家你打算无限期持有的企业的部分所有者,就像你和家人合伙拥有一个农场或公寓楼那样。就我们而言,我们不把伯克希尔的股东看作一群面目模糊、不断流动的人群中的一员,而是看作将资金托付给我们、且这笔资金很可能将托付终身的合伙人。
证据表明,大多数伯克希尔股东确实接受了这种长期合伙理念。伯克希尔股票的年换手率,只是其他美国大公司股票换手率的一个零头,即使把我持有的股份排除在计算之外也是如此。
实际上,股东对待伯克希尔股票的态度,和伯克希尔对待其投资公司的态度如出一辙。比如,作为可口可乐或美国运通的股东,我们认为伯克希尔是两家非凡企业的非管理合伙人,我们衡量成功的标准,是这些公司的长期进步,而不是它们股票月度间的波动。事实上,如果这些公司的股票连续几年都没有交易、没有报价,我们也完全不会在意。只要我们对长期前景有信心,短期价格变化对我们而言毫无意义,除非能以有吸引力的价格为我们提供增持股份的机会。
2. 与伯克希尔以所有者为导向的理念一致,我们的大部分董事,将自己净资产的主要部分投在了公司里。我们吃自己做的饭。
查理一家净资产的 80% 以上是伯克希尔股票;我的则超过 98%。此外,我的许多亲戚——比如我的姐妹和堂表亲——也将他们净资产的很大一部分放在伯克希尔股票上。
查理和我对这种把鸡蛋放在一个篮子里的状况完全安心,因为伯克希尔本身就拥有众多名副其实的非凡企业。事实上,我们相信,伯克希尔在拥有控股权或重要少数股权的企业质量和多样性方面,几乎独一无二。
查理和我无法向你保证结果。但我们可以保证,在你选择做我们合伙人的任何时期,你的财务命运将与我们的完全同步。我们对高薪、期权或任何能占你“便宜”的手段毫无兴趣。我们只想在合伙人也赚钱的时候赚钱,而且比例完全相同。此外,当我做了蠢事时,我希望你能从我承受的经济损失与你等比例这一点上,得到些许安慰。
- 我们的长期经济目标(受限于后面提到的一些条件)是最大化伯克希尔每股内在商业价值的年均增长率。我们不以规模来衡量伯克希尔的经济意义或表现;我们衡量的是每股进步。我们确信,未来每股进步的速度将会下降——资本基数大幅扩大必然导致这一结果。但如果我们的增速没有超过美国大公司的平均水平,我们就会失望。
- 我们的首选,是通过直接拥有一组能产生现金、且持续获得高于平均水平资本回报的多元化企业来实现目标。其次是通过我们的保险子公司购买可流通普通股,从而持有类似企业的部分股权。企业的价格和可及性,以及保险资本的需求,决定了任何给定年份的资本配置。
- 版权 © 1996 沃伦·E·巴菲特
保留所有权利
OWNER-RELATED BUSINESS PRINCIPLES At the time of the Blue Chip merger in 1983, I set down 13 owner-related business principles that I thought would help new shareholders understand our managerial approach. As is appropriate for “principles,” all 13 remain alive and well today, and they are stated here in italics. 1. Although our form is corporate, our attitude is partnership. Charlie Munger and I think of our shareholders as owner- partners, and of ourselves as managing partners. (Because of the size of our shareholdings we are also, for better or worse, controlling partners.) We do not view the company itself as the ultimate owner of our business assets but instead view the company as a conduit through which our shareholders own the assets. Charlie and I hope that you do not think of yourself as merely owning a piece of paper whose price wiggles around daily and that is a candidate for sale when some economic or political event makes you nervous. We hope you instead visualize yourself as a part owner of a business that you expect to stay with indefinitely, much as you might if you owned a farm or apartment house in partnership with members of your family. For our part, we do not view Berkshire shareholders as faceless members of an ever-shifting crowd, but rather as co-venturers who have entrusted their funds to us for what may well turn out to be the remainder of their lives. The evidence suggests that most Berkshire shareholders have indeed embraced this long-term partnership concept. The annual percentage turnover in Berkshire’s shares is a fraction of that occurring in the stocks of other major American corporations, even when the shares I own are excluded from the calculation. In effect, our shareholders behave in respect to their Berkshire stock much as Berkshire itself behaves in respect to companies in which it has an investment. As owners of, say, Coca-Cola or American Express shares, we think of Berkshire as being a non-managing partner in two extraordinary businesses, in which we measure our success by the long-term progress of the companies rather than by the month-to-month movements of their stocks. In fact, we would not care in the least if several years went by in which there was no trading, or quotation of prices, in the stocks of those companies. If we have good long-term expectations, short-term price changes are meaningless for us except to the extent they offer us an opportunity to increase our ownership at an attractive price. 2. In line with Berkshire’s owner-orientation, most of our directors have a major portion of their net worth invested in the company. We eat our own cooking. Charlie’s family has 80% or more of its net worth in Berkshire shares; I have more than 98%. In addition, many of my relatives – my sisters and cousins, for example – keep a huge portion of their net worth in Berkshire stock. Charlie and I feel totally comfortable with this eggs-in-one-basket situation because Berkshire itself owns a wide variety of truly extraordinary businesses. Indeed, we believe that Berkshire is close to being unique in the quality and diversity of the businesses in which it owns either a controlling interest or a minority interest of significance. Charlie and I cannot promise you results. But we can guarantee that your financial fortunes will move in lockstep with ours for whatever period of time you elect to be our partner. We have no interest in large salaries or options or other means of gaining an “edge” over you. We want to make money only when our partners do and in exactly the same proportion. Moreover, when I do something dumb, I want you to be able to derive some solace from the fact that my financial suffering is proportional to yours. 3. Our long-term economic goal (subject to some qualifications mentioned later) is to maximize Berkshire’s average annual rate of gain in intrinsic business value on a per-share basis. We do not measure the economic significance or performance of Berkshire by its size; we measure by per-share progress. We are certain that the rate of per-share progress will diminish in the future – a greatly enlarged capital base will see to that. But we will be disappointed if our rate does not exceed that of the average large American corporation. 4. Our preference would be to reach our goal by directly owning a diversified group of businesses that generate cash and consistently earn above-average returns on capital. Our second choice is to own parts of similar businesses, attained primarily through purchases of marketable common stocks by our insurance subsidiaries. The price and availability of businesses and the need for insurance capital determine any given year’s capital allocation.
- Copyright © 1996 By Warren E. Buffett
All Rights Reserved
93
93
近年来我们完成了一系列收购。尽管会有没什么收购的年景,但我们预计在未来几十年里还会做很多笔收购,而且希望规模会很大。如果这些收购的品质能接近我们过去的收购,伯克希尔将受益匪浅。
我们面临的挑战是,产生想法的速度和产生现金的速度一样快。在这方面,低迷的股市很可能给我们带来显著优势。首先,它会降低整家公司可供收购的价格。其次,低迷的市场让我们的保险公司更容易以有吸引力的价格,买入优秀企业的小部分股权——包括增持我们已经持有股份的企业。第三,其中一些同样的优秀企业,比如可口可乐,是持续回购自身股票的买家,这意味着它们能够以更低的价格买入,它们和我们都能从中受益。
总体而言,伯克希尔及其长期股东从下沉的股市中获益,就像经常购买食品的人受益于食品价格下跌一样。所以,当市场暴跌时——它时不时就会这样——既不要恐慌,也不要哀叹。对伯克希尔来说,这是好消息。
5. 由于我们在企业所有权上采取双轨制,加上传统会计的局限性,合并报表利润可能几乎说明不了我们真实的经济表现。查理和我,无论是作为所有者还是管理人,基本上忽略这类合并数字。不过,我们也会向你们报告我们控制的每一家主要企业的利润,这些数字我们极为看重。这些数据,连同我们将提供的每家企业其他信息,大体上应有助于你们对它们做出判断。
简单说,我们试图在年报中给出那些确实重要的数字和其他信息。查理和我极为关注我们各家企业的经营状况,也致力于理解每家企业所处的经营环境。例如,我们的某家企业是享有行业顺风,还是面临行业逆风?查理和我需要确切知道哪种情况成立,并据此调整我们的预期。我们也会把我们的结论传达给你们。
随着时间的推移,我们绝大多数企业的表现都超出了我们的预期。但有时也会出现令我们失望的情况,我们会尽量坦诚告知,就像我们描述那些较顺利的经历时一样。当我们使用非常规指标来刻画进展时——例如,你们会在年报里读到关于保险“浮存金”的内容——我们会尽力解释这些概念以及我们为什么认为它们重要。换句话说,我们相信应该告诉你们我们是怎么思考的,这样你们不仅能评估伯克希尔的企业,也能评估我们在管理和资本配置上的做法。
6. 会计结果不影响我们的经营决策或资本配置决策。当收购成本相近时,如果一项是依据标准会计准则无法计入报表的 2 美元盈利,另一项是可以计入报表的 1 美元盈利,我们更愿意要前者。这正是我们经常面临的选择,因为整家企业(其盈利将全部可计入报表)的出售价格,经常是小部分股权(其盈利将大部分不可计入报表)按比例折算价格的两倍。总体来看且长期而言,我们预计这些未计入报表的盈利将通过资本利得,充分反映在我们的内在商业价值中。
我们发现,长期来看,被投资企业的未分配利润,总体而言,对伯克希尔的裨益与我们收到分红(并因此计入官方报告的利润)一样大。之所以出现这一令人欣喜的结果,是因为我们大多数被投资企业从事的是名副其实的杰出生意,往往能将增量资本极为有效地加以利用,要么投入它们的业务,要么用于回购自身股份。显然,被投资企业所做的每一项资本决策,并非都对我们作为股东有利,但总体上,它们每留存一美元利润,我们获得的价值都远超一美元。因此,我们把透视盈余视为如实反映我们年度经营收益的指标。
7. 我们很少举债。当确实需要借款时,我们也力求按长期固定利率安排贷款。我们会拒绝一些诱人的机会,也不愿把资产负债表的杠杆加到过高的程度。这种保守的做法损害了我们的业绩,但这却是唯一能让我们安心的做法,考虑到我们对保单持有人、贷款人以及众多股权持有人的受托责任——这些股东已将异常大比例的净资产托付给我们。(正如一位印第安纳波利斯 500 英里大赛冠军所说:“要想第一个冲过终点,必须先跑完全程。”)
我和查理所采用的财务考量,绝不允许我们用一夜安眠去换取几个额外百分点的回报。我从来不相信,为了追求家人朋友没有而且不需要的东西,值得拿他们已经拥有而且需要的东西去冒险。
此外,伯克希尔还拥有两个低成本、无风险的杠杆来源,使我们能够安全地持有远超仅靠自身股本所能支撑的资产:递延所得税和“浮存金”——也就是我们保险业务在需要赔付损失之前预先收取保费而持有的他人资金。这两个资金来源增长迅速,目前合计约 1000 亿美元。
In recent years we have made a number of acquisitions. Though there will be dry years, we expect to make many more in the decades to come, and our hope is that they will be large. If these purchases approach the quality of those we have made in the past, Berkshire will be well served. The challenge for us is to generate ideas as rapidly as we generate cash. In this respect, a depressed stock market is likely to present us with significant advantages. For one thing, it tends to reduce the prices at which entire companies become available for purchase. Second, a depressed market makes it easier for our insurance companies to buy small pieces of wonderful businesses – including additional pieces of businesses we already own – at attractive prices. And third, some of those same wonderful businesses, such as Coca-Cola, are consistent buyers of their own shares, which means that they, and we, gain from the cheaper prices at which they can buy. Overall, Berkshire and its long-term shareholders benefit from a sinking stock market much as a regular purchaser of food benefits from declining food prices. So when the market plummets – as it will from time to time – neither panic nor mourn. It’s good news for Berkshire. 5. Because of our two-pronged approach to business ownership and because of the limitations of conventional accounting, consolidated reported earnings may reveal relatively little about our true economic performance. Charlie and I, both as owners and managers, virtually ignore such consolidated numbers. However, we will also report to you the earnings of each major business we control, numbers we consider of great importance. These figures, along with other information we will supply about the individual businesses, should generally aid you in making judgments about them. To state things simply, we try to give you in the annual report the numbers and other information that really matter. Charlie and I pay a great deal of attention to how well our businesses are doing, and we also work to understand the environment in which each business is operating. For example, is one of our businesses enjoying an industry tailwind or is it facing a headwind? Charlie and I need to know exactly which situation prevails and to adjust our expectations accordingly. We will also pass along our conclusions to you. Over time, the large majority of our businesses have exceeded our expectations. But sometimes we have disappointments, and we will try to be as candid in informing you about those as we are in describing the happier experiences. When we use unconventional measures to chart our progress – for instance, you will be reading in our annual reports about insurance “float” – we will try to explain these concepts and why we regard them as important. In other words, we believe in telling you how we think so that you can evaluate not only Berkshire’s businesses but also assess our approach to management and capital allocation. 6. Accounting consequences do not influence our operating or capital-allocation decisions. When acquisition costs are similar, we much prefer to purchase $2 of earnings that is not reportable by us under standard accounting principles than to purchase $1 of earnings that is reportable. This is precisely the choice that often faces us since entire businesses (whose earnings will be fully reportable) frequently sell for double the pro-rata price of small portions (whose earnings will be largely unreportable). In aggregate and over time, we expect the unreported earnings to be fully reflected in our intrinsic business value through capital gains. We have found over time that the undistributed earnings of our investees, in aggregate, have been fully as beneficial to Berkshire as if they had been distributed to us (and therefore had been included in the earnings we officially report). This pleasant result has occurred because most of our investees are engaged in truly outstanding businesses that can often employ incremental capital to great advantage, either by putting it to work in their businesses or by repurchasing their shares. Obviously, every capital decision that our investees have made has not benefitted us as shareholders, but overall we have garnered far more than a dollar of value for each dollar they have retained. We consequently regard look-through earnings as realistically portraying our yearly gain from operations. 7. We use debt sparingly and, when we do borrow, we attempt to structure our loans on a long-term fixed-rate basis. We will reject interesting opportunities rather than over-leverage our balance sheet. This conservatism has penalized our results but it is the only behavior that leaves us comfortable, considering our fiduciary obligations to policyholders, lenders and the many equity holders who have committed unusually large portions of their net worth to our care. (As one of the Indianapolis “500” winners said: “To finish first, you must first finish.”) The financial calculus that Charlie and I employ would never permit our trading a good night’s sleep for a shot at a few extra percentage points of return. I’ve never believed in risking what my family and friends have and need in order to pursue what they don’t have and don’t need. Besides, Berkshire has access to two low-cost, non-perilous sources of leverage that allow us to safely own far more assets than our equity capital alone would permit: deferred taxes and “float,” the funds of others that our insurance business holds because it receives premiums before needing to pay out losses. Both of these funding sources have grown rapidly and now total about $100 billion.
94
94
更妙的是,到目前为止,这种资金常常是零成本的。递延所得税负债不产生利息。只要我们在保险承保上实现盈亏平衡,那么从这项业务中产生的浮存金成本就是零。当然,这两项都不是权益资本;它们是真实的负债。但它们是那种没有契约约束、也没有到期日的负债。实际上,它们让我们享受了债务的好处——拥有更多资产为我们工作的能力——而又没有给我们带来债务的任何弊端。
当然,我们无法保证将来能一直零成本获取浮存金。但我们觉得,实现这个目标的机会,跟保险业中的任何一家公司一样好。我们不仅在过去做到了这一点(尽管你们的董事长犯过不少大错),而且我们在 1996 年收购 GEICO,大大提高了将来实现这一目标的前景。
在我们目前的架构下(2011 年),我们预计额外的借款将集中在我们的公用事业和铁路业务上,这些贷款对伯克希尔来说是追索权禁止的。在这种情况下,我们会偏好长期固定利率贷款。当我们进行大规模收购时,比如收购 BNSF,我们会在母公司层面借入资金,并打算尽快还清。
8. 管理层的心愿清单不会由股东买单。我们不会为了分散而按控制权价格收购整个企业,从而忽视对我们股东造成的长期经济后果。我们只会用你们的钱做我们用自己的钱会做的事,充分考虑到你们通过直接在股票市场上购买股票来分散投资组合所能获得的价值。
查理和我只对那些我们认为会提高伯克希尔每股内在价值的收购感兴趣。我们的薪酬规模或办公室大小,永远与伯克希尔的资产负债表规模无关。
9. 我们认为,良好的意图应该定期用实际结果来检验。我们检验留存收益是否明智的方法是,评估留存收益是否在长期内为股东每留存 1 美元就创造了至少 1 美元的市场价值。迄今为止,这个检验标准都通过了。我们会继续用滚动五年的周期来检验它。随着我们的净资产增长,明智地使用留存收益变得越来越困难。
上面关于“滚动五年周期”的这句话,我本应该写得不一样——这个错误我直到 2009 年股东大会上被问及相关问题时才意识到。
当股市在五年的时间里大幅下跌时,我们的市价相对于账面价值的溢价有时会缩小。而当这种情况发生时,按照我那种有缺陷的表述方式,我们就通不过检验。实际上,早在 1971-1975 年,也就是我在 1983 年写下这条原则之前很久,我们就远远没有达标。
这个五年检验应该改成:(1)在这段时期内,我们的账面价值增长是否超过了标普 500 指数的表现;(2)我们的股票是否持续以高于账面价值的价格交易,这意味着每留存 1 美元的收益,其价值始终超过 1 美元?如果这两项检验都通过了,那么留存收益就是有意义的。
10. 我们只有在获得同等商业价值的情况下,才会发行普通股。这条规则适用于所有形式的发行——不仅是合并或公开募股,也包括债转股、股票期权和可转换证券。我们不会以与整个企业价值不一致的方式,出售你们公司的一小部分——而发行股票本质上正是如此。
当我们在 1996 年发行 B 股时,我们曾声明伯克希尔的股票没有被低估——有些人对此感到震惊。这种反应是没有根据的。真正应该令人震惊的,是我们本应在股票被低估时发行股票。那些在公开发行时表示或暗示自家股票被低估的管理层,通常要么是在对真相有所保留,要么是在对现有股东的钱不负责任:如果管理层故意以 80 美分出售实际价值 1 美元的资产,股东就会不公平地遭受损失。我们在发行 B 股时没有犯那种罪行,将来也永远不会。(不过,我们在发行时并没有说我们的股票被高估了,尽管许多媒体是这样报道的。)
11. 你们应该充分了解查理和我共有的一个态度,这个态度损害了我们的财务业绩:无论价格如何,我们完全没有兴趣出售伯克希尔拥有的任何优质企业。我们也很不愿意出售那些表现不如人意的企业,只要我们还预期它们能产生至少一些现金,并且我们对它们的经理人以及劳资关系感到满意。我们希望不要再重复那些导致我们陷入这类平庸生意的资本配置错误。对于那些认为通过大规模资本支出就能让我们的差劲企业恢复令人满意盈利能力的建议,我们反应极为谨慎。(预测会令人眼花缭乱,倡导者也会很诚恳,但最终,在一个糟糕的行业里进行大规模额外投资,通常就像挣扎在流沙中一样毫无回报。)不过,“金罗美”式管理层行为(每轮都扔掉最没前景的业务)不是我们的风格。我们宁愿整体业绩受到一点损害,也不愿采取那种行为。
我们继续避免“金罗美”式行为。没错,我们在 1980 年代中期关闭了纺织业务,那是跟它斗争了 20 年之后的事,但只是因为我们认为它注定会永无止境地出现经营亏损。然而,我们并没有考虑出售那些能卖到极高价格的企业,也没有甩掉我们的落后者,尽管我们会集中精力解决导致它们落后的那些问题。
Better yet, this funding to date has often been cost-free. Deferred tax liabilities bear no interest. And as long as we can break even in our insurance underwriting the cost of the float developed from that operation is zero. Neither item, of course, is equity; these are real liabilities. But they are liabilities without covenants or due dates attached to them. In effect, they give us the benefit of debt – an ability to have more assets working for us – but saddle us with none of its drawbacks. Of course, there is no guarantee that we can obtain our float in the future at no cost. But we feel our chances of attaining that goal are as good as those of anyone in the insurance business. Not only have we reached the goal in the past (despite a number of important mistakes by your Chairman), our 1996 acquisition of GEICO, materially improved our prospects for getting there in the future. In our present configuration (2011) we expect additional borrowings to be concentrated in our utilities and railroad businesses, loans that are non-recourse to Berkshire. Here, we will favor long-term, fixed-rate loans. When we make a truly large purchase, as we did with BNSF, we will borrow money at the parent company level with the intent of quickly paying it back. 8. A managerial “wish list” will not be filled at shareholder expense. We will not diversify by purchasing entire businesses at control prices that ignore long-term economic consequences to our shareholders. We will only do with your money what we would do with our own, weighing fully the values you can obtain by diversifying your own portfolios through direct purchases in the stock market. Charlie and I are interested only in acquisitions that we believe will raise the per-share intrinsic value of Berkshire’s stock. The size of our paychecks or our offices will never be related to the size of Berkshire’s balance sheet. 9. We feel noble intentions should be checked periodically against results. We test the wisdom of retaining earnings by assessing whether retention, over time, delivers shareholders at least $1 of market value for each $1 retained. To date, this test has been met. We will continue to apply it on a five-year rolling basis. As our net worth grows, it is more difficult to use retained earnings wisely. I should have written the “five-year rolling basis” sentence differently, an error I didn’t realize until I received a question about this subject at the 2009 annual meeting. When the stock market has declined sharply over a five-year stretch, our market-price premium to book value has sometimes shrunk. And when that happens, we fail the test as I improperly formulated it. In fact, we fell far short as early as 1971-75, well before I wrote this principle in 1983. The five-year test should be: (1) during the period did our book-value gain exceed the performance of the S&P; and (2) did our stock consistently sell at a premium to book, meaning that every $1 of retained earnings was always worth more than $1? If these tests are met, retaining earnings has made sense. 10. We will issue common stock only when we receive as much in business value as we give. This rule applies to all forms of issuance – not only mergers or public stock offerings, but stock-for-debt swaps, stock options, and convertible securities as well. We will not sell small portions of your company – and that is what the issuance of shares amounts to – on a basis inconsistent with the value of the entire enterprise. When we sold the Class B shares in 1996, we stated that Berkshire stock was not undervalued – and some people found that shocking. That reaction was not well-founded. Shock should have registered instead had we issued shares when our stock was undervalued. Managements that say or imply during a public offering that their stock is undervalued are usually being economical with the truth or uneconomical with their existing shareholders’ money: Owners unfairly lose if their managers deliberately sell assets for 80¢ that in fact are worth $1. We didn’t commit that kind of crime in our offering of Class B shares and we never will. (We did not, however, say at the time of the sale that our stock was overvalued, though many media have reported that we did.) 11. You should be fully aware of one attitude Charlie and I share that hurts our financial performance: Regardless of price, we have no interest at all in selling any good businesses that Berkshire owns. We are also very reluctant to sell sub-par businesses as long as we expect them to generate at least some cash and as long as we feel good about their managers and labor relations. We hope not to repeat the capital-allocation mistakes that led us into such sub-par businesses. And we react with great caution to suggestions that our poor businesses can be restored to satisfactory profitability by major capital expenditures. (The projections will be dazzling and the advocates sincere, but, in the end, major additional investment in a terrible industry usually is about as rewarding as struggling in quicksand.) Nevertheless, gin rummy managerial behavior (discard your least promising business at each turn) is not our style. We would rather have our overall results penalized a bit than engage in that kind of behavior. We continue to avoid gin rummy behavior. True, we closed our textile business in the mid-1980’s after 20 years of struggling with it, but only because we felt it was doomed to run never-ending operating losses. We have not, however, given thought to selling operations that would command very fancy prices nor have we dumped our laggards, though we focus hard on curing the problems that cause them to lag.
95
95
12. 我们向各位报告时将以坦诚为本,着重强调评估企业价值时重要的正面与负面因素。我们的准则是:如果立场互换,我们自己会想了解哪些商业事实,就如实告诉各位。这是我们对股东起码的责任,不容打折扣。更何况,作为一家拥有大型传媒业务的公司,如果在报道自身时,采用了比我们期望新闻工作者报道他人时更低的准确性、平衡性和深刻性标准,那将无可原谅。我们也相信,坦诚对我们这些管理者有益:在公开场合误导他人的 CEO,最终可能连自己都被自己蒙骗过去。
在伯克希尔,你们不会看到任何“大洗澡”式的会计操作或重组,也看不到任何对季度或年度业绩的“平滑”处理。我们永远会如实告诉你们每一洞打了多少杆,绝不会在记分卡上做手脚。当数字是一种非常粗略的“毛估估”时——就像保险准备金核算必然需要的那样——我们会努力在方法上既保持一贯性,又做到保守谨慎。
我们会通过几种方式与各位沟通。通过年报,我力求在一份篇幅合理的文件中,向所有股东传递尽可能多、能用以界定价值的信息。我们也在互联网上发布的季报中,尽力提供内容浓缩但重要的海量信息,不过那些季报不是我写的(一年写一篇就够我受了)。另一个重要沟通场合是股东大会,查理和我非常乐意花上五个小时甚至更长时间,专门回答关于伯克希尔的问题。但有一种方式我们无法沟通:一对一的私下交流。考虑到伯克希尔成千上万的股东,这根本不现实。
在所有沟通中,我们都力求不让任何单一股东获得信息优势:我们不遵循那种向分析师或大股东提供盈利“指引”或其他有价值信息的常见做法。我们的目标是让所有股东同时获得最新信息。
13. 尽管我们奉行坦诚政策,但在有价证券方面的投资活动,我们只会进行法律所要求的最低限度讨论。好的投资想法如同好的产品或企业收购想法一样,十分罕见、极其宝贵,且容易被竞争对手据为己用。因此,我们通常不会谈论自己的投资想法。这条禁令甚至延伸至我们已卖出的证券(因为我们可能再次买入),以及被失实传言称我们正在买入的股票。如果我们否认了某些传言,却在其他场合说“无可奉告”,那么“无可奉告”就等于变相确认。
尽管我们依然不愿谈论具体个股,但会毫无保留地讨论我们的商业与投资哲学。我曾极大地受益于本·格雷厄姆——这位金融史上最伟大的老师——在智识上的慷慨,因此我认为,把我从他那里所学传承下去,是理所应当的,即便这会像当年给本带来新的投资竞争对手那样,也给伯克希尔带来新的、能力出众的投资竞争者。
12. We will be candid in our reporting to you, emphasizing the pluses and minuses important in appraising business value. Our guideline is to tell you the business facts that we would want to know if our positions were reversed. We owe you no less. Moreover, as a company with a major communications business, it would be inexcusable for us to apply lesser standards of accuracy, balance and incisiveness when reporting on ourselves than we would expect our news people to apply when reporting on others. We also believe candor benefits us as managers: The CEO who misleads others in public may eventually mislead himself in private. At Berkshire you will find no “big bath” accounting maneuvers or restructurings nor any “smoothing” of quarterly or annual results. We will always tell you how many strokes we have taken on each hole and never play around with the scorecard. When the numbers are a very rough “guesstimate,” as they necessarily must be in insurance reserving, we will try to be both consistent and conservative in our approach. We will be communicating with you in several ways. Through the annual report, I try to give all shareholders as much value-defining information as can be conveyed in a document kept to reasonable length. We also try to convey a liberal quantity of condensed but important information in the quarterly reports we post on the internet, though I don’t write those (one recital a year is enough). Still another important occasion for communication is our Annual Meeting, at which Charlie and I are delighted to spend five hours or more answering questions about Berkshire. But there is one way we can’t communicate: on a one-on-one basis. That isn’t feasible given Berkshire’s many thousands of owners. In all of our communications, we try to make sure that no single shareholder gets an edge: We do not follow the usual practice of giving earnings “guidance” or other information of value to analysts or large shareholders. Our goal is to have all of our owners updated at the same time. 13. Despite our policy of candor, we will discuss our activities in marketable securities only to the extent legally required. Good investment ideas are rare, valuable and subject to competitive appropriation just as good product or business acquisition ideas are. Therefore we normally will not talk about our investment ideas. This ban extends even to securities we have sold (because we may purchase them again) and to stocks we are incorrectly rumored to be buying. If we deny those reports but say “no comment” on other occasions, the no-comments become confirmation. Though we continue to be unwilling to talk about specific stocks, we freely discuss our business and investment philosophy. I benefitted enormously from the intellectual generosity of Ben Graham, the greatest teacher in the history of finance, and I believe it appropriate to pass along what I learned from him, even if that creates new and able investment competitors for Berkshire just as Ben’s teachings did for him.
两条新增原则
- 在力所能及的范围内,我们希望每一位伯克希尔股东在其持股期间记录的市值损益,与公司同期记录的每股内在价值损益大致成比例。要实现这一点,伯克希尔每股内在价值与市场价格之间的关系就需保持恒定,而我们更希望这种关系是 1 比 1。由此可见,我们宁愿看到伯克希尔的股价处于合理水平,而非处于高位。显然,我和查理无法左右伯克希尔的股价。但通过我们的政策和沟通,我们可以鼓励股东以知情、理性的方式行事,这反过来往往也会催生出理性的股价。我们这种“高估与低估同样糟糕”的理念,可能会令部分股东失望。但我们相信,这为伯克希尔提供了吸引长期投资者的最佳前景,这类投资者谋求的是从公司的发展中获利,而不是从其他合伙人的投资失误中牟利。
- 我们定期将伯克希尔每股账面价值的增幅与标普 500 指数的表现进行对比。久而久之,我们希望超越这一比较基准。否则,投资者又何必需要我们?不过,这种衡量方法存在某些缺陷,我将在下一节予以说明。此外,如今这种方法逐年比较的意义已不如从前。这是因为我们持有的股票组合,其价值虽然往往随标普 500 指数波动,但如今占我们净资产的比重已远低于早年。另外,计算标普 500 指数时,成分股的涨幅会被全额计入,而伯克希尔所持股票组合的涨幅,由于需要缴纳联邦税,仅按 65% 计入。因此,我们预计在股市平淡的年份能跑赢标普 500,而在股市强劲上涨的年份则会落后于此指数。
TWO ADDED PRINCIPLES 14. To the extent possible, we would like each Berkshire shareholder to record a gain or loss in market value during his period of ownership that is proportional to the gain or loss in per-share intrinsic value recorded by the company during that holding period. For this to come about, the relationship between the intrinsic value and the market price of a Berkshire share would need to remain constant, and by our preferences at 1-to-1. As that implies, we would rather see Berkshire’s stock price at a fair level than a high level. Obviously, Charlie and I can’t control Berkshire’s price. But by our policies and communications, we can encourage informed, rational behavior by owners that, in turn, will tend to produce a stock price that is also rational. Our it’s-as-bad-to-be-overvalued-as-to-be-undervalued approach may disappoint some shareholders. We believe, however, that it affords Berkshire the best prospect of attracting long-term investors who seek to profit from the progress of the company rather than from the investment mistakes of their partners. 15. We regularly compare the gain in Berkshire’s per-share book value to the performance of the S&P 500. Over time, we hope to outpace this yardstick. Otherwise, why do our investors need us? The measurement, however, has certain shortcomings that are described in the next section. Moreover, it now is less meaningful on a year-to-year basis than was formerly the case. That is because our equity holdings, whose value tends to move with the S&P 500, are a far smaller portion of our net worth than they were in earlier years. Additionally, gains in the S&P stocks are counted in full in calculating that index, whereas gains in Berkshire’s equity holdings are counted at 65% because of the federal tax we incur. We, therefore, expect to outperform the S&P in lackluster years for the stock market and underperform when the market has a strong year.
内在价值
现在,让我们聚焦一个我之前提及,且你们日后还会在年报中不断遇到的术语。
INTRINSIC VALUE Now let’s focus on a term that I mentioned earlier and that you will encounter in future annual reports.
内在价值是一个至关重要的概念,它为评估各项投资与企业的相对吸引力,提供了唯一合乎逻辑的切入点。内在价值的定义可以很简单:它是一家企业在剩余经营年限内,能够从中提取的全部现金的折现值。
Intrinsic value is an all-important concept that offers the only logical approach to evaluating the relative attractiveness of investments and businesses. Intrinsic value can be defined simply: It is the discounted value of the cash that can be taken out of a business during its remaining life.
96
96
然而,内在价值的计算却远非那么简单。正如我们的定义所示,内在价值是一种估计,而非精确的数字;并且,一旦利率变动或对未来现金流的预测作出修正,这一估计值也必须随之变动。此外,面对同一组事实——这点甚至也适用于我和查理——两个人几乎必然会得出至少略有出入的内在价值数字。这也是我们从不向各位提供我们自己估算的内在价值的原因之一。不过,我们的年报所确实提供的,是我们自己用来计算这一价值的基础事实。
The calculation of intrinsic value, though, is not so simple. As our definition suggests, intrinsic value is an estimate rather than a precise figure, and it is additionally an estimate that must be changed if interest rates move or forecasts of future cash flows are revised. Two people looking at the same set of facts, moreover – and this would apply even to Charlie and me – will almost inevitably come up with at least slightly different intrinsic value figures. That is one reason we never give you our estimates of intrinsic value. What our annual reports do supply, though, are the facts that we ourselves use to calculate this value.
与此同时,我们会定期报告每股账面价值,这是一个易于计算但用途极其有限的数字。其局限性并非源自我们持有的有价证券,因为那些都以现时市价入账。账面价值真正的缺陷,在于我们控股的那些企业:它们在账面上列示的价值,可能与其内在价值相去甚远。
Meanwhile, we regularly report our per-share book value, an easily calculable number, though one of limited use. The limitations do not arise from our holdings of marketable securities, which are carried on our books at their current prices. Rather the inadequacies of book value have to do with the companies we control, whose values as stated on our books may be far different from their intrinsic values.
这种偏差可以朝两个方向中的任一方向发展。例如,1964 年,我们可以肯定地说,伯克希尔的每股账面价值为 19.46 美元。然而,这个数字严重高估了公司当时的内在价值,因为公司的全部资源都被困在了一个利润低微的纺织生意里。我们的纺织资产,无论是持续经营价值还是清算价值,都远不及各自的账面价值。可如今,伯克希尔的情况却截然相反:现在,我们的账面价值远远低估了伯克希尔的内在价值,这一点之所以成立,是因为我们控股的诸多企业,其价值远超其账面价值。
The disparity can go in either direction. For example, in 1964 we could state with certitude that Berkshire’s per-share book value was $19.46. However, that figure considerably overstated the company’s intrinsic value, since all of the company’s resources were tied up in a sub-profitable textile business. Our textile assets had neither going-concern nor liquidation values equal to their carrying values. Today, however, Berkshire’s situation is reversed: Now, our book value far understates Berkshire’s intrinsic value, a point true because many of the businesses we control are worth much more than their carrying value.
尽管账面价值数字在讲述全貌上力有不逮,我们仍向各位提供伯克希尔的账面价值,因为如今它可以充当跟踪伯克希尔内在价值的粗略指标,尽管这一指标明显远低于内在价值。换句话说,任何给定年份账面价值的百分比变动,很可能合理接近于该年度内在价值的变动幅度。
Inadequate though they are in telling the story, we give you Berkshire’s book-value figures because they today serve as a rough, albeit significantly understated, tracking measure for Berkshire’s intrinsic value. In other words, the percentage change in book value in any given year is likely to be reasonably close to that year’s change in intrinsic value.
你可以通过考察一种投资形式——大学教育,来窥见账面价值与内在价值之间的差异。将教育的成本视为它的“账面价值”。若要这个成本准确,就应当计入学生因选择上大学而非工作所放弃的收入。
You can gain some insight into the differences between book value and intrinsic value by looking at one form of investment, a college education. Think of the education’s cost as its “book value.” If this cost is to be accurate, it should include the earnings that were foregone by the student because he chose college rather than a job.
在本例中,我们将忽略教育所带来的重要的非经济收益,只看其经济价值。首先,我们必须估算出毕业生一生所能获得的收入,再从中减去,若他没有接受这份教育预计能挣到的金额。由此得出一个超额收入数字,随后必须以适当的利率将其折现回毕业那一刻。得到的金额就等于这份教育的内在经济价值。
For this exercise, we will ignore the important non-economic benefits of an education and focus strictly on its economic value. First, we must estimate the earnings that the graduate will receive over his lifetime and subtract from that figure an estimate of what he would have earned had he lacked his education. That gives us an excess earnings figure, which must then be discounted, at an appropriate interest rate, back to graduation day. The dollar result equals the intrinsic economic value of the education.
有些毕业生会发现,他们教育的账面价值超过了内在价值,这意味着为教育买单的人没有物有所值。而在另一些情况下,教育的内在价值会远超账面价值,这一结果证明资金得到了明智的配置。无论哪种情况,有一点很清楚:用账面价值来表征内在价值毫无意义。
Some graduates will find that the book value of their education exceeds its intrinsic value, which means that whoever paid for the education didn’t get his money’s worth. In other cases, the intrinsic value of an education will far exceed its book value, a result that proves capital was wisely deployed. In all cases, what is clear is that book value is meaningless as an indicator of intrinsic value.
伯克希尔的管理
我认为,以讨论伯克希尔今天和未来的管理作为结尾是恰当的。正如我们第一条与所有者相关的原则所述,查理和我是伯克希尔的管理合伙人。但我们把这项事业中所有繁重的工作都分包给了子公司的经理们。事实上,我们授权之彻底近乎放任:尽管伯克希尔约有 27 万名员工,但总部只有 24 人。
THE MANAGING OF BERKSHIRE I think it’s appropriate that I conclude with a discussion of Berkshire’s management, today and in the future. As our first owner-related principle tells you, Charlie and I are the managing partners of Berkshire. But we subcontract all of the heavy lifting in this business to the managers of our subsidiaries. In fact, we delegate almost to the point of abdication: Though Berkshire has about 270,000 employees, only 24 of these are at headquarters.
查理和我主要负责资本配置,以及关怀和激励我们的核心经理人。这些经理人大多在被放手让他们自己经营业务时才最快乐,而我们通常也正是这样对待他们的。这让他们执掌所有运营决策,并将产生的多余现金送往总部。通过把钱交给我们,他们就不会因为要负责部署业务所产生的现金而被各种诱惑分散精力。此外,查理和我将这些资金用于投资的潜在机会范围之广,远超任何一位经理人在其自身行业中所能找到的。
Charlie and I mainly attend to capital allocation and the care and feeding of our key managers. Most of these managers are happiest when they are left alone to run their businesses, and that is customarily just how we leave them. That puts them in charge of all operating decisions and of dispatching the excess cash they generate to headquarters. By sending it to us, they don’t get diverted by the various enticements that would come their way were they responsible for deploying the cash their businesses throw off. Furthermore, Charlie and I are exposed to a much wider range of possibilities for investing these funds than any of our managers could find in his or her own industry.
我们的大多数经理人本身已经很富有,因此,营造一种氛围,鼓励他们选择留下来与伯克希尔共事,而不是去打高尔夫或钓鱼,就取决于我们。这就要求我们必须待他们以公平,以我们若身处对方位置时自己所希望被对待的方式来对待他们。
Most of our managers are independently wealthy, and it’s therefore up to us to create a climate that encourages them to choose working with Berkshire over golfing or fishing. This leaves us needing to treat them fairly and in the manner that we would wish to be treated if our positions were reversed.
至于资本配置,这是查理和我都很享受的一项活动,我们在这方面也积累了一些有用的经验。总的来说,年长在这一领域并不算劣势:调动资金不需要良好的手眼协调能力或健美的肌肉(谢天谢地)。只要我们的大脑还能有效运转,查理和我就能像过去那样,继续把我们的工作做得不错。
As for the allocation of capital, that’s an activity both Charlie and I enjoy and in which we have acquired some useful experience. In a general sense, grey hair doesn’t hurt on this playing field: You don’t need good hand-eye coordination or well- toned muscles to push money around (thank heavens). As long as our minds continue to function effectively, Charlie and I can keep on doing our jobs pretty much as we have in the past.
97
97
在我去世后,伯克希尔的所有权格局会发生变化,但不会造成破坏:不需要为了我所作的现金遗赠或缴纳税款而卖掉我的任何股票。我的其他资产将足以应付这些需求。所有伯克希尔股票将留给基金会,这些机构很可能会在十几年左右的时间里,以大致相等的分期安排收到这些股票。
On my death, Berkshire’s ownership picture will change but not in a disruptive way: None of my stock will have to be sold to take care of the cash bequests I have made or for taxes. Other assets of mine will take care of these requirements. All Berkshire shares will be left to foundations that will likely receive the stock in roughly equal installments over a dozen or so years.
在我去世后,巴菲特家族不会参与公司的经营管理,但作为非常重要的股东,将参与遴选并监督实际经营公司的经理人。至于这些经理人具体会是谁,当然取决于我离世的日期。但我可以预见管理结构将是怎样的:本质上,我的工作将被分成两部分。一位高管将出任首席执行官,负责运营事务。投资职责将交给一位或多位高管。如果未来有收购新业务的前景,这些高管将协同作出所需决策,当然,还需董事会批准。我们将继续拥有一个极具股东意识的董事会,其利益与你们的利益牢固地保持一致。
At my death, the Buffett family will not be involved in managing the business but, as very substantial shareholders, will help in picking and overseeing the managers who do. Just who those managers will be, of course, depends on the date of my death. But I can anticipate what the management structure will be: Essentially my job will be split into two parts. One executive will become CEO and responsible for operations. The responsibility for investments will be given to one or more executives. If the acquisition of new businesses is in prospect, these executives will cooperate in making the decisions needed, subject, of course, to board approval. We will continue to have an extraordinarily shareholder-minded board, one whose interests are solidly aligned with yours.
如果我们即刻就需要启用我刚才所描述的那种管理架构,我们的董事知道我对这两个职位所推荐的人选。所有候选人目前都在伯克希尔工作或随时可到位,并且都是我个人绝对信任的人。我们管理团队的阵容从未像现在这样强大。
Were we to need the management structure I have just described on an immediate basis, our directors know my recommendations for both posts. All candidates currently work for or are available to Berkshire and are people in whom I have total confidence. Our managerial roster has never been stronger.
我将持续就接班人问题向董事们做出通报。鉴于伯克希尔股票将几乎构成我的全部遗产,并在我去世后相当长一段时期内,也将占据各个基金会资产的类似份额,各位可以确信,董事们和我已经深思熟虑过接班人问题,并且我们已有充分准备。各位同样可以确信,我们至今在经营伯克希尔时所遵循的原则,将继续指引接替我的经理人,而且我们那异常强大且深入人心的文化将原封不动地传承下去。为切实确保如此,我相信当我不再担任 CEO 时,由一位巴菲特家族成员担任无薪酬的非执行董事会主席是明智之举。不过,这一决定将由届时在任的董事会负责。
I will continue to keep the directors posted on the succession issue. Since Berkshire stock will make up virtually my entire estate and will account for a similar portion of the assets of various foundations for a considerable period after my death, you can be sure that the directors and I have thought through the succession question carefully and that we are well prepared. You can be equally sure that the principles we have employed to date in running Berkshire will continue to guide the managers who succeed me and that our unusually strong and well-defined culture will remain intact. As an added assurance that this will be the case, I believe it would be wise when I am no longer CEO to have a member of the Buffett family serve as the non-paid, non-executive Chairman of the Board. That decision, however, will be the responsibility of the then Board of Directors.
为避免让这封信结束得过于沉重,我还想向各位保证,我身体从未感觉这么好过。我热爱经营伯克希尔,而如果享受生活能促成长寿,那玛土撒拉的纪录怕是岌岌可危了。
Lest we end on a morbid note, I also want to assure you that I have never felt better. I love running Berkshire, and if enjoying life promotes longevity, Methuselah’s record is in jeopardy.
沃伦·巴菲特
董事长
Warren E. Buffett Chairman
股票表现图
STOCK PERFORMANCE GRAPH
下图比较了 2006 年 12 月 31 日投资 100 美元于伯克希尔普通股、标普 500 指数以及标普财产-意外保险指数的后续价值。**
The following chart compares the subsequent value of $100 invested in Berkshire common stock on December 31, 2006 with a similar investment in the Standard and Poor’s 500 Stock Index and in the Standard and Poor’s Property—Casualty Insurance Index.**
■ 伯克希尔·哈撒韦公司
◆ 标普 500 指数*
▲ 标普 500 财产-意外保险指数*
H Berkshire Hathaway Inc. E S&P 500 Index* 160 B S&P 500 Property & Casualty Insurance Index*
140
129
H
140 129 H
美元
120
105 H 104
E 109 H
E
H
100 B E
100 90 E
86
H H 97 99
B 88
80 E
84
66 B B
E B 74 74
68
60 61B
2006 2007 2008 2009 2010 2011
DOLLARS 120 105 H 104 E 109 H E H 100 B E 100 90 E 86 H H 97 99 B 88 80 E 84 66 B B E B 74 74 68 60 61B 2006 2007 2008 2009 2010 2011
- 标普指数回报率基于股息再投资计算。
** 很难构建一组与伯克希尔可比的同行公司。本公司拥有从事多种不同业务活动的子公司,其中最重要的是财产及意外险业务,因此管理层使用标普财产-意外保险指数作为比较基准。
- Cumulative return for the Standard and Poor’s indices based on reinvestment of dividends.
** It would be difficult to develop a peer group of companies similar to Berkshire. The Corporation owns subsidiaries engaged in a number of diverse business activities of which the most important is the property and casualty insurance business and, accordingly, management has used the Standard and Poor’s Property—Casualty Insurance Index for comparative purposes.
98
98
伯克希尔·哈撒韦公司
内在价值——今天与明天 *
BERKSHIRE HATHAWAY INC. INTRINSIC VALUE – TODAY AND TOMORROW *
诚然,伯克希尔的内在价值无法精确计算,但其三大关键支柱中有两项是可以量化的。查理和我在自行估算伯克希尔价值时,极其依赖这些量化指标。
Though Berkshire’s intrinsic value cannot be precisely calculated, two of its three key pillars can be measured. Charlie and I rely heavily on these measurements when we make our own estimates of Berkshire’s value.
价值的第一块拼图是我们的投资:股票、债券和现金等价物。截至年末,这些资产按市价计算总额为 1580 亿美元。
The first component of value is our investments: stocks, bonds and cash equivalents. At yearend these totaled $158 billion at market value.
保险浮存金——我们在保险业务中暂时持有、但不属于我们的资金——为我们的投资贡献了 660 亿美元资金。只要保险承保不盈不亏,即我们收取的保费与所发生的损失和费用相等,这笔浮存金就是“免费”的。当然,承保结果波动较大,在盈利与亏损之间起伏不定。不过,纵观我们的全部历史,我们总体上实现了显著盈利,我也预计未来平均而言我们能实现盈亏平衡或者更佳。若能如此,我们的全部投资——无论是由浮存金还是留存收益提供资金——都可以视为伯克希尔股东价值的一个要素。
Insurance float – money we temporarily hold in our insurance operations that does not belong to us – funds $66 billion of our investments. This float is “free” as long as insurance underwriting breaks even, meaning that the premiums we receive equal the losses and expenses we incur. Of course, underwriting results are volatile, swinging erratically between profits and losses. Over our entire history, though, we’ve been significantly profitable, and I also expect us to average breakeven results or better in the future. If we do that, all of our investments – those funded both by float and by retained earnings – can be viewed as an element of value for Berkshire shareholders.
伯克希尔价值的第二个组成部分,是来自投资和保险承保之外的盈利。这些盈利由我们的 68 家非保险公司贡献,具体公司列于第 106 页。在伯克希尔早期,我们侧重于投资端。然而,过去二十年间,我们越来越重视发展非保险业务的盈利,这一做法还将延续。
Berkshire’s second component of value is earnings that come from sources other than investments and insurance underwriting. These earnings are delivered by our 68 non-insurance companies, itemized on page 106. In Berkshire’s early years, we focused on the investment side. During the past two decades, however, we’ve increasingly emphasized the development of earnings from non-insurance businesses, a practice that will continue.
下表体现了这一转变。第一张表列示了自 1970 年起,每隔十年的每股投资金额数据,即我们进入保险业务三年之后。表中剔除了归属于少数股东权益的投资。
The following tables illustrate this shift. In the first table, we present per-share investments at decade intervals beginning in 1970, three years after we entered the insurance business. We exclude those investments applicable to minority interests.
| 1970年末 | 每股投资 $ 66 | 期间 | 每股投资复合年增长率 |
|---|---|---|---|
| 1980 | 754 | 1970-1980 | 27.5% |
| 1990 | 7,798 | 1980-1990 | 26.3% |
| 2000 | 50,229 | 1990-2000 | 20.5% |
| 2010 | 94,730 | 2000-2010 | 6.6% |
| Yearend 1970 | Per-Share Investments $ 66 | Period | Compounded Annual Increase in Per-Share Investments |
|---|---|---|---|
| 1980 | 754 | 1970-1980 | 27.5% |
| 1990 | 7,798 | 1980-1990 | 26.3% |
| 2000 | 50,229 | 1990-2000 | 20.5% |
| 2010 | 94,730 | 2000-2010 | 6.6% |
尽管在这 40 年间,我们每股投资的年复合增长率达到 19.9%,相当可观,但随着我们将资金重点用于收购经营性企业,这一增速已大幅放缓。
Though our compounded annual increase in per-share investments was a healthy 19.9% over the 40-year period, our rate of increase has slowed sharply as we have focused on using funds to buy operating businesses.
这一转变的成效如下表所示,它展示的是我们非保险业务每股盈利的增长情况,同样按每股计算,并已扣除相应的少数股东权益。
The payoff from this shift is shown in the following table, which illustrates how earnings of our non-insurance businesses have increased, again on a per-share basis and after applicable minority interests.
| 1970年 | 每股税前收益 $ 2.87 | 期间 | 每股税前收益复合年增长率 |
|---|---|---|---|
| 1980 | 19.01 | 1970-1980 | 20.8% |
| 1990 | 102.58 | 1980-1990 | 18.4% |
| 2000 | 918.66 | 1990-2000 | 24.5% |
| 2010 | 5,926.04 | 2000-2010 | 20.5% |
| Year 1970 | Per-Share Pre-Tax Earnings $ 2.87 | Period | Compounded Annual Increase in Per-Share Pre-Tax Earnings |
|---|---|---|---|
| 1980 | 19.01 | 1970-1980 | 20.8% |
| 1990 | 102.58 | 1980-1990 | 18.4% |
| 2000 | 918.66 | 1990-2000 | 24.5% |
| 2010 | 5,926.04 | 2000-2010 | 20.5% |
在这四十年里,我们非保险业务每股税前盈利的年复合增长率为 21.0%。同一时期,伯克希尔的股价年增长率为 22.1%。长期来看,可以预期我们的股价大致会与伯克希尔的投资和盈利同步变动。市场价格与内在价值往往走出截然不同的路径——有时会持续很长时间——但终将交汇。
For the forty years, our compounded annual gain in pre-tax, non-insurance earnings per share is 21.0%. During the same period, Berkshire’s stock price increased at a rate of 22.1% annually. Over time, you can expect our stock price to move in rough tandem with Berkshire’s investments and earnings. Market price and intrinsic value often follow very different paths – sometimes for extended periods – but eventually they meet.
对内在价值的计算还有一个更偏主观的因素,它可能为正,也可能为负:即未来留存收益的使用效率。未来十年,我们,以及许多其他企业,很可能留存下相当于、甚至超过当前已动用资本的收益。有些公司会把这些留存下来的美元变成五毛钱,另一些则能把它们变成两美元。
There is a third, more subjective, element to an intrinsic value calculation that can be either positive or negative: the efficacy with which retained earnings will be deployed in the future. We, as well as many other businesses, are likely to retain earnings over the next decade that will equal, or even exceed, the capital we presently employ. Some companies will turn these retained dollars into fifty-cent pieces, others into two-dollar bills.
- 摘自伯克希尔·哈撒韦公司 2010 年年报。
- Reproduced from Berkshire Hathaway Inc. 2010 Annual Report.
99
99
这个“他们会拿钱做什么”的因素,必须和“我们现在有什么”的估算放在一起评估,我们也好,任何人也好,只有这样,才能对一家公司的内在价值做出合理的判断。原因很简单:当管理层用属于外部股东的收益再投资时,外部投资者只能束手旁观。如果一位首席执行官能预期把这件事做好,再投资的前景就会给公司当前价值加分;如果他的能力或动机值得怀疑,那么当前价值就必须打折。两种结果之间的差距可以非常大。上世纪 60 年代末,一美元的价值交给西尔斯·罗巴克或蒙哥马利·沃德的首席执行官,与交给山姆·沃尔顿,命运截然不同。
This “what-will-they-do-with-the-money” factor must always be evaluated along with the “what-do-we-have-now” calculation in order for us, or anybody, to arrive at a sensible estimate of a company’s intrinsic value. That’s because an outside investor stands by helplessly as management reinvests his share of the company’s earnings. If a CEO can be expected to do this job well, the reinvestment prospects add to the company’s current value; if the CEO’s talents or motives are suspect, today’s value must be discounted. The difference in outcome can be huge. A dollar of then-value in the hands of Sears Roebuck’s or Montgomery Ward’s CEOs in the late 1960s had a far different destiny than did a dollar entrusted to Sam Walton.
****
****
伯克希尔·哈撒韦公司
普通股
概况
伯克希尔有两类普通股,分别指定为 A 类普通股和 B 类普通股。每股 A 类普通股,持有人可选择将其转换为 1,500 股 B 类普通股。B 类普通股不得转换为 A 类普通股。
BERKSHIRE HATHAWAY INC. COMMON STOCK General Berkshire has two classes of common stock designated Class A common stock and Class B common stock. Each share of Class A common stock is convertible, at the option of the holder, into 1,500 shares of Class B common stock. Shares of Class B common stock are not convertible into shares of Class A common stock.
股票过户代理人
富国银行,地址:P. O. Box 64854, St. Paul, MN 55164-0854,担任公司普通股的过户代理人与登记人。函件可寄往上述地址的富国银行,或访问 wellsfargo.com/shareownerservices。电话查询请于中部时间上午 7:00 至下午 7:00 期间联系股东关系部,电话:1-877-602-7411。需要重新签发或转让的股票凭证应寄往上述地址的过户部。
Stock Transfer Agent Wells Fargo Bank, N.A., P. O. Box 64854, St. Paul, MN 55164-0854 serves as Transfer Agent and Registrar for the Company’s common stock. Correspondence may be directed to Wells Fargo at the address indicated or at wellsfargo.com/ shareownerservices. Telephone inquiries should be directed to the Shareowner Relations Department at 1-877-602-7411 between 7:00 A.M. and 7:00 P.M. Central Time. Certificates for re-issue or transfer should be directed to the Transfer Department at the address indicated.
希望对 A 类普通股实施转换的登记股东,可以书面联系富国银行。股东应将记名股票凭证连同具体的书面指示一并交给富国银行,说明要转换的股份数量以及 B 类股票的登记方式。我们建议在寄送股票凭证和书面指示时使用认证邮件或挂号信。
Shareholders of record wishing to convert Class A common stock into Class B common stock may contact Wells Fargo in writing. Along with the underlying stock certificate, shareholders should provide Wells Fargo with specific written instructions regarding the number of shares to be converted and the manner in which the Class B shares are to be registered. We recommend that you use certified or registered mail when delivering the stock certificates and written instructions.
如果 A 类股票以“街名”方式持有,希望转换全部或部分持股的股东应联系其经纪人或银行代名人。转换申请须由该代名人提出。
If Class A shares are held in “street name,” shareholders wishing to convert all or a portion of their holding should contact their broker or bank nominee. It will be necessary for the nominee to make the request for conversion.
股东
截至 2012 年 2 月 15 日,伯克希尔 A 类普通股约有 3,500 名登记股东,B 类普通股约有 18,500 名登记股东。登记股东中包括代名人,他们代表未登记在册的实际受益所有人,持有至少 490,000 股 A 类普通股和 10.65 亿股 B 类普通股。
Shareholders Berkshire had approximately 3,500 record holders of its Class A common stock and 18,500 record holders of its Class B common stock at February 15, 2012. Record owners included nominees holding at least 490,000 shares of Class A common stock and 1,065,000,000 shares of Class B common stock on behalf of beneficial-but-not-of-record owners.
普通股股价区间
伯克希尔的 A 类普通股和 B 类普通股在纽约证券交易所挂牌交易,交易代码分别为 BRK.A 和 BRK.B。下表列出了所示期间内,纽约证券交易所综合报价系统报告的每股最高和最低成交价:
| 2011 年 | 2010 年 | ||||||
|---|---|---|---|---|---|---|---|
| A 类 | B 类 | A 类 | B 类 | ||||
| 最高 | 最低 | 最高 | 最低 | 最高 | 最低 | 最高 | 最低 |
Price Range of Common Stock Berkshire’s Class A and Class B common stock are listed for trading on the New York Stock Exchange, trading symbol: BRK.A and BRK.B. The following table sets forth the high and low sales prices per share, as reported on the New York Stock Exchange Composite List during the periods indicated: 2011 2010 Class A Class B Class A Class B High Low High Low High Low High Low
| 高 | 2011年 A类 低 | B类最高价 | 低 | 高 | 2010年 A类 低 | B类最高价 | 低 | |
|---|---|---|---|---|---|---|---|---|
| 第一季度 | $131,463 | $118,792 | $87.65 | $79.14 | $125,252 | $ 97,205 | $83.57 | $64.72 |
| 第二季度 | 126,100 | 109,925 | 84.09 | 73.23 | 122,908 | 102,751 | 81.95 | 68.48 |
| 第三季度 | 117,250 | 98,952 | 78.19 | 65.35 | 128,730 | 113,622 | 85.86 | 75.62 |
| 第四季度 | 120,755 | 104,701 | 80.58 | 69.07 | 126,568 | 118,201 | 84.45 | 78.72 |
| High | 2011 Class A Low | Class B High | Low | High | 2010 Class A Low | Class B High | Low | |
|---|---|---|---|---|---|---|---|---|
| First Quarter | $131,463 | $118,792 | $87.65 | $79.14 | $125,252 | $ 97,205 | $83.57 | $64.72 |
| Second Quarter | 126,100 | 109,925 | 84.09 | 73.23 | 122,908 | 102,751 | 81.95 | 68.48 |
| Third Quarter | 117,250 | 98,952 | 78.19 | 65.35 | 128,730 | 113,622 | 85.86 | 75.62 |
| Fourth Quarter | 120,755 | 104,701 | 80.58 | 69.07 | 126,568 | 118,201 | 84.45 | 78.72 |
股息
自 1967 年以来,伯克希尔未宣布过任何现金股息。
Dividends Berkshire has not declared a cash dividend since 1967.
100
100
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
伯克希尔·哈撒韦公司
控股企业
保险业务
公司及雇员人数
公司及雇员人数
伯克希尔·哈撒韦本土州立保险公司 …594
通用再保险 …2,317
伯克希尔·哈撒韦再保险集团 …685
堪萨斯银行家担保公司 …14
船运美国公司 …372
医疗保护公司 …538
中央州担保公司 …269
国民赔偿公司自留集团 …398
GEICO …26,140
美国责任保险集团 …591
保险业务合计 …31,918
BERKSHIRE HATHAWAY INC. OPERATING COMPANIES INSURANCE BUSINESSES Company Employees Company Employees Berkshire Hathaway Homestate Companies . . . . 594 General Re . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,317 Berkshire Hathaway Reinsurance Group . . . . . . . 685 Kansas Bankers Surety . . . . . . . . . . . . . . . . . . . . 14 Boat America . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 372 Medical Protective . . . . . . . . . . . . . . . . . . . . . . . . 538 Central States Indemnity . . . . . . . . . . . . . . . . . . . . 269 National Indemnity Primary Group . . . . . . . . . 398 GEICO . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26,140 United States Liability Insurance Group . . . . . 591 Insurance total . . . . . . . . . . . . . . . . . . . . . . . . . . . 31,918
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
非保险业务
| 公司 | 员工数 | 公司 | 员工数 |
|---|---|---|---|
| Acme | 2,096 | Kern River 天然气公司 (2) | 149 |
| Adalet (1) | 250 | Kirby (1) | 499 |
| Altaquip (1) | 348 | Larson-Juhl | 1,576 |
| Applied Underwriters | 439 | Lubrizol | 7,115 |
| Ben Bridge 珠宝 | 769 | The Marmon Group (4) | 16,278 |
| Benjamin Moore | 2,280 | McLane 公司 | 15,340 |
| Borsheims 珠宝 | 165 | MidAmerican 能源公司 (2) | 3,481 |
| Brooks Sports | 346 | MidAmerican 可再生能源公司 (2) | 273 |
| BNSF | 39,000 | MidAmerican 能源控股公司 (2) | 27 |
| 《布法罗新闻》 | 672 | MiTek 公司 | 2,064 |
| Business Wire | 499 | 内布拉斯加家具城 | 2,581 |
| CalEnergy 菲律宾公司 (2) | 62 | NetJets | 6,098 |
| Campbell Hausfeld (1) | 419 | 北方天然气公司 (2) | 847 |
| Carefree of Colorado (1) | 207 | Northern Powergrid 控股公司 (2) | 2,324 |
| Clayton Homes | 9,973 | 《奥马哈世界先驱报》 | 1,660 |
| Cleveland Wood Products (1) | 52 | PacifiCorp (2) | 3,113 |
| CORT 商业服务公司 | 2,113 | 太平洋电力公司 (2) | 1,175 |
| CTB 国际 | 1,408 | The Pampered Chef | 715 |
| 冰雪皇后 | 459 | Precision Steel Warehouse | 169 |
| Douglas/Quikut (1) | 38 | Richline 集团 | 1,808 |
| Fechheimer 兄弟公司 | 568 | 落基山电力公司 (2) | 2,121 |
| FlightSafety | 3,877 | Russell (3) | 3,060 |
| Forest River | 6,985 | 其他 Scott Fetzer 公司 (1) | 163 |
| France (1) | 156 | 喜诗糖果 | 3,000 |
| Fruit of the Loom (3) | 27,633 | Shaw Industries | 22,650 |
| Garan | 4,389 | Stahl (1) | 86 |
| H. H. Brown 鞋业集团 | 1,335 | Star Furniture | 690 |
| Halex (1) | 90 | TTI | 3,374 |
| Helzberg 钻石 | 2,283 | United Consumer Financial Services (1) | 196 |
| HomeServices of America (2) | 2,178 | Vanity Fair 品牌 (3) | 2,284 |
| Iscar | 11,067 | Wayne Water Systems (1) | 188 |
| Johns Manville | 6,532 | 西部企业 (1) | 280 |
| Jordan's Furniture | 952 | R. C. Willey 家居 | 2,338 |
| Justin 品牌 | 939 | World Book (1) | 172 |
| XTRA | 443 | ||
| 非保险业务合计 | 238,916 | ||
| 公司总部 | 24 | ||
| 270,858 |
NON-INSURANCE BUSINESSES Company Employees Company Employees Acme . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,096 Kern River Gas (2) . . . . . . . . . . . . . . . . . . . . . . . . . 149 Adalet (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 250 Kirby (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 499 Altaquip (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 348 Larson-Juhl . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,576 Applied Underwriters . . . . . . . . . . . . . . . . . . . . . . . . 439 Lubrizol . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,115 Ben Bridge Jeweler . . . . . . . . . . . . . . . . . . . . . . . . . . 769 The Marmon Group (4) . . . . . . . . . . . . . . . . . . . . . 16,278 Benjamin Moore . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,280 McLane Company . . . . . . . . . . . . . . . . . . . . . . . . . 15,340 Borsheims Jewelry . . . . . . . . . . . . . . . . . . . . . . . . . . . 165 MidAmerican Energy (2) . . . . . . . . . . . . . . . . . . . 3,481 Brooks Sports . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 346 MidAmerican Renewables (2) . . . . . . . . . . . . . . . . 273 BNSF . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39,000 MidAmerican Energy Holdings (2) . . . . . . . . . . . 27 The Buffalo News . . . . . . . . . . . . . . . . . . . . . . . . . . . . 672 MiTek Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,064 Business Wire . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 499 Nebraska Furniture Mart . . . . . . . . . . . . . . . . . . . 2,581 CalEnergy Philippines (2) . . . . . . . . . . . . . . . . . . . . . 62 NetJets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,098 Campbell Hausfeld (1) . . . . . . . . . . . . . . . . . . . . . . . . 419 Northern Natural Gas (2) . . . . . . . . . . . . . . . . . . . 847 Carefree of Colorado (1) . . . . . . . . . . . . . . . . . . . . . . 207 Northern Powergrid Holdings (2) . . . . . . . . . . . . . 2,324 Clayton Homes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9,973 Omaha World-Herald . . . . . . . . . . . . . . . . . . . . . 1,660 Cleveland Wood Products (1) . . . . . . . . . . . . . . . . . . 52 PacifiCorp (2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,113 CORT Business Services . . . . . . . . . . . . . . . . . . . . . . 2,113 Pacific Power (2) . . . . . . . . . . . . . . . . . . . . . . . . . . 1,175 CTB International . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,408 The Pampered Chef . . . . . . . . . . . . . . . . . . . . . . . . 715 Dairy Queen . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 459 Precision Steel Warehouse . . . . . . . . . . . . . . . . . . 169 Douglas/Quikut (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . 38 Richline Group . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,808 Fechheimer Brothers . . . . . . . . . . . . . . . . . . . . . . . . . 568 Rocky Mountain Power (2) . . . . . . . . . . . . . . . . . . 2,121 FlightSafety . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,877 Russell (3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,060 Forest River . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,985 Other Scott Fetzer Companies (1) . . . . . . . . . . . . 163 France (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 156 See’s Candies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,000 Fruit of the Loom (3) . . . . . . . . . . . . . . . . . . . . . . . . . 27,633 Shaw Industries . . . . . . . . . . . . . . . . . . . . . . . . . . . 22,650 Garan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,389 Stahl (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 86 H. H. Brown Shoe Group . . . . . . . . . . . . . . . . . . . . . 1,335 Star Furniture . . . . . . . . . . . . . . . . . . . . . . . . . . . . 690 Halex (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 90 TTI . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,374 Helzberg Diamonds . . . . . . . . . . . . . . . . . . . . . . . . . . 2,283 United Consumer Financial Services (1) . . . . . . . 196 HomeServices of America (2) . . . . . . . . . . . . . . . . . . 2,178 Vanity Fair Brands (3) . . . . . . . . . . . . . . . . . . . . . . 2,284 Iscar . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11,067 Wayne Water Systems (1) . . . . . . . . . . . . . . . . . . . 188 Johns Manville . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,532 Western Enterprises (1) . . . . . . . . . . . . . . . . . . . . . 280 Jordan’s Furniture . . . . . . . . . . . . . . . . . . . . . . . . . . 952 R. C. Willey Home Furnishings . . . . . . . . . . . . . . 2,338 Justin Brands . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 939 World Book (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . 172 XTRA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 443 Non-insurance total . . . . . . . . . . . . . . . . . . . . . . . . 238,916 Corporate Office . . . . . . . . . . . . . . . . . . . . . . . . . . 24 270,858
(1) 斯科特-费泽旗下公司
(2) 中美能源控股旗下公司
(3) 鲜果布衣旗下公司
(4) 约 140 家制造与服务企业,分属 11 个业务板块
(1) A Scott Fetzer Company (2) A MidAmerican Energy Holdings Company (3) A Fruit of the Loom, Inc. Company (4) Approximately 140 manufacturing and service businesses that operate within 11 business sectors.
101
101
伯克希尔·哈撒韦公司
BERKSHIRE HATHAWAY INC.
董事 高管
DIRECTORS OFFICERS
沃伦·E·巴菲特,伯克希尔·哈撒韦董事长兼首席执行官
查尔斯·T·芒格,伯克希尔·哈撒韦副董事长
霍华德·G·巴菲特,巴菲特农场总裁
斯蒂芬·B·伯克,NBC 环球(一家媒体和娱乐公司)首席执行官
苏珊·L·德克尔,雅虎公司(一家互联网公司)前总裁
董事
沃伦·E·巴菲特,伯克希尔董事长兼首席执行官
查尔斯·T·芒格,伯克希尔副董事长
高管
马克·D·汉堡,高级副总裁兼首席财务官
莎伦·L·赫克,副总裁
丹尼尔·J·亚克西奇,副总裁兼财务总监
马克·D·米勒德,副总裁
科比·S·哈姆,财务主任
福雷斯特·N·克鲁特,秘书
丽贝卡·K·阿米克,内部审计总监
WARREN E. BUFFETT, WARREN E. BUFFETT, Chairman and CEO Chairman and CEO of Berkshire CHARLES T. MUNGER, Vice Chairman CHARLES T. MUNGER, MARC D. HAMBURG, Senior Vice President and CFO Vice Chairman of Berkshire SHARON L. HECK, Vice President HOWARD G. BUFFETT, DANIEL J. JAKSICH, Vice President, Controller President of Buffett Farms MARK D. MILLARD, Vice President STEPHEN B. BURKE, KERBY S. HAM, Treasurer Chief Executive Officer of NBCUniversal, a media and FORREST N. KRUTTER, Secretary entertainment company. REBECCA K. AMICK, Director of Internal Auditing SUSAN L. DECKER, Former President of Yahoo! Inc., an internet company.
威廉·H·盖茨三世,
比尔及梅琳达·盖茨基金会联合主席
WILLIAM H. GATES III, Co-Chair of the Bill and Melinda Gates Foundation
大卫·S·戈特斯曼,
第一曼哈顿公司高级管理总监,该公司为一家投资咨询公司。
DAVID S. GOTTESMAN, Senior Managing Director of First Manhattan Company, an investment advisory firm.
夏洛特·盖曼,
UW Medicine(一家学术医疗中心)前董事会主席。
CHARLOTTE GUYMAN, Former Chairman of the Board of Directors of UW Medicine, an academic medical center.
唐纳德·R·基奥,
艾伦公司(Allen and Company Incorporated)董事长,该公司为一家投资银行。
DONALD R. KEOUGH, Chairman of Allen and Company Incorporated, an investment banking firm.
托马斯·S·墨菲,
大都会/美国广播公司前任董事长兼首席执行官
THOMAS S. MURPHY, Former Chairman of the Board and CEO of Capital Cities/ABC
罗纳德·L·奥尔森,
芒格、托尔斯与奥尔森律师事务所合伙人
RONALD L. OLSON, Partner of the law firm of Munger, Tolles & Olson LLP
小沃尔特·斯科特,
Level 3 Communications 董事长,该公司继承了彼得·基威特父子公司(Peter Kiewit Sons' Inc.)的部分业务,从事电信和计算机外包业务。
WALTER SCOTT, JR., Chairman of Level 3 Communications, a successor to certain businesses of Peter Kiewit Sons’ Inc. which is engaged in telecommunications and computer outsourcing.
历年年报致股东的信(1977 年至 2011 年)、季度报告、新闻稿及伯克希尔其他相关信息,可通过互联网访问 www.berkshirehathaway.com 获取。
Letters from Annual Reports (1977 through 2011), quarterly reports, press releases and other information about Berkshire may be obtained on the Internet at www.berkshirehathaway.com.
伯克希尔·哈撒韦公司
执行办公室 —— 内布拉斯加州奥马哈市法纳姆街 3555 号,邮编 68131
BERKSHIRE HATHAWAY INC. Executive Offices — 3555 Farnam Street, Omaha, Nebraska 68131